Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Feb 28, 2026 | (Q3)Nov 30, 2025 | (Q2)Aug 31, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -7.48%9.96B | -35.34%2.2B | 45.05%2.38B | -5.77%3.34B | 12.10%10.76B | 56.28%3.4B | -31.06%1.64B | 11.25%3.55B | 10.47%9.6B | -0.02%1.85B |
| Net profit before non-cash adjustment | 10.10%9.09B | 33.08%2.07B | -20.57%2.06B | -13.18%2.09B | 12.99%8.25B | 1.35%1.56B | 19.73%2.59B | -5.70%2.41B | 24.65%7.3B | 50.69%1.05B |
| Total adjustment of non-cash items | -2.28%2.07B | 12.87%1.03B | -107.21%-376.84M | 43.95%629.97M | 15.04%2.11B | 13.27%911.3M | 25.51%-181.87M | -29.65%437.63M | 15.95%1.84B | 12.92%656.12M |
| -Depreciation and amortization | 2.49%1.81B | 3.27%461.93M | 2.80%452.93M | 0.76%432.55M | 9.45%1.76B | 8.07%447.32M | 13.05%440.6M | 10.98%429.28M | 8.20%1.61B | 14.09%421.96M |
| -Other non-cash items | -26.34%257.91M | 22.12%566.61M | -33.30%-829.77M | 2,264.83%197.42M | 54.86%350.14M | 18.78%463.99M | 1.80%-622.47M | -96.45%8.35M | 137.03%226.1M | 10.88%234.15M |
| Changes in working capital | -407.05%-1.2B | -196.25%-900.32M | 191.73%701.68M | -11.35%624.81M | -14.13%390.57M | 673.69%935.43M | -265.16%-764.96M | 4,296.46%704.8M | -63.38%454.84M | -75.62%138.71M |
| -Change in receivables | -107.44%-1.45B | -164.67%-633.1M | 107.23%81.73M | 102.91%13.2M | -254.90%-698.28M | 372.57%978.9M | -456.82%-1.13B | 53.21%-452.71M | -977.49%-196.75M | -3.74%247M |
| -Change in payables | -75.83%12.49M | 3,996.48%226.11M | 41.54%149M | -157.47%-146.57M | 125.35%51.68M | 92.52%-5.8M | 28.78%105.27M | 80.30%-56.93M | -148.21%-203.87M | -72.81%80.84M |
| -Changes in other current assets | -104.73%-51.66M | -1,209.50%-493.33M | 118.58%55.76M | -33.87%1.17B | 72.89%1.09B | 87.13%-37.67M | 8.11%-300.17M | 6.63%1.77B | 3.41%632.07M | -141.86%-412.51M |
| -Changes in other current liabilities | 618.21%288.4M | ---- | ---- | 25.83%-415.19M | -124.91%-55.65M | ---- | ---- | -43.02%-559.78M | 20.36%223.4M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 11.25M | 0 | ||||||||
| Interest paid (cash flow from operating activities) | -80.16%-119.67M | -72.48%-28.37M | -117.24%-31.04M | -129.53%-30.37M | 2.54%-66.42M | -0.98%-16.45M | 18.18%-14.29M | 26.94%-13.23M | 13.94%-68.15M | 16.13%-16.3M |
| Interest received (cash flow from operating activities) | 48.77%185.9M | 6.82%11.37M | 35.94%77.33M | -7.23%5.2M | 23.31%124.96M | -9.87%10.64M | 12.86%56.89M | 89.39%5.6M | 94.76%101.34M | 60.67%36.17M |
| Tax refund paid | -8.11%-2.83B | -10.03%-1.39B | 6.40%-16.62M | -6.26%-1.4B | -46.36%-2.62B | -34.57%-1.26B | -87.14%-17.75M | -58.64%-1.32B | -0.06%-1.79B | -766.77%-11.58M |
| Other operating cash inflow (outflow) | 0 | 0 | -2K | 1K | 0 | -1K | 0 | 0 | 50.00%-1K | 0 |
| Operating cash flow | -12.18%7.2B | -62.81%794.12M | 45.34%2.42B | -13.72%1.92B | 4.54%8.2B | 72.88%2.14B | -30.70%1.67B | -5.17%2.22B | 14.11%7.84B | 0.34%1.86B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 53.32%-182.31M | 75.87%-35.29M | 89.30%-15.14M | -32.77%-69.34M | 20.06%-390.58M | 39.59%-146.25M | 34.22%-141.47M | -217.38%-52.23M | -424.43%-488.57M | 37.67%-14.99M |
| Net intangibles purchase and sale | 10.27%-385.21M | 35.26%-75.46M | 28.13%-85.27M | -57.77%-152.8M | 26.64%-429.31M | 27.93%-116.56M | 12.23%-118.64M | 56.06%-96.85M | -24.93%-585.22M | 49.96%-67.88M |
| Net business purchase and sale | -163.51%-2.27B | --0 | ---2.27B | --0 | ---860.06M | --0 | --0 | ---410.06M | ---- | ---- |
| Net investment product transactions | -265.16%-37.97M | --0 | 242.65%2.1M | ---70K | 104.36%22.99M | 100.01%10K | --612K | --0 | -27.11%-527.1M | 80.12%-75.55M |
| Net changes in other investments | -20,633.04%-23.22M | -131.33%-2.04M | -113.22%-584K | 62.67%-8.34M | -646.67%-112K | 8,712.16%6.52M | -32.35%4.42M | 40.73%-22.35M | 99.97%-15K | 168.92%31.09M |
| Investing cash flow | -74.71%-2.9B | 55.99%-112.8M | -827.27%-2.37B | 60.35%-230.56M | -3.51%-1.66B | 53.20%-256.28M | 25.78%-255.07M | 0.13%-581.49M | -56.88%-1.6B | 78.23%-127.33M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 2.25%-1.45B | 94.67%-1.01M | ---722.72M | ---14.75M | 33.90%-1.49B | ---18.93M | ---- | ---- | -12.50%-2.25B | -25.00%-1.25B |
| Net common stock issuance | -30.56%38.12M | -51.75%6.9M | 18.39%15.45M | 33.23%11.52M | -56.30%54.9M | -82.97%14.3M | -39.77%13.05M | 18.49%8.65M | 26.50%125.63M | -75.98%12.68M |
| Increase or decrease of lease financing | -3.64%-421.73M | -3.07%-104.5M | -8.89%-115.58M | 8.25%-95.88M | -4.24%-406.92M | 1.47%-101.39M | -12.88%-106.15M | -14.81%-104.5M | -7.61%-390.37M | -16.97%-102.42M |
| Cash dividends paid | -31.06%-3.95B | -24.40%-1.8B | 194.86%3.86M | -38.09%-2.15B | -58.77%-3.02B | -25.70%-1.44B | -103.20%-4.07M | -108.88%-1.56B | -28.57%-1.9B | 56.29%-3.77M |
| Net other fund-raising expenses | -100.00%-2K | --1K | --0 | 99.78%-2K | 215.62%54.49M | --0 | 39.38%-876K | 0.11%-925K | -514.35%-47.13M | -2,160.41%-40.94M |
| Financing cash flow | -20.61%-5.79B | -22.25%-1.9B | 1.54%-818.99M | -36.00%-2.25B | -7.61%-4.8B | -32.31%-1.55B | 22.69%-831.77M | -99.24%-1.65B | -19.62%-4.46B | -32.46%-1.38B |
| Net cash flow | ||||||||||
| Beginning cash position | 13.31%14.72B | -1.36%13.39B | 8.62%14.14B | 13.31%14.72B | 16.20%12.99B | 3.53%13.58B | 7.50%13.01B | 16.20%12.99B | 23.95%11.18B | 15.24%12.64B |
| Current changes in cash | -185.73%-1.49B | -469.14%-1.21B | -231.60%-762.5M | -3,739.82%-564.38M | -2.24%1.74B | 167.92%328.81M | -41.16%579.38M | -101.58%-14.7M | -16.19%1.78B | 56.15%346.17M |
| Effect of exchange rate changes | 1,451.45%113.51M | 362.69%46.23M | 189.83%16.7M | -135.86%-15.14M | -124.61%-8.4M | -207.25%-17.6M | -190.12%-18.59M | 4,044.26%42.23M | -13.29%34.13M | 78.56%-3.93M |
| Cash adjustments other than cash changes | ---- | ---- | --2K | ---1K | ---2K | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -9.35%13.34B | -11.98%12.22B | -1.36%13.39B | 8.62%14.14B | 13.31%14.72B | 9.82%13.89B | 3.53%13.58B | 7.50%13.01B | 16.20%12.99B | 16.20%12.99B |
| Free cash flow | -10.11%6.63B | -63.50%683.37M | 65.08%2.32B | -18.23%1.69B | 9.02%7.38B | 125.26%1.87B | -31.54%1.41B | -1.58%2.07B | 7.24%6.77B | 4.91%1.78B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |