Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 88.33%9.4B | --9.4B | --10.11B | 29.94%7.07B | -24.91%4.99B | -9.96%5.44B | -24.92%4.72B | 17.07%6.64B | 17.07%6.64B | 19.33%6.52B |
| -Cash and cash equivalents | 88.33%9.4B | --9.4B | --10.11B | 29.94%7.07B | -24.91%4.99B | -9.96%5.44B | -24.92%4.72B | 17.07%6.64B | 17.07%6.64B | 19.33%6.52B |
| Receivables | 2.57%3.08B | --3.08B | --3.01B | 7.93%3.09B | 10.48%3.01B | 12.40%2.86B | 26.08%2.87B | 16.84%2.72B | 16.84%2.72B | 27.29%2.66B |
| -Accounts receivable | 2.57%3.08B | --3.08B | --3.01B | 7.93%3.09B | 10.48%3.01B | 12.40%2.86B | 26.08%2.87B | 23.08%2.72B | 23.08%2.72B | 27.29%2.66B |
| -Gross accounts receivable | 2.57%3.08B | --3.08B | --3.01B | 7.93%3.09B | 10.48%3.01B | 12.40%2.86B | 26.08%2.87B | 23.08%2.72B | 23.08%2.72B | 27.29%2.66B |
| Other current assets | 46.27%543.58M | --543.58M | --780.95M | 112.29%694.16M | 26.80%371.64M | 5.38%326.99M | 1.42%286.16M | 98.21%293.09M | 98.21%293.09M | 489.00%876.06M |
| Total current assets | 55.64%13.02B | --13.02B | --13.9B | 25.77%10.85B | -13.37%8.37B | -3.03%8.63B | -10.95%7.88B | 18.48%9.66B | 18.48%9.66B | 30.56%10.05B |
| Non current assets | ||||||||||
| Net PPE | -1.64%1.02B | --1.02B | --376.25M | -9.60%371.42M | -3.50%1.04B | -6.91%410.88M | 278.32%422.69M | 208.06%1.08B | 208.06%1.08B | 258.16%439.06M |
| -Gross PP&E | -1.64%1.02B | --1.02B | ---- | ---- | -3.50%1.04B | ---- | ---- | 208.06%1.08B | 208.06%1.08B | ---- |
| Total investment | 15.73%234.44M | --234.44M | --1.27B | 12.63%1.36B | 293.61%202.57M | 28.58%1.21B | 185.33%1.15B | -55.84%51.47M | -55.84%51.47M | 63.79%903.93M |
| -Financial asset investment | 15.73%234.44M | --234.44M | ---- | ---- | 293.61%202.57M | ---- | ---- | -55.84%51.47M | -55.84%51.47M | ---- |
| -Including:Available-for-sale securities | 15.73%234.44M | --234.44M | ---- | ---- | 293.61%202.57M | ---- | ---- | -55.84%51.47M | -55.84%51.47M | ---- |
| Goodwill and other intangible assets | -60.36%49.31M | --49.31M | --155.9M | 31.56%145.61M | -9.34%124.38M | -29.82%110.68M | -20.68%123.7M | -10.97%137.2M | -10.97%137.2M | -7.75%150.69M |
| -Other intangible assets | -60.36%49.31M | --49.31M | --155.9M | 31.56%145.61M | -9.34%124.38M | -29.82%110.68M | -20.68%123.7M | -10.97%137.2M | -10.97%137.2M | -7.75%150.69M |
| Deferred tax assets-non current | 7.16%352.44M | --352.44M | ---- | ---- | -2.85%328.88M | ---- | ---- | 133.92%338.54M | 133.92%338.54M | ---- |
| Other non current assets | 142.64%133.65M | --133.65M | ---- | ---- | 59.31%55.08M | ---- | ---- | 427.30%34.58M | 427.30%34.58M | ---- |
| Total non current assets | 2.39%1.79B | --1.79B | --1.8B | 8.57%1.88B | 6.81%1.75B | 12.44%1.73B | 152.91%1.7B | 112.36%1.64B | 112.36%1.64B | 78.28%1.49B |
| Total assets | 46.44%14.81B | --14.81B | --15.7B | 22.89%12.73B | -10.44%10.12B | -0.75%10.36B | 0.59%9.57B | 26.59%11.3B | 26.59%11.3B | 35.24%11.55B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 36.64%1.37B | --1.37B | --1.52B | -24.93%824.96M | 7.47%1B | 65.50%1.1B | 23.01%886.45M | 109.55%933.37M | 109.55%933.37M | 89.22%931.71M |
| -Current debt and capital lease obligation | 36.64%1.37B | --1.37B | --1.52B | -24.93%824.96M | 7.47%1B | 65.50%1.1B | 23.01%886.45M | 109.55%933.37M | 109.55%933.37M | 89.22%931.71M |
| -Including:Current debt | 36.64%1.37B | --1.37B | --1.52B | -24.93%824.96M | 7.47%1B | 65.50%1.1B | 23.01%886.45M | 109.55%933.37M | 109.55%933.37M | 89.22%931.71M |
| Payables | 19.23%1.8B | --1.8B | --1.96B | 41.53%2.12B | -38.15%1.51B | -12.86%1.5B | 45.54%1.58B | 74.66%2.44B | 74.66%2.44B | 61.22%2.03B |
| -accounts payable | 30.86%582.59M | --582.59M | --572.66M | 44.02%607.05M | 13.89%445.21M | -3.57%421.5M | 14.28%511.85M | -7.76%390.9M | -7.76%390.9M | -3.92%395.21M |
| -Total tax payable | -67.23%87.67M | --87.67M | --169.62M | 373.49%211.9M | 911.20%267.52M | -85.07%44.75M | -75.97%15.24M | -93.52%26.46M | -93.52%26.46M | -64.78%94.43M |
| -Other payable | 41.74%1.13B | --1.13B | --1.22B | 26.14%1.3B | -60.60%797.6M | 4.99%1.03B | 83.19%1.06B | 257.56%2.02B | 257.56%2.02B | 165.38%1.54B |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --682.54M | --682.54M | ---- |
| Pension and other retirement benefit plans | 19.30%393.15M | --393.15M | --170.25M | 27.19%336.66M | 39.17%329.56M | 29.68%264.69M | 33.09%127.32M | 19.27%236.8M | 19.27%236.8M | 18.86%108.28M |
| Accrued and deferred income | ---- | ---- | --373.25M | -32.08%271.69M | ---- | 63.11%400.03M | 30.14%375.66M | ---- | ---- | 1.44%248.41M |
| Other current liabilities | 6.45%646.14M | --646.14M | --280.76M | -28.52%262.71M | -2.92%606.99M | 86.15%367.51M | 28.56%359.38M | 121.88%625.24M | 121.88%625.24M | -13.47%231.91M |
| Current liabilities | 22.05%4.21B | --4.21B | --4.31B | 5.18%3.82B | -29.88%3.45B | 19.75%3.63B | 34.77%3.33B | 93.37%4.92B | 93.37%4.92B | 50.73%3.55B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 347.22%3.13B | --3.13B | --3.4B | -68.18%350.03M | -20.28%700M | 63.23%1.1B | -19.11%683.31M | 132.23%878.06M | 132.23%878.06M | 139.41%1.1B |
| -Long term debt and capital lease obligation | 347.22%3.13B | --3.13B | --3.4B | -68.18%350.03M | -20.28%700M | 63.23%1.1B | -19.11%683.31M | 132.23%878.06M | 132.23%878.06M | 139.41%1.1B |
| -Including:Long term debt | 347.22%3.13B | --3.13B | --3.4B | -68.18%350.03M | -20.28%700M | 63.23%1.1B | -19.11%683.31M | 132.23%878.06M | 132.23%878.06M | 139.41%1.1B |
| Long term provisions | 0.74%168.85M | --168.85M | --168.54M | 0.74%168.23M | 0.74%167.6M | 0.74%166.98M | 176.13%166.68M | 175.87%166.37M | 175.87%166.37M | 87.18%166.06M |
| Long term pension and other post-retirement benefit plans | -2.79%14.25M | --14.25M | --11.91M | --7.94M | 69.88%14.66M | ---- | --0 | --8.63M | --8.63M | ---- |
| Non current accrued and deferred income | ---- | ---- | ---- | ---- | 78.56%289.86M | ---- | ---- | --162.33M | --162.33M | ---- |
| Other non current liabilities | -100.00%1K | --1K | --62.28M | -11.96%280.38M | 214.78%366.34M | 99.65%318.47M | 15,103,500.00%302.07M | 2,909,375.00%116.38M | 2,909,375.00%116.38M | 7,303,633.33%219.11M |
| Total non current liabilities | 165.39%3.31B | --3.31B | --3.65B | -49.13%806.57M | -6.24%1.25B | 58.68%1.59B | 27.28%1.15B | 203.77%1.33B | 203.77%1.33B | 170.81%1.49B |
| Total liabilities | 60.14%7.52B | --7.52B | --7.95B | -11.33%4.63B | -24.84%4.7B | 29.40%5.22B | 32.76%4.48B | 109.59%6.25B | 109.59%6.25B | 73.45%5.04B |
| Shareholders'equity | ||||||||||
| Share capital | 94.83%2.9B | --2.9B | --2.9B | 94.83%2.9B | 4.56%1.49B | 4.80%1.49B | 3.55%1.43B | 3.43%1.42B | 3.43%1.42B | 3.43%1.42B |
| -common stock | 94.83%2.9B | --2.9B | --2.9B | 94.83%2.9B | 4.56%1.49B | 4.80%1.49B | 3.55%1.43B | 3.43%1.42B | 3.43%1.42B | 3.43%1.42B |
| Additional paid-in capital | 92.35%2.94B | --2.94B | --2.94B | 92.35%2.94B | 4.43%1.53B | 8.38%1.53B | 7.22%1.47B | 7.11%1.46B | 7.11%1.46B | 7.11%1.46B |
| Retained earnings | -39.63%1.45B | --1.45B | --1.91B | 6.61%2.27B | 11.33%2.4B | -40.54%2.13B | -35.39%2.19B | -32.60%2.15B | -32.60%2.15B | 25.19%3.61B |
| Less: Treasury stock | 137.12%1.71M | --1.71M | --1.71M | 173.92%1.71M | 15.52%722K | 15.31%625K | 32.14%625K | 32.14%625K | 32.14%625K | 33.17%542K |
| Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Other equity interest | 0.00%2.26M | --2.26M | --2.26M | 0.00%2.26M | -12.01%2.26M | -17.23%2.26M | -17.71%2.26M | 262.25%2.57M | 262.25%2.57M | 261.52%2.57M |
| Total stockholders'equity | 34.55%7.29B | --7.29B | --7.75B | 57.60%8.11B | 7.40%5.42B | -19.71%5.14B | -17.11%5.09B | -15.09%5.04B | -15.09%5.04B | 15.51%6.5B |
| Total equity | 34.55%7.29B | --7.29B | --7.75B | 57.60%8.11B | 7.40%5.42B | -19.71%5.14B | -17.11%5.09B | -15.09%5.04B | -15.09%5.04B | 15.51%6.5B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |