JP Stock MarketDetailed Quotes

Takeda Pharmaceutical (4502)

Watchlist
  • 5087.0
  • +135.0+2.73%
20min DelayNot Open Jan 8 15:30 JST
8.09TMarket Cap75.67P/E (Static)

Takeda Pharmaceutical (4502) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q4)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
34.62%378.23B
26.49%215.42B
47.58%1.06T
-20.25%222.16B
162.04%383.76B
41.25%280.96B
84.31%170.3B
-26.69%716.34B
-5.14%278.59B
-61.28%146.45B
Net income from continuing operations
-112.73%-11.73B
30.41%124.28B
-25.00%108.14B
-3,343.49%-103.1B
-77.46%23.84B
292.01%92.11B
6.59%95.3B
-54.52%144.2B
-109.62%-2.99B
-11.24%105.76B
Operating gains losses
214.66%2.38B
-389.36%-16.78B
79.20%-1.72B
77.38%-1.6B
518.40%2.55B
134.50%757M
-674.37%-3.43B
-550.25%-8.25B
-3,827.22%-7.07B
-63.84%413M
Depreciation and amortization
-3.88%184.98B
-5.51%181.64B
4.59%761.4B
1.62%189.77B
-0.06%186.96B
5.34%192.45B
12.08%192.22B
9.57%728B
15.70%186.74B
5.76%187.06B
Asset impairment expenditure
742.38%84.79B
-90.93%2.36B
-28.99%106.53B
334.05%68.3B
-71.47%2.16B
-91.53%10.07B
232.10%26B
132.97%150.02B
-29.83%15.74B
25.90%7.58B
Unrealized gains and losses of investment securities
-89.70%225M
6,466.67%764M
-102.90%-602M
-135.76%-2.86B
-99.37%81M
1,225.77%2.18B
-127.27%-12M
420.10%20.76B
2,504.82%7.98B
233.32%12.92B
Remuneration paid in stock
-13.10%18.73B
7.44%16.53B
2.82%72.87B
-3.08%17.63B
-2.17%18.3B
16.29%21.55B
-0.36%15.39B
16.81%70.87B
22.49%18.19B
13.45%18.71B
Deferred tax
46.35%39.9B
-36.20%26.35B
173.23%66.94B
90.57%-4.2B
105.78%2.57B
156.79%27.27B
-9.47%41.3B
-257.46%-91.41B
-365.38%-44.53B
-270.92%-44.5B
Other non cashItems
65.22%90.37B
34.36%-53.02B
-4.24%153.41B
28.13%103.64B
5.47%75.85B
30.46%54.7B
-133.98%-80.77B
789.71%160.2B
208.01%80.88B
0.98%71.91B
Change In working capital
130.98%21.94B
57.98%-33.7B
76.81%-59.37B
-95.16%2.87B
153.46%88.76B
-4,553.46%-70.81B
46.87%-80.19B
-913.31%-256B
-58.59%59.38B
-423.60%-166.02B
-Change in receivables
2.37%-9.8B
200.71%48.08B
-490.35%-58.96B
-118.75%-13.85B
-11.30%12.67B
-158.03%-10.04B
47.17%-47.74B
-79.90%15.1B
8.24%73.9B
11.88%14.29B
-Change in inventory
29.60%-28.96B
-29.67%-13.07B
69.78%-34.97B
-139.16%-4.99B
142.01%21.24B
16.64%-41.14B
64.75%-10.08B
-46.22%-115.74B
128.38%12.75B
-173.82%-50.55B
-Change in payables and accrued expense
4,298.40%16.54B
25.83%-27.78B
28.06%-7.12B
133.89%10.33B
-72.06%19.63B
102.50%376M
-8.08%-37.46B
88.33%-9.9B
-150.66%-30.48B
1,011.24%70.27B
-Change in other current liabilities
146.26%12.22B
-295.57%-17.53B
81.21%-3.49B
171.41%6.11B
117.78%7.86B
-396.04%-26.42B
-64.50%8.96B
-158.63%-18.57B
-121.61%-8.55B
-210.03%-44.19B
-Change in other working capital
398.47%31.94B
-482.42%-23.4B
135.59%45.17B
-55.12%5.28B
117.56%27.36B
-83.88%6.41B
127.10%6.12B
-497.82%-126.9B
-42.01%11.77B
-734.91%-155.83B
Tax refund paid
-8.22%-53.36B
7.06%-33B
25.55%-150.41B
-35.16%-48.3B
63.47%-17.31B
25.68%-49.31B
32.48%-35.5B
-8.64%-202.04B
-70.96%-35.73B
15.17%-47.38B
Cash from discontinued investing activities
Operating cash flow
34.62%378.23B
26.49%215.42B
47.58%1.06T
-20.26%222.16B
162.04%383.76B
41.25%280.96B
84.31%170.3B
-26.69%716.34B
-5.14%278.59B
-61.28%146.45B
Investing cash flow
Cash flow from continuing investing activities
35.93%-48.13B
78.82%-33.19B
20.87%-367.06B
67.99%-19.68B
-53.53%-115.56B
-24.02%-75.13B
41.21%-156.69B
23.59%-463.86B
85.98%-61.49B
-61.20%-75.27B
Net PPE purchase and sale
18.91%-40.1B
27.69%-41.53B
-20.32%-200.72B
-9.49%-48.76B
3.70%-45.08B
-67.49%-49.44B
-25.00%-57.43B
-19.41%-166.81B
-27.65%-44.53B
-39.82%-46.81B
Net intangibles purchas and sale
53.35%-12.73B
71.73%-27.16B
41.43%-178.83B
-121.99%-43.93B
61.51%-11.56B
15.25%-27.29B
56.98%-96.05B
38.08%-305.31B
95.15%-19.79B
-75.09%-30.04B
Net business purchase and sale
-92.26%417M
895.95%29.29B
287.01%77.24B
245.27%67.65B
--1.26B
77,085.71%5.39B
690.59%2.94B
150.80%19.96B
146.22%19.59B
--0
Net investment purchase and sale
116.76%1.33B
108.56%913M
-155.71%-81.94B
102.39%678M
-3,097.30%-64.01B
-429.09%-7.95B
-8,038.93%-10.66B
-364.77%-32.05B
-844.17%-28.41B
-242.39%-2B
Dividends received (cash flow from investment activities)
33,300.00%334M
21.36%250M
-95.19%635M
-99.76%31M
3.39%397M
--1M
40.14%206M
270.33%13.19B
3,759.76%12.66B
-53.11%384M
Interest received (cash flow from investment activities)
-40.91%2.88B
11.98%4.85B
58.23%17.66B
48.70%4.34B
31.28%4.13B
75.07%4.87B
86.52%4.33B
120.83%11.16B
28.91%2.92B
135.25%3.14B
Net other investing changes
62.45%-267M
788.89%186M
72.28%-1.11B
107.98%313M
-1,187.30%-685M
-434.59%-711M
-92.86%-27M
-31.19%-4B
-38.37%-3.92B
-83.85%63M
Cash from discontinued investing activities
Investing cash flow
35.93%-48.13B
78.82%-33.19B
20.87%-367.06B
67.99%-19.68B
-53.52%-115.56B
-24.02%-75.13B
41.21%-156.69B
23.59%-463.86B
85.98%-61.48B
-61.21%-75.27B
Financing cash flow
Cash flow from continuing financing activities
89.11%-11.98B
-167.92%-214.9B
-112.02%-751.42B
-418.33%-301.79B
-571.00%-655.97B
21.76%-110.04B
647.58%316.38B
50.02%-354.42B
-782.03%-58.22B
77.52%-97.76B
Net issuance payments of debt
152.56%36.56B
-99.99%22M
-20,874.22%-314.31B
-1,325.48%-203.5B
-740.71%-470.88B
55.72%-69.55B
332.35%429.61B
100.53%1.51B
-149.19%-14.28B
127.61%73.49B
Net common stock issuance
--0
-2,641.92%-51.6B
-2,129.58%-51.86B
---49.98B
--0
--0
19.09%-1.88B
91.36%-2.33B
--0
--0
Cash dividends paid
4.48%-8.79B
-5.20%-145.3B
-5.33%-302.5B
-6.71%-9.74B
-5.21%-145.45B
-1.48%-9.2B
-5.63%-138.11B
-2.78%-287.19B
12.41%-9.13B
-7.18%-138.25B
Interest paid (cash flow from financing activities)
-32.69%-35.6B
-7.93%-16.69B
-12.56%-112.98B
-60.80%-34.88B
-23.59%-35.81B
10.25%-26.83B
21.95%-15.47B
7.54%-100.38B
1.37%-21.69B
14.39%-28.97B
Net other financing activities
7.21%-4.15B
-103.15%-1.33B
-10.98%30.23B
71.85%-3.7B
4.87%-3.83B
-108.07%-4.47B
1,091.92%42.23B
470.06%33.96B
-308.68%-13.13B
31.98%-4.03B
Cash from discontinued financing activities
Financing cash flow
89.11%-11.98B
-167.92%-214.9B
-112.02%-751.43B
-418.34%-301.79B
-571.00%-655.97B
21.76%-110.05B
647.58%316.38B
50.02%-354.42B
-782.17%-58.22B
77.52%-97.76B
Net cash flow
Beginning cash position
-56.52%350.01B
-15.88%385.11B
-14.19%457.8B
71.36%494.13B
170.09%859.02B
154.44%805.01B
-14.19%457.8B
-37.21%533.53B
-57.91%288.36B
-60.15%318.05B
Current changes in cash
232.11%318.11B
-109.90%-32.67B
39.86%-61.3B
-162.51%-99.31B
-1,359.04%-387.77B
4,212.80%95.79B
242.29%329.99B
69.94%-101.93B
204.94%158.88B
74.30%-26.58B
Effect of exchange rate changes
131.98%13.36B
-114.14%-2.44B
-143.45%-11.39B
-191.86%-9.7B
834.48%22.88B
-1,144.60%-41.78B
16.67%17.22B
14.28%26.2B
5,081.13%10.56B
67.48%-3.12B
End cash Position
-20.67%681.49B
-56.52%350.01B
-15.88%385.11B
-15.88%385.11B
71.36%494.13B
170.09%859.02B
154.44%805.01B
-14.19%457.8B
-14.19%457.8B
-57.91%288.36B
Free cash from
59.35%325.4B
734.80%140.36B
187.57%677.56B
-39.59%129.44B
371.83%327.11B
58.47%204.2B
109.51%16.81B
-31.40%235.61B
242.47%214.26B
-78.84%69.33B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q4)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 34.62%378.23B26.49%215.42B47.58%1.06T-20.25%222.16B162.04%383.76B41.25%280.96B84.31%170.3B-26.69%716.34B-5.14%278.59B-61.28%146.45B
Net income from continuing operations -112.73%-11.73B30.41%124.28B-25.00%108.14B-3,343.49%-103.1B-77.46%23.84B292.01%92.11B6.59%95.3B-54.52%144.2B-109.62%-2.99B-11.24%105.76B
Operating gains losses 214.66%2.38B-389.36%-16.78B79.20%-1.72B77.38%-1.6B518.40%2.55B134.50%757M-674.37%-3.43B-550.25%-8.25B-3,827.22%-7.07B-63.84%413M
Depreciation and amortization -3.88%184.98B-5.51%181.64B4.59%761.4B1.62%189.77B-0.06%186.96B5.34%192.45B12.08%192.22B9.57%728B15.70%186.74B5.76%187.06B
Asset impairment expenditure 742.38%84.79B-90.93%2.36B-28.99%106.53B334.05%68.3B-71.47%2.16B-91.53%10.07B232.10%26B132.97%150.02B-29.83%15.74B25.90%7.58B
Unrealized gains and losses of investment securities -89.70%225M6,466.67%764M-102.90%-602M-135.76%-2.86B-99.37%81M1,225.77%2.18B-127.27%-12M420.10%20.76B2,504.82%7.98B233.32%12.92B
Remuneration paid in stock -13.10%18.73B7.44%16.53B2.82%72.87B-3.08%17.63B-2.17%18.3B16.29%21.55B-0.36%15.39B16.81%70.87B22.49%18.19B13.45%18.71B
Deferred tax 46.35%39.9B-36.20%26.35B173.23%66.94B90.57%-4.2B105.78%2.57B156.79%27.27B-9.47%41.3B-257.46%-91.41B-365.38%-44.53B-270.92%-44.5B
Other non cashItems 65.22%90.37B34.36%-53.02B-4.24%153.41B28.13%103.64B5.47%75.85B30.46%54.7B-133.98%-80.77B789.71%160.2B208.01%80.88B0.98%71.91B
Change In working capital 130.98%21.94B57.98%-33.7B76.81%-59.37B-95.16%2.87B153.46%88.76B-4,553.46%-70.81B46.87%-80.19B-913.31%-256B-58.59%59.38B-423.60%-166.02B
-Change in receivables 2.37%-9.8B200.71%48.08B-490.35%-58.96B-118.75%-13.85B-11.30%12.67B-158.03%-10.04B47.17%-47.74B-79.90%15.1B8.24%73.9B11.88%14.29B
-Change in inventory 29.60%-28.96B-29.67%-13.07B69.78%-34.97B-139.16%-4.99B142.01%21.24B16.64%-41.14B64.75%-10.08B-46.22%-115.74B128.38%12.75B-173.82%-50.55B
-Change in payables and accrued expense 4,298.40%16.54B25.83%-27.78B28.06%-7.12B133.89%10.33B-72.06%19.63B102.50%376M-8.08%-37.46B88.33%-9.9B-150.66%-30.48B1,011.24%70.27B
-Change in other current liabilities 146.26%12.22B-295.57%-17.53B81.21%-3.49B171.41%6.11B117.78%7.86B-396.04%-26.42B-64.50%8.96B-158.63%-18.57B-121.61%-8.55B-210.03%-44.19B
-Change in other working capital 398.47%31.94B-482.42%-23.4B135.59%45.17B-55.12%5.28B117.56%27.36B-83.88%6.41B127.10%6.12B-497.82%-126.9B-42.01%11.77B-734.91%-155.83B
Tax refund paid -8.22%-53.36B7.06%-33B25.55%-150.41B-35.16%-48.3B63.47%-17.31B25.68%-49.31B32.48%-35.5B-8.64%-202.04B-70.96%-35.73B15.17%-47.38B
Cash from discontinued investing activities
Operating cash flow 34.62%378.23B26.49%215.42B47.58%1.06T-20.26%222.16B162.04%383.76B41.25%280.96B84.31%170.3B-26.69%716.34B-5.14%278.59B-61.28%146.45B
Investing cash flow
Cash flow from continuing investing activities 35.93%-48.13B78.82%-33.19B20.87%-367.06B67.99%-19.68B-53.53%-115.56B-24.02%-75.13B41.21%-156.69B23.59%-463.86B85.98%-61.49B-61.20%-75.27B
Net PPE purchase and sale 18.91%-40.1B27.69%-41.53B-20.32%-200.72B-9.49%-48.76B3.70%-45.08B-67.49%-49.44B-25.00%-57.43B-19.41%-166.81B-27.65%-44.53B-39.82%-46.81B
Net intangibles purchas and sale 53.35%-12.73B71.73%-27.16B41.43%-178.83B-121.99%-43.93B61.51%-11.56B15.25%-27.29B56.98%-96.05B38.08%-305.31B95.15%-19.79B-75.09%-30.04B
Net business purchase and sale -92.26%417M895.95%29.29B287.01%77.24B245.27%67.65B--1.26B77,085.71%5.39B690.59%2.94B150.80%19.96B146.22%19.59B--0
Net investment purchase and sale 116.76%1.33B108.56%913M-155.71%-81.94B102.39%678M-3,097.30%-64.01B-429.09%-7.95B-8,038.93%-10.66B-364.77%-32.05B-844.17%-28.41B-242.39%-2B
Dividends received (cash flow from investment activities) 33,300.00%334M21.36%250M-95.19%635M-99.76%31M3.39%397M--1M40.14%206M270.33%13.19B3,759.76%12.66B-53.11%384M
Interest received (cash flow from investment activities) -40.91%2.88B11.98%4.85B58.23%17.66B48.70%4.34B31.28%4.13B75.07%4.87B86.52%4.33B120.83%11.16B28.91%2.92B135.25%3.14B
Net other investing changes 62.45%-267M788.89%186M72.28%-1.11B107.98%313M-1,187.30%-685M-434.59%-711M-92.86%-27M-31.19%-4B-38.37%-3.92B-83.85%63M
Cash from discontinued investing activities
Investing cash flow 35.93%-48.13B78.82%-33.19B20.87%-367.06B67.99%-19.68B-53.52%-115.56B-24.02%-75.13B41.21%-156.69B23.59%-463.86B85.98%-61.48B-61.21%-75.27B
Financing cash flow
Cash flow from continuing financing activities 89.11%-11.98B-167.92%-214.9B-112.02%-751.42B-418.33%-301.79B-571.00%-655.97B21.76%-110.04B647.58%316.38B50.02%-354.42B-782.03%-58.22B77.52%-97.76B
Net issuance payments of debt 152.56%36.56B-99.99%22M-20,874.22%-314.31B-1,325.48%-203.5B-740.71%-470.88B55.72%-69.55B332.35%429.61B100.53%1.51B-149.19%-14.28B127.61%73.49B
Net common stock issuance --0-2,641.92%-51.6B-2,129.58%-51.86B---49.98B--0--019.09%-1.88B91.36%-2.33B--0--0
Cash dividends paid 4.48%-8.79B-5.20%-145.3B-5.33%-302.5B-6.71%-9.74B-5.21%-145.45B-1.48%-9.2B-5.63%-138.11B-2.78%-287.19B12.41%-9.13B-7.18%-138.25B
Interest paid (cash flow from financing activities) -32.69%-35.6B-7.93%-16.69B-12.56%-112.98B-60.80%-34.88B-23.59%-35.81B10.25%-26.83B21.95%-15.47B7.54%-100.38B1.37%-21.69B14.39%-28.97B
Net other financing activities 7.21%-4.15B-103.15%-1.33B-10.98%30.23B71.85%-3.7B4.87%-3.83B-108.07%-4.47B1,091.92%42.23B470.06%33.96B-308.68%-13.13B31.98%-4.03B
Cash from discontinued financing activities
Financing cash flow 89.11%-11.98B-167.92%-214.9B-112.02%-751.43B-418.34%-301.79B-571.00%-655.97B21.76%-110.05B647.58%316.38B50.02%-354.42B-782.17%-58.22B77.52%-97.76B
Net cash flow
Beginning cash position -56.52%350.01B-15.88%385.11B-14.19%457.8B71.36%494.13B170.09%859.02B154.44%805.01B-14.19%457.8B-37.21%533.53B-57.91%288.36B-60.15%318.05B
Current changes in cash 232.11%318.11B-109.90%-32.67B39.86%-61.3B-162.51%-99.31B-1,359.04%-387.77B4,212.80%95.79B242.29%329.99B69.94%-101.93B204.94%158.88B74.30%-26.58B
Effect of exchange rate changes 131.98%13.36B-114.14%-2.44B-143.45%-11.39B-191.86%-9.7B834.48%22.88B-1,144.60%-41.78B16.67%17.22B14.28%26.2B5,081.13%10.56B67.48%-3.12B
End cash Position -20.67%681.49B-56.52%350.01B-15.88%385.11B-15.88%385.11B71.36%494.13B170.09%859.02B154.44%805.01B-14.19%457.8B-14.19%457.8B-57.91%288.36B
Free cash from 59.35%325.4B734.80%140.36B187.57%677.56B-39.59%129.44B371.83%327.11B58.47%204.2B109.51%16.81B-31.40%235.61B242.47%214.26B-78.84%69.33B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion with Explanatory Notes----
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More