Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q2)Dec 31, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 32.01%1.28B | 19.43%1.23B | 19.43%1.23B | 7.16%1.15B | -19.15%967.96M | -13.65%1.03B | -13.65%1.03B | -2.55%1.07B | 39.61%1.2B | 23.34%1.08B |
| -Cash and cash equivalents | 32.01%1.28B | 19.43%1.23B | 19.43%1.23B | 7.16%1.15B | -19.15%967.96M | -13.65%1.03B | -13.65%1.03B | -2.55%1.07B | 39.61%1.2B | 23.34%1.08B |
| Receivables | -36.63%482.17M | -7.17%794.77M | -7.17%794.77M | 27.38%699.03M | 106.55%760.91M | 62.55%856.11M | 62.55%856.11M | 16.94%548.76M | -23.59%368.39M | 9.50%307.01M |
| -Accounts receivable | -36.23%471.42M | -8.25%777.12M | -8.25%777.12M | 8.69%554.44M | 105.64%739.31M | 63.56%847M | 63.56%847M | 10.77%510.1M | -23.22%359.52M | 7.88%291.12M |
| -Gross accounts receivable | -36.23%471.42M | -8.25%777.12M | -8.25%777.12M | 8.69%554.44M | 105.64%739.31M | 63.56%847M | 63.56%847M | 10.77%510.1M | -23.22%359.52M | 7.88%291.12M |
| -Other receivables | -50.22%10.75M | 93.76%17.65M | 93.76%17.65M | 274.02%144.58M | 143.48%21.59M | 3.22%9.11M | 3.22%9.11M | 340.42%38.66M | -36.04%8.87M | 51.17%15.89M |
| Inventory | 59.93%168.88M | 19.29%123.39M | 19.29%123.39M | -15.49%117.93M | -1.38%105.59M | -7.92%103.44M | -7.92%103.44M | -32.18%139.55M | -53.13%107.07M | 19.95%180.79M |
| Prepaid assets | 8.99%143.35M | -17.06%196.7M | -17.06%196.7M | -5.52%194.05M | 41.89%131.52M | 75.07%237.16M | 75.07%237.16M | 4.08%205.38M | 11.37%92.7M | -3.99%110.73M |
| Other current assets | 683.97%12.91M | 1,399.14%10.48M | 1,399.14%10.48M | 280.62%3.06M | 103.58%1.65M | -61.66%699K | -61.66%699K | -96.73%805K | -14.48%809K | 560.27%964K |
| Total current assets | 5.97%2.09B | 5.73%2.35B | 5.73%2.35B | 9.98%2.17B | 11.41%1.97B | 13.16%2.22B | 13.16%2.22B | -1.53%1.97B | 6.89%1.77B | 18.09%1.68B |
| Non current assets | ||||||||||
| Net PPE | -25.77%77.56M | -25.44%81.11M | -25.44%81.11M | 81.58%101.92M | 79.87%104.49M | 80.98%108.77M | 80.98%108.77M | -6.87%56.13M | -6.85%58.09M | -6.89%59.83M |
| -Gross PP&E | -25.77%77.56M | -25.44%81.1M | -25.44%81.1M | 81.58%101.92M | 79.88%104.49M | 80.98%108.77M | 80.98%108.77M | -6.87%56.13M | -6.85%58.09M | -6.88%59.83M |
| Prepaid assets-non current | 66.28%125.82M | 60.82%122.51M | 60.82%122.51M | -1.13%75.55M | -11.84%75.67M | -12.12%76.18M | -12.12%76.18M | -12.23%76.41M | -1.89%85.83M | -1.88%86.26M |
| Total investment | 21.39%13.58M | 14.61%12.51M | 14.61%12.51M | -27.75%11.6M | -21.86%11.18M | -23.52%10.92M | -23.52%10.92M | 15.76%16.06M | 4.98%14.31M | 3.06%14.23M |
| -Long-term equity investment | 0.00%5.97M | 0.00%5.97M | 0.00%5.97M | -45.48%5.97M | -45.48%5.97M | -45.48%5.97M | -45.48%5.97M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M |
| -Financial asset investment | 45.90%7.6M | 32.25%6.54M | 32.25%6.54M | 10.28%5.63M | 55.23%5.21M | 48.95%4.95M | 48.95%4.95M | 74.92%5.11M | 25.35%3.36M | 14.86%3.27M |
| -Including:Available-for-sale securities | 45.90%7.6M | 32.25%6.54M | 32.25%6.54M | 10.28%5.63M | 55.23%5.21M | 48.95%4.95M | 48.95%4.95M | 74.92%5.11M | 25.35%3.36M | 14.86%3.27M |
| Goodwill and other intangible assets | 145.00%246.98M | 7,314.68%140.95M | 7,314.68%140.95M | 12,742.08%141.01M | 6,715.89%100.81M | -27.99%1.9M | -27.99%1.9M | -68.45%1.1M | -65.77%1.48M | -62.30%1.95M |
| -Other intangible assets | 145.00%246.98M | 7,314.68%140.95M | 7,314.68%140.95M | 12,742.08%141.01M | 6,715.89%100.81M | -27.99%1.9M | -27.99%1.9M | -68.45%1.1M | -65.77%1.48M | -62.30%1.95M |
| Deferred tax assets-non current | 57.36%211.28M | 16.34%156.21M | 16.34%156.21M | 8.96%134.15M | 8.61%134.27M | 8.65%134.27M | 8.65%134.27M | 27.10%123.12M | 27.56%123.63M | 1.56%124.43M |
| Other non current assets | 46.83%47.25M | 46.83%47.25M | 46.83%47.25M | 28.78%41.53M | 39.04%32.18M | 38.93%32.18M | 38.93%32.18M | 39.04%32.25M | 49.85%23.15M | 49.47%23.15M |
| Total non current assets | 57.54%722.47M | 53.90%560.54M | 53.90%560.54M | 65.79%505.76M | 49.63%458.6M | 17.32%364.22M | 17.32%364.22M | 7.14%305.07M | 9.40%306.49M | 0.23%309.84M |
| Total assets | 15.72%2.81B | 12.51%2.91B | 12.51%2.91B | 17.47%2.67B | 17.06%2.43B | 13.73%2.59B | 13.73%2.59B | -0.45%2.27B | 7.26%2.07B | 14.90%1.99B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 44.68%456.45M | 18.97%451.64M | 18.97%451.64M | 99.78%385.67M | 36.31%315.49M | 13.63%379.61M | 13.63%379.61M | -1.08%193.05M | 17.20%231.45M | 27.17%182.99M |
| -accounts payable | 21.31%120.39M | 47.47%175.68M | 47.47%175.68M | 26.13%113.37M | 66.31%99.25M | -3.16%119.13M | -3.16%119.13M | 10.73%89.89M | -32.47%59.67M | -14.59%67.64M |
| -Total tax payable | 88.28%156.25M | 78.18%127.84M | 78.18%127.84M | 402.04%107.08M | 16.68%82.99M | -38.25%71.75M | -38.25%71.75M | -71.51%21.33M | 266.36%71.12M | 73.38%38.38M |
| -Other payable | 34.93%179.81M | -21.52%148.12M | -21.52%148.12M | 101.90%165.22M | 32.39%133.26M | 98.91%188.74M | 98.91%188.74M | 109.16%81.83M | 12.21%100.66M | 80.82%76.97M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.62M |
| Pension and other retirement benefit plans | 38.32%11.47M | 4.46%22.38M | 4.46%22.38M | -51.82%29.59M | -29.22%8.29M | -21.03%21.43M | -21.03%21.43M | 9.96%61.42M | 23.25%11.72M | 9.45%61.21M |
| Accrued and deferred income | 2.32%178.06M | -11.09%282.44M | -11.09%282.44M | -7.97%271.08M | 22.53%174.02M | 49.80%317.66M | 49.80%317.66M | -5.07%294.54M | 39.41%142.02M | -11.58%119.12M |
| Other current liabilities | -11.85%15.71M | 120.06%31.31M | 120.06%31.31M | -0.74%10.04M | 30.60%17.83M | -35.92%14.23M | -35.92%14.23M | 12.05%10.12M | -79.09%13.65M | 17.63%17.46M |
| Current liabilities | 28.33%661.68M | 7.48%787.77M | 7.48%787.77M | 24.55%696.37M | 29.28%515.63M | 16.81%732.92M | 16.81%732.92M | -16.59%559.13M | -15.88%398.84M | 12.03%391.4M |
| Non current liabilities | ||||||||||
| Long term accounts payable and other payables | ---- | --37.92M | --37.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term pension and other post-retirement benefit plans | 8.58%436.62M | 10.08%409.29M | 10.08%409.29M | 12.59%395.35M | 19.89%402.12M | 17.05%371.8M | 17.05%371.8M | 14.81%351.15M | 14.36%335.4M | 13.87%325.32M |
| Other non current liabilities | 0.00%2K | 50.00%3K | 50.00%3K | -66.67%1K | 0.00%2K | -50.00%2K | -50.00%2K | 50.00%3K | -33.33%2K | 50.00%3K |
| Total non current liabilities | 8.58%436.62M | 20.28%447.22M | 20.28%447.22M | 12.59%395.35M | 19.89%402.12M | 14.89%371.8M | 14.89%371.8M | 12.28%351.15M | 11.40%335.4M | 10.51%325.33M |
| Total liabilities | 19.67%1.1B | 11.79%1.23B | 11.79%1.23B | 19.93%1.09B | 24.99%917.75M | 16.16%1.1B | 16.16%1.1B | -7.40%910.28M | -5.29%734.24M | 11.33%716.72M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M |
| -common stock | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M |
| Additional paid-in capital | 0.99%107.34M | -5.59%106.82M | -5.59%106.82M | -5.83%106.55M | -6.06%106.29M | 0.00%113.15M | 0.00%113.15M | 0.00%113.15M | 0.00%113.15M | 0.00%113.15M |
| Retained earnings | 16.01%1.44B | 15.82%1.41B | 15.82%1.41B | 19.68%1.31B | 15.79%1.24B | 14.95%1.22B | 14.95%1.22B | 5.74%1.09B | 24.01%1.07B | 26.57%1B |
| Less: Treasury stock | 0.00%125.14M | -5.32%125.14M | -5.32%125.14M | -5.30%125.14M | -5.30%125.14M | 0.02%132.17M | 0.02%132.17M | 0.98%132.14M | 33.31%132.14M | 37.73%132.14M |
| Other reserves | 109.74%2.35M | 63.28%1.81M | 63.28%1.81M | -3.83%1.33M | 382.33%1.12M | 234.64%1.11M | 234.64%1.11M | 708.77%1.38M | 251.52%232K | -4.90%233K |
| Other equity interest | 0.00%31.36M | 0.00%31.36M | 0.00%31.36M | 0.00%31.36M | 0.00%31.36M | 0.00%31.36M | 0.00%31.36M | 11.43%31.36M | 27.63%31.36M | 49.32%31.36M |
| Total stockholders'equity | 13.31%1.71B | 13.05%1.68B | 13.05%1.68B | 15.82%1.58B | 12.71%1.51B | 11.99%1.48B | 11.99%1.48B | 4.81%1.36B | 15.66%1.34B | 17.01%1.27B |
| Total equity | 13.31%1.71B | 13.05%1.68B | 13.05%1.68B | 15.82%1.58B | 12.71%1.51B | 11.99%1.48B | 11.99%1.48B | 4.81%1.36B | 15.66%1.34B | 17.01%1.27B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |