Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ALI HEALTH
00241
5
TRIP.COM-S
09961
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 34.62%378.23B | 26.49%215.42B | 47.58%1.06T | -20.25%222.16B | 162.04%383.76B | 41.25%280.96B | 84.31%170.3B | -26.69%716.34B | -5.14%278.59B | -61.28%146.45B |
| Net income from continuing operations | -112.73%-11.73B | 30.41%124.28B | -25.00%108.14B | -3,343.49%-103.1B | -77.46%23.84B | 292.01%92.11B | 6.59%95.3B | -54.52%144.2B | -109.62%-2.99B | -11.24%105.76B |
| Operating gains losses | 214.66%2.38B | -389.36%-16.78B | 79.20%-1.72B | 77.38%-1.6B | 518.40%2.55B | 134.50%757M | -674.37%-3.43B | -550.25%-8.25B | -3,827.22%-7.07B | -63.84%413M |
| Depreciation and amortization | -3.88%184.98B | -5.51%181.64B | 4.59%761.4B | 1.62%189.77B | -0.06%186.96B | 5.34%192.45B | 12.08%192.22B | 9.57%728B | 15.70%186.74B | 5.76%187.06B |
| Asset impairment expenditure | 742.38%84.79B | -90.93%2.36B | -28.99%106.53B | 334.05%68.3B | -71.47%2.16B | -91.53%10.07B | 232.10%26B | 132.97%150.02B | -29.83%15.74B | 25.90%7.58B |
| Unrealized gains and losses of investment securities | -89.70%225M | 6,466.67%764M | -102.90%-602M | -135.76%-2.86B | -99.37%81M | 1,225.77%2.18B | -127.27%-12M | 420.10%20.76B | 2,504.82%7.98B | 233.32%12.92B |
| Remuneration paid in stock | -13.10%18.73B | 7.44%16.53B | 2.82%72.87B | -3.08%17.63B | -2.17%18.3B | 16.29%21.55B | -0.36%15.39B | 16.81%70.87B | 22.49%18.19B | 13.45%18.71B |
| Deferred tax | 46.35%39.9B | -36.20%26.35B | 173.23%66.94B | 90.57%-4.2B | 105.78%2.57B | 156.79%27.27B | -9.47%41.3B | -257.46%-91.41B | -365.38%-44.53B | -270.92%-44.5B |
| Other non cashItems | 65.22%90.37B | 34.36%-53.02B | -4.24%153.41B | 28.13%103.64B | 5.47%75.85B | 30.46%54.7B | -133.98%-80.77B | 789.71%160.2B | 208.01%80.88B | 0.98%71.91B |
| Change In working capital | 130.98%21.94B | 57.98%-33.7B | 76.81%-59.37B | -95.16%2.87B | 153.46%88.76B | -4,553.46%-70.81B | 46.87%-80.19B | -913.31%-256B | -58.59%59.38B | -423.60%-166.02B |
| -Change in receivables | 2.37%-9.8B | 200.71%48.08B | -490.35%-58.96B | -118.75%-13.85B | -11.30%12.67B | -158.03%-10.04B | 47.17%-47.74B | -79.90%15.1B | 8.24%73.9B | 11.88%14.29B |
| -Change in inventory | 29.60%-28.96B | -29.67%-13.07B | 69.78%-34.97B | -139.16%-4.99B | 142.01%21.24B | 16.64%-41.14B | 64.75%-10.08B | -46.22%-115.74B | 128.38%12.75B | -173.82%-50.55B |
| -Change in payables and accrued expense | 4,298.40%16.54B | 25.83%-27.78B | 28.06%-7.12B | 133.89%10.33B | -72.06%19.63B | 102.50%376M | -8.08%-37.46B | 88.33%-9.9B | -150.66%-30.48B | 1,011.24%70.27B |
| -Change in other current liabilities | 146.26%12.22B | -295.57%-17.53B | 81.21%-3.49B | 171.41%6.11B | 117.78%7.86B | -396.04%-26.42B | -64.50%8.96B | -158.63%-18.57B | -121.61%-8.55B | -210.03%-44.19B |
| -Change in other working capital | 398.47%31.94B | -482.42%-23.4B | 135.59%45.17B | -55.12%5.28B | 117.56%27.36B | -83.88%6.41B | 127.10%6.12B | -497.82%-126.9B | -42.01%11.77B | -734.91%-155.83B |
| Tax refund paid | -8.22%-53.36B | 7.06%-33B | 25.55%-150.41B | -35.16%-48.3B | 63.47%-17.31B | 25.68%-49.31B | 32.48%-35.5B | -8.64%-202.04B | -70.96%-35.73B | 15.17%-47.38B |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 34.62%378.23B | 26.49%215.42B | 47.58%1.06T | -20.26%222.16B | 162.04%383.76B | 41.25%280.96B | 84.31%170.3B | -26.69%716.34B | -5.14%278.59B | -61.28%146.45B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 35.93%-48.13B | 78.82%-33.19B | 20.87%-367.06B | 67.99%-19.68B | -53.53%-115.56B | -24.02%-75.13B | 41.21%-156.69B | 23.59%-463.86B | 85.98%-61.49B | -61.20%-75.27B |
| Net PPE purchase and sale | 18.91%-40.1B | 27.69%-41.53B | -20.32%-200.72B | -9.49%-48.76B | 3.70%-45.08B | -67.49%-49.44B | -25.00%-57.43B | -19.41%-166.81B | -27.65%-44.53B | -39.82%-46.81B |
| Net intangibles purchas and sale | 53.35%-12.73B | 71.73%-27.16B | 41.43%-178.83B | -121.99%-43.93B | 61.51%-11.56B | 15.25%-27.29B | 56.98%-96.05B | 38.08%-305.31B | 95.15%-19.79B | -75.09%-30.04B |
| Net business purchase and sale | -92.26%417M | 895.95%29.29B | 287.01%77.24B | 245.27%67.65B | --1.26B | 77,085.71%5.39B | 690.59%2.94B | 150.80%19.96B | 146.22%19.59B | --0 |
| Net investment purchase and sale | 116.76%1.33B | 108.56%913M | -155.71%-81.94B | 102.39%678M | -3,097.30%-64.01B | -429.09%-7.95B | -8,038.93%-10.66B | -364.77%-32.05B | -844.17%-28.41B | -242.39%-2B |
| Dividends received (cash flow from investment activities) | 33,300.00%334M | 21.36%250M | -95.19%635M | -99.76%31M | 3.39%397M | --1M | 40.14%206M | 270.33%13.19B | 3,759.76%12.66B | -53.11%384M |
| Interest received (cash flow from investment activities) | -40.91%2.88B | 11.98%4.85B | 58.23%17.66B | 48.70%4.34B | 31.28%4.13B | 75.07%4.87B | 86.52%4.33B | 120.83%11.16B | 28.91%2.92B | 135.25%3.14B |
| Net other investing changes | 62.45%-267M | 788.89%186M | 72.28%-1.11B | 107.98%313M | -1,187.30%-685M | -434.59%-711M | -92.86%-27M | -31.19%-4B | -38.37%-3.92B | -83.85%63M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 35.93%-48.13B | 78.82%-33.19B | 20.87%-367.06B | 67.99%-19.68B | -53.52%-115.56B | -24.02%-75.13B | 41.21%-156.69B | 23.59%-463.86B | 85.98%-61.48B | -61.21%-75.27B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 89.11%-11.98B | -167.92%-214.9B | -112.02%-751.42B | -418.33%-301.79B | -571.00%-655.97B | 21.76%-110.04B | 647.58%316.38B | 50.02%-354.42B | -782.03%-58.22B | 77.52%-97.76B |
| Net issuance payments of debt | 152.56%36.56B | -99.99%22M | -20,874.22%-314.31B | -1,325.48%-203.5B | -740.71%-470.88B | 55.72%-69.55B | 332.35%429.61B | 100.53%1.51B | -149.19%-14.28B | 127.61%73.49B |
| Net common stock issuance | --0 | -2,641.92%-51.6B | -2,129.58%-51.86B | ---49.98B | --0 | --0 | 19.09%-1.88B | 91.36%-2.33B | --0 | --0 |
| Cash dividends paid | 4.48%-8.79B | -5.20%-145.3B | -5.33%-302.5B | -6.71%-9.74B | -5.21%-145.45B | -1.48%-9.2B | -5.63%-138.11B | -2.78%-287.19B | 12.41%-9.13B | -7.18%-138.25B |
| Interest paid (cash flow from financing activities) | -32.69%-35.6B | -7.93%-16.69B | -12.56%-112.98B | -60.80%-34.88B | -23.59%-35.81B | 10.25%-26.83B | 21.95%-15.47B | 7.54%-100.38B | 1.37%-21.69B | 14.39%-28.97B |
| Net other financing activities | 7.21%-4.15B | -103.15%-1.33B | -10.98%30.23B | 71.85%-3.7B | 4.87%-3.83B | -108.07%-4.47B | 1,091.92%42.23B | 470.06%33.96B | -308.68%-13.13B | 31.98%-4.03B |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 89.11%-11.98B | -167.92%-214.9B | -112.02%-751.43B | -418.34%-301.79B | -571.00%-655.97B | 21.76%-110.05B | 647.58%316.38B | 50.02%-354.42B | -782.17%-58.22B | 77.52%-97.76B |
| Net cash flow | ||||||||||
| Beginning cash position | -56.52%350.01B | -15.88%385.11B | -14.19%457.8B | 71.36%494.13B | 170.09%859.02B | 154.44%805.01B | -14.19%457.8B | -37.21%533.53B | -57.91%288.36B | -60.15%318.05B |
| Current changes in cash | 232.11%318.11B | -109.90%-32.67B | 39.86%-61.3B | -162.51%-99.31B | -1,359.04%-387.77B | 4,212.80%95.79B | 242.29%329.99B | 69.94%-101.93B | 204.94%158.88B | 74.30%-26.58B |
| Effect of exchange rate changes | 131.98%13.36B | -114.14%-2.44B | -143.45%-11.39B | -191.86%-9.7B | 834.48%22.88B | -1,144.60%-41.78B | 16.67%17.22B | 14.28%26.2B | 5,081.13%10.56B | 67.48%-3.12B |
| End cash Position | -20.67%681.49B | -56.52%350.01B | -15.88%385.11B | -15.88%385.11B | 71.36%494.13B | 170.09%859.02B | 154.44%805.01B | -14.19%457.8B | -14.19%457.8B | -57.91%288.36B |
| Free cash from | 59.35%325.4B | 734.80%140.36B | 187.57%677.56B | -39.59%129.44B | 371.83%327.11B | 58.47%204.2B | 109.51%16.81B | -31.40%235.61B | 242.47%214.26B | -78.84%69.33B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |