Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||
| Cash from operating activities | 1.69%589.77M | -0.02%579.97M | 9.07%580.09M | 97.42%531.87M | -28.90%269.42M | 90.02%378.94M | -47.28%199.42M | 378.24M |
| Net profit before non-cash adjustment | 22.12%530.56M | -9.15%434.44M | -4.17%478.22M | 25.00%499.03M | 20.65%399.23M | 27.49%330.89M | 7.61%259.54M | --241.17M |
| Total adjustment of non-cash items | 33.35%8.73M | -85.93%6.55M | 137.33%46.51M | 112.11%19.6M | 437.78%9.24M | -87.82%1.72M | 1,826.23%14.1M | --732K |
| -Depreciation and amortization | 1.67%24.74M | 12.54%24.34M | 57.06%21.62M | 38.61%13.77M | 8.84%9.93M | -1.56%9.13M | 5.86%9.27M | --8.76M |
| -Other non-cash items | 9.98%-16.01M | -171.48%-17.79M | 326.93%24.89M | 939.91%5.83M | 90.63%-694K | -253.41%-7.41M | 160.17%4.83M | ---8.03M |
| Changes in working capital | -63.68%50.48M | 151.04%138.98M | 317.96%55.36M | 109.53%13.25M | -400.16%-139.05M | 162.42%46.33M | -154.44%-74.22M | --136.33M |
| -Change in receivables | -406.86%-80.45M | 286.31%26.22M | -287.51%-14.07M | 104.58%7.5M | -114.55%-163.8M | -33.04%-76.34M | -4,562.29%-57.39M | --1.29M |
| -Change in inventory | 188.59%38.26M | -437.44%-43.19M | 300.56%12.8M | 116.99%3.2M | -165.27%-18.8M | 218.52%28.81M | -1,024.61%-24.31M | --2.63M |
| -Change in prepaid assets | -188.87%-69.01M | 950.28%77.66M | 134.11%7.39M | -7,600.69%-21.68M | 100.48%289K | -644.97%-60.24M | -80.09%11.05M | --55.52M |
| -Change in payables | 809.59%103.48M | 281.25%11.38M | 75.30%-6.28M | -10.89%-25.42M | -122.58%-22.92M | 238.22%101.51M | -965.79%-73.45M | --8.48M |
| -Change in accrued expense | -55.51%7.57M | 680.08%17.01M | -163.09%-2.93M | -54.57%4.65M | 169.26%10.23M | -67.89%3.8M | -39.62%11.83M | --19.59M |
| -Provision for loans, leases and other losses | 1.45%50.63M | -14.61%49.91M | 29.91%58.45M | -19.58%44.99M | 14.69%55.95M | -15.94%48.78M | 18.89%58.03M | --48.82M |
| Dividends paid (cash flow from operating activities) | ||||||||
| Dividends received (cash flow from operating activities) | ||||||||
| Interest paid (cash flow from operating activities) | 66.29%-209K | -0.16%-620K | -3.00%-619K | -601K | ||||
| Interest received (cash flow from operating activities) | 11.25%2.18M | 4.77%1.96M | 4.65%1.87M | 1.08%1.78M | 30.84%1.77M | 41.85%1.35M | -44.58%951K | 1.72M |
| Tax refund paid | 22.55%-122.3M | 13.10%-157.92M | -27.40%-181.72M | -15.61%-142.63M | -6.61%-123.37M | -32.46%-115.72M | -11.73%-87.36M | -78.19M |
| Other operating cash inflow (outflow) | 149.69%12.91M | 36.36%5.17M | 32.99%3.79M | -72.47%2.85M | 3.07%10.36M | 366.31%10.05M | -74.60%2.16M | 8.48M |
| Operating cash flow | 12.44%482.56M | 6.22%429.19M | 2.58%404.04M | 149.36%393.88M | -42.35%157.96M | 139.20%273.99M | -63.01%114.55M | --309.65M |
| Investing cash flow | ||||||||
| Net PPE purchase and sale | 70.39%-6.59M | 68.00%-22.25M | -978.05%-69.53M | 41.40%-6.45M | -419.40%-11.01M | 68.70%-2.12M | 19.24%-6.77M | ---8.38M |
| Net intangibles purchase and sale | 35.40%-1.03M | -35.34%-1.59M | 93.23%-1.18M | -412.47%-17.38M | -200.71%-3.39M | 63.87%-1.13M | 50.01%-3.12M | ---6.25M |
| Net investment product transactions | -6.04%-2M | -3.57%-1.89M | -5.01%-1.82M | -263.16%-1.74M | 174.98%1.06M | 66.99%-1.42M | -104.49%-4.3M | --95.82M |
| Net changes in other investments | 21.11%-1.02M | 85.00%-1.3M | 82.02%-8.66M | 3.52%-48.15M | -151.67%-49.91M | -426.41%-19.83M | -8,471.11%-3.77M | --45K |
| Investing cash flow | 60.62%-10.64M | 66.71%-27.03M | -10.13%-81.19M | -16.57%-73.72M | -158.16%-63.24M | -36.41%-24.5M | -122.11%-17.96M | --81.23M |
| Financing cash flow | ||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | 0.00%-100M | ---100M | ---- | ---2.41M |
| Net common stock issuance | -102.54%-70K | 171.57%2.75M | -7.91%1.01M | -17.17%1.1M | -99.79%1.33M | --634.93M | ---- | ---- |
| Cash dividends paid | -14.65%-81.49M | -16.67%-71.08M | -20.25%-60.92M | -25.09%-50.66M | -62.33%-40.5M | -10.00%-24.95M | -80.00%-22.68M | ---12.6M |
| Net other fund-raising expenses | ---- | ---- | --1K | ---- | ---- | ---- | ---- | --1K |
| Financing cash flow | -19.37%-81.56M | -14.06%-68.32M | -20.87%-59.9M | 64.39%-49.56M | -127.29%-139.17M | 2,348.58%509.98M | -51.11%-22.68M | ---15.01M |
| Net cash flow | ||||||||
| Beginning cash position | 12.94%2.91B | 11.35%2.58B | 13.23%2.32B | -2.13%2.05B | 57.07%2.09B | 5.88%1.33B | 42.67%1.26B | --880.92M |
| Current changes in cash | 16.93%390.36M | 26.96%333.83M | -2.83%262.95M | 708.74%270.6M | -105.85%-44.45M | 927.61%759.48M | -80.34%73.91M | --375.87M |
| Cash adjustments other than cash changes | ---2K | ---- | 0.00%-1K | ---1K | ---- | ---- | -200.00%-1K | --1K |
| End cash Position | 13.40%3.3B | 12.94%2.91B | 11.35%2.58B | 13.23%2.32B | -2.13%2.05B | 57.07%2.09B | 5.88%1.33B | --1.26B |
| Free cash flow | 17.17%474.94M | 21.60%405.34M | -9.92%333.33M | 157.77%370.05M | -46.98%143.56M | 158.71%270.75M | -64.53%104.65M | --295.02M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |