Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q3)Feb 28, 2026 | (Q2)Nov 30, 2025 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 5.51%7.51B | 9.20%7.27B | 5.70%6.8B | -1.91%6.84B | -1.91%6.84B | 7.22%7.12B | -3.68%6.65B | -4.90%6.43B | 3.39%6.97B | 3.39%6.97B |
| -Cash and cash equivalents | 5.51%7.51B | 9.20%7.27B | 5.70%6.8B | -1.91%6.84B | -1.91%6.84B | 7.22%7.12B | -3.68%6.65B | -4.90%6.43B | 3.39%6.97B | 3.39%6.97B |
| Receivables | -0.36%3.31B | -2.82%3.78B | -3.51%3.66B | 2.89%3.57B | 2.89%3.57B | -0.40%3.33B | 2.53%3.89B | 7.74%3.79B | 4.38%3.47B | 4.38%3.47B |
| -Accounts receivable | -0.36%3.31B | -2.82%3.78B | -3.51%3.66B | 2.89%3.57B | 2.89%3.57B | -0.40%3.33B | 2.53%3.89B | 7.74%3.79B | 4.38%3.47B | 4.38%3.47B |
| -Gross accounts receivable | -0.36%3.31B | -2.82%3.78B | -3.51%3.66B | 2.89%3.57B | 2.89%3.57B | -0.40%3.33B | 2.53%3.89B | 7.74%3.79B | 4.38%3.47B | 4.38%3.47B |
| Inventory | 6.94%2.32B | -1.49%2.29B | 2.90%2.31B | 2.59%2.08B | 2.59%2.08B | 3.79%2.17B | 6.99%2.32B | 7.79%2.24B | -3.97%2.03B | -3.97%2.03B |
| Other current assets | 0.27%1.62B | 30.24%1.82B | 31.08%1.68B | 29.73%1.63B | 29.73%1.63B | 8.80%1.62B | -1.28%1.4B | -16.31%1.28B | -18.64%1.25B | -18.64%1.25B |
| Total current assets | 3.76%14.77B | 6.24%15.15B | 5.06%14.44B | 2.86%14.12B | 2.86%14.12B | 4.98%14.23B | -0.17%14.26B | -1.05%13.75B | 0.02%13.72B | 0.02%13.72B |
| Non current assets | ||||||||||
| Net PPE | -2.98%7B | -3.46%7.04B | -2.63%7.07B | -2.91%7.07B | -2.91%7.07B | -1.51%7.21B | -2.11%7.29B | -8.00%7.26B | -9.93%7.29B | -9.93%7.29B |
| -Gross PP&E | -2.98%7B | -3.46%7.04B | -2.63%7.07B | 0.05%20.54B | 0.05%20.54B | -1.51%7.21B | -2.11%7.29B | -8.00%7.26B | -1.78%20.53B | -1.78%20.53B |
| -Accumulated depreciation | ---- | ---- | ---- | -1.68%-13.47B | -1.68%-13.47B | ---- | ---- | ---- | -3.37%-13.24B | -3.37%-13.24B |
| Total investment | ---- | ---- | ---- | 5.45%465.42M | 5.45%465.42M | ---- | ---- | ---- | 22.67%441.36M | 22.67%441.36M |
| -Financial asset investment | ---- | ---- | ---- | 5.45%465.42M | 5.45%465.42M | ---- | ---- | ---- | 22.67%441.36M | 22.67%441.36M |
| -Including:Available-for-sale securities | ---- | ---- | ---- | 5.45%465.42M | 5.45%465.42M | ---- | ---- | ---- | 22.67%441.36M | 22.67%441.36M |
| Goodwill and other intangible assets | -0.83%323.81M | 10.56%312.54M | 11.06%312.08M | 14.65%327.46M | 14.65%327.46M | 2.19%326.51M | -16.99%282.68M | -22.11%281.01M | -19.02%285.61M | -19.02%285.61M |
| -Goodwill | -19.20%107.39M | -18.32%113.77M | -17.52%120.15M | -16.79%126.54M | -16.79%126.54M | -28.83%132.92M | -28.24%139.3M | -27.70%145.68M | -14.37%152.06M | -14.37%152.06M |
| -Other intangible assets | 11.79%216.42M | 38.63%198.77M | 41.82%191.93M | 50.45%200.92M | 50.45%200.92M | 45.85%193.6M | -2.08%143.38M | -15.04%135.33M | -23.74%133.55M | -23.74%133.55M |
| Defined pension benefit | ---- | ---- | ---- | --121.45M | --121.45M | ---- | ---- | ---- | --0 | --0 |
| Deferred tax assets-non current | ---- | ---- | ---- | -59.26%356.68M | -59.26%356.68M | ---- | ---- | ---- | 59.61%875.43M | 59.61%875.43M |
| Other non current assets | 26.93%1.35B | -9.83%1.31B | -21.10%1.15B | -4.16%124.04M | -4.16%124.04M | -28.12%1.06B | -2.95%1.46B | 30.60%1.46B | -74.11%129.42M | -74.11%129.42M |
| Total non current assets | 0.79%8.67B | -4.05%8.67B | -5.19%8.53B | -6.09%8.47B | -6.09%8.47B | -5.69%8.6B | -2.79%9.03B | -3.94%9B | -8.45%9.02B | -8.45%9.02B |
| Total assets | 2.64%23.44B | 2.25%23.82B | 1.01%22.97B | -0.69%22.58B | -0.69%22.58B | 0.69%22.83B | -1.20%23.29B | -2.22%22.74B | -3.52%22.74B | -3.52%22.74B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -0.52%520.33M | -3.09%521.58M | -5.68%521.58M | -8.46%521.92M | -8.46%521.92M | -11.67%523.03M | -13.04%538.2M | -14.89%552.99M | -16.32%570.18M | -16.32%570.18M |
| -Current debt and capital lease obligation | -0.52%520.33M | -3.09%521.58M | -5.68%521.58M | -8.46%521.92M | -8.46%521.92M | -11.67%523.03M | -13.04%538.2M | -14.89%552.99M | -16.32%570.18M | -16.32%570.18M |
| -Including:Current debt | -0.52%520.33M | -3.09%521.58M | -5.68%521.58M | -7.85%521.58M | -7.85%521.58M | -11.67%523.03M | -13.04%538.2M | -14.89%552.99M | -16.45%566M | -16.45%566M |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | -91.89%339K | -91.89%339K | ---- | ---- | ---- | 7.40%4.18M | 7.40%4.18M |
| Payables | 22.02%1.65B | -7.41%1.71B | -4.94%1.46B | -14.06%1.66B | -14.06%1.66B | -13.90%1.35B | 5.86%1.85B | 1.58%1.54B | -24.61%1.94B | -24.61%1.94B |
| -accounts payable | -5.44%1.2B | -11.97%1.32B | -6.47%1.26B | -2.41%1.14B | -2.41%1.14B | -6.45%1.27B | -0.98%1.5B | -2.64%1.35B | -0.64%1.16B | -0.64%1.16B |
| -Total tax payable | 412.57%455.87M | 11.81%396.54M | 5.81%202.88M | -73.03%96.87M | -73.03%96.87M | -59.63%88.94M | 49.33%354.64M | 45.97%191.75M | 451.31%359.15M | 451.31%359.15M |
| -Other payable | ---- | ---- | ---- | 4.32%432.09M | 4.32%432.09M | ---- | ---- | ---- | -68.93%414.18M | -68.93%414.18M |
| Current provisions | ---- | ---- | -58.56%231.56M | ---- | ---- | ---- | -13.58%295.27M | --558.79M | --305.37M | --305.37M |
| Pension and other retirement benefit plans | 0.54%293.06M | 0.49%155.97M | ---- | ---- | ---- | 4.52%291.5M | --155.2M | ---- | ---- | ---- |
| Other current liabilities | -14.90%2.55B | -3.61%3.16B | 4.11%3.08B | -4.96%2.76B | -4.96%2.76B | -0.69%2.99B | -11.64%3.28B | -20.04%2.96B | 2.28%2.9B | 2.28%2.9B |
| Current liabilities | -2.88%5.01B | -9.26%5.55B | -5.58%5.3B | -13.47%4.94B | -13.47%4.94B | -10.87%5.16B | -4.69%6.12B | -4.37%5.61B | -6.14%5.71B | -6.14%5.71B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -34.24%1.02B | -31.67%1.15B | -29.30%1.28B | -27.35%1.41B | -27.35%1.41B | -27.93%1.55B | -31.03%1.68B | -30.89%1.81B | -30.34%1.94B | -30.34%1.94B |
| -Long term debt and capital lease obligation | -34.24%1.02B | -31.67%1.15B | -29.30%1.28B | -27.35%1.41B | -27.35%1.41B | -27.93%1.55B | -31.03%1.68B | -30.89%1.81B | -30.34%1.94B | -30.34%1.94B |
| -Including:Long term debt | -34.24%1.02B | -31.67%1.15B | -29.30%1.28B | -27.34%1.41B | -27.34%1.41B | -27.93%1.55B | -31.03%1.68B | -30.89%1.81B | -30.24%1.94B | -30.24%1.94B |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.12%424K | -91.12%424K |
| Long term pension and other post-retirement benefit plans | -10.47%1.33B | -11.84%1.32B | -13.46%1.31B | -13.00%1.32B | -13.00%1.32B | -0.88%1.48B | 0.80%1.5B | 2.82%1.51B | 2.19%1.52B | 2.19%1.52B |
| Non current deferred liabilities | ---- | ---- | ---- | -45.69%9.41M | -45.69%9.41M | ---- | ---- | ---- | 19.49%17.32M | 19.49%17.32M |
| Other non current liabilities | -2.58%152.48M | -2.93%152.12M | -17.80%151.43M | -13.16%141.63M | -13.16%141.63M | -24.83%156.52M | -33.43%156.72M | -22.65%184.23M | -26.63%163.08M | -26.63%163.08M |
| Total non current liabilities | -21.63%2.5B | -21.41%2.62B | -21.87%2.74B | -20.82%2.88B | -20.82%2.88B | -17.26%3.19B | -19.79%3.33B | -18.99%3.51B | -19.29%3.64B | -19.29%3.64B |
| Total liabilities | -10.04%7.51B | -13.54%8.17B | -11.85%8.04B | -16.34%7.83B | -16.34%7.83B | -13.42%8.35B | -10.62%9.45B | -10.58%9.12B | -11.74%9.36B | -11.74%9.36B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M |
| -common stock | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M |
| Additional paid-in capital | 3.40%635.14M | 3.40%635.14M | 0.00%614.28M | 0.00%614.28M | 0.00%614.28M | 0.57%614.28M | 3.18%614.28M | 3.18%614.28M | 3.18%614.28M | 3.18%614.28M |
| Retained earnings | 8.34%13.97B | 12.80%13.81B | 11.61%13.31B | 12.24%13.2B | 12.24%13.2B | 12.47%12.89B | 8.28%12.24B | 4.79%11.93B | 3.40%11.76B | 3.40%11.76B |
| Less: Treasury stock | -64.38%18.26M | -64.38%18.26M | 0.00%51.25M | 0.00%51.25M | 0.00%51.25M | 0.00%51.25M | 0.00%51.25M | 0.00%51.25M | 0.00%51.25M | 0.00%51.25M |
| Other reserves | 70.46%755.87M | 40.54%638.9M | -13.83%467.22M | -14.31%406.76M | -14.31%406.76M | 4.08%443.44M | -1.99%454.61M | 23.74%542.23M | 31.44%474.67M | 31.44%474.67M |
| Total stockholders'equity | 9.95%15.93B | 13.04%15.65B | 9.62%14.93B | 10.25%14.76B | 10.25%14.76B | 11.13%14.49B | 7.33%13.84B | 5.16%13.62B | 4.04%13.39B | 4.04%13.39B |
| Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| Total equity | 9.95%15.93B | 13.04%15.65B | 9.62%14.93B | 10.25%14.76B | 10.25%14.76B | 11.13%14.49B | 6.46%13.84B | 4.32%13.62B | 3.20%13.39B | 3.20%13.39B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |