Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 35.40%1.22B | --1.05B | 65.48%973M | 65.48%973M | 15.31%904M | -48.56%588M | -48.56%588M | -40.86%760M | -50.16%784M | -41.38%891M |
| -Cash and cash equivalents | 35.40%1.22B | --1.05B | 65.48%973M | 65.48%973M | 15.31%904M | -48.56%588M | -48.56%588M | -40.86%760M | -50.16%784M | -41.38%891M |
| Receivables | -3.35%3.47B | --3.57B | -13.69%3.78B | -13.69%3.78B | 39.28%3.59B | 45.95%4.38B | 45.95%4.38B | 41.98%3.4B | 4.76%2.57B | 8.96%2.85B |
| -Accounts receivable | -3.35%3.47B | --3.57B | -13.69%3.78B | -13.69%3.78B | 39.28%3.59B | 45.95%4.38B | 45.95%4.38B | 41.98%3.4B | 4.76%2.57B | 8.96%2.85B |
| -Gross accounts receivable | -3.35%3.47B | --3.57B | -13.69%3.78B | -13.69%3.78B | 39.28%3.59B | 45.95%4.38B | 45.95%4.38B | 41.98%3.4B | 4.76%2.57B | 8.96%2.85B |
| Inventory | 5.94%7.64B | --7.54B | 10.37%7.67B | 10.37%7.67B | 11.21%7.21B | 9.07%6.95B | 9.07%6.95B | 1.29%6.77B | 11.29%6.48B | 20.52%6.72B |
| Prepaid assets | ---- | ---- | 6.15%69M | 6.15%69M | ---- | 35.42%65M | 35.42%65M | ---- | ---- | ---- |
| Other current assets | 109.49%574M | --447M | -87.27%14M | -87.27%14M | -50.98%274M | -75.98%110M | -75.98%110M | -84.53%93M | 41.16%559M | 10.51%473M |
| Total current assets | 7.75%12.9B | --12.61B | 3.43%12.51B | 3.43%12.51B | 15.12%11.97B | 9.71%12.09B | 9.71%12.09B | 0.53%11.02B | 1.45%10.4B | 7.83%10.93B |
| Non current assets | ||||||||||
| Net PPE | 13.93%12.18B | --12.39B | 22.90%11.98B | 22.90%11.98B | 22.08%10.69B | 10.52%9.75B | 10.52%9.75B | 1.22%8.83B | -0.64%8.76B | 4.30%8.84B |
| -Gross PP&E | 13.92%12.18B | --12.39B | 6.67%38.16B | 6.67%38.16B | 22.10%10.69B | 4.60%35.77B | 4.60%35.77B | 1.20%8.82B | -0.64%8.76B | 4.31%8.84B |
| -Accumulated depreciation | ---- | ---- | -0.60%-26.18B | -0.60%-26.18B | ---- | -2.53%-26.02B | -2.53%-26.02B | ---- | ---- | ---- |
| Prepaid assets-non current | ---- | ---- | -50.00%25M | -50.00%25M | ---- | --50M | --50M | ---- | ---- | ---- |
| Total investment | 6.31%2.19B | --2.08B | 0.90%2.14B | 0.90%2.14B | 11.77%2.06B | 23.66%2.12B | 23.66%2.12B | 14.14%1.85B | 26.65%1.84B | 19.21%1.78B |
| -Long-term equity investment | ---- | ---- | -11.88%89M | -11.88%89M | ---- | 0.00%101M | 0.00%101M | ---- | ---- | ---- |
| -Financial asset investment | 6.31%2.19B | --2.08B | 1.54%2.05B | 1.54%2.05B | 11.77%2.06B | 25.14%2.02B | 25.14%2.02B | 14.14%1.85B | 26.65%1.84B | 19.21%1.78B |
| -Including:Available-for-sale securities | 6.31%2.19B | --2.08B | 1.54%2.05B | 1.54%2.05B | 11.77%2.06B | 25.14%2.02B | 25.14%2.02B | 14.14%1.85B | 26.65%1.84B | 19.21%1.78B |
| Long-term accounts receivable and other receivables | ---- | ---- | -12.50%7M | -12.50%7M | ---- | -27.27%8M | -27.27%8M | ---- | ---- | ---- |
| Goodwill and other intangible assets | -31.93%113M | --123M | -32.51%137M | -32.51%137M | -30.25%166M | -25.91%203M | -25.91%203M | -25.26%219M | 6.25%238M | 21.23%257M |
| -Other intangible assets | ---- | ---- | -32.51%137M | -32.51%137M | ---- | -25.91%203M | -25.91%203M | ---- | ---- | ---- |
| Deferred tax assets-non current | ---- | ---- | -71.84%29M | -71.84%29M | ---- | -56.17%103M | -56.17%103M | ---- | ---- | ---- |
| Other non current assets | -60.36%111M | --137M | 0.00%46M | 0.00%46M | -9.68%280M | 12.20%46M | 12.20%46M | -18.77%303M | -42.49%310M | -36.57%333M |
| Total non current assets | 10.59%14.6B | --14.73B | 16.99%14.36B | 16.99%14.36B | 18.38%13.2B | 10.65%12.28B | 10.65%12.28B | 1.74%11.2B | 1.06%11.15B | 4.71%11.21B |
| Total assets | 9.23%27.5B | --27.35B | 10.26%26.87B | 10.26%26.87B | 16.80%25.18B | 10.18%24.37B | 10.18%24.37B | 1.14%22.22B | 1.25%21.56B | 6.22%22.14B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 2.93%4.31B | --4.42B | -4.76%4.33B | -4.76%4.33B | 5.86%4.19B | 2.39%4.54B | 2.39%4.54B | 16.76%4.46B | 35.63%3.96B | 31.37%4.44B |
| -Current debt and capital lease obligation | 2.93%4.31B | --4.42B | -4.76%4.33B | -4.76%4.33B | 5.86%4.19B | 2.39%4.54B | 2.39%4.54B | 16.76%4.46B | 35.63%3.96B | 31.37%4.44B |
| -Including:Current debt | 2.93%4.31B | --4.42B | -4.30%4.23B | -4.30%4.23B | 5.86%4.19B | 2.43%4.42B | 2.43%4.42B | 16.76%4.46B | 35.63%3.96B | 31.37%4.44B |
| -Including:Current capital Lease obligation | ---- | ---- | -21.67%94M | -21.67%94M | ---- | 0.84%120M | 0.84%120M | ---- | ---- | ---- |
| Payables | 13.82%2.47B | --2.25B | 7.91%2.92B | 7.91%2.92B | 27.12%2.17B | 2.69%2.71B | 2.69%2.71B | -35.86%1.63B | -19.71%1.71B | -2.29%1.88B |
| -accounts payable | 17.51%2.42B | --2.19B | 9.97%2.51B | 9.97%2.51B | 24.37%2.06B | 5.54%2.29B | 5.54%2.29B | -36.48%1.6B | -17.68%1.66B | -2.16%1.81B |
| -Total tax payable | -56.48%47M | --63M | 27.50%153M | 27.50%153M | 120.41%108M | 15.38%120M | 15.38%120M | 50.00%27M | -56.25%49M | -5.56%68M |
| -Other payable | ---- | ---- | -15.67%253M | -15.67%253M | ---- | -17.81%300M | -17.81%300M | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -23.72%164M | --82M | -38.40%154M | -38.40%154M | 49.31%215M | 6.38%250M | 6.38%250M | -23.96%73M | -42.40%144M | 1.37%74M |
| Accrued and deferred income | ---- | ---- | -19.12%55M | -19.12%55M | ---- | 3.03%68M | 3.03%68M | ---- | ---- | ---- |
| Other current liabilities | -18.05%1.05B | --1.05B | 12.09%473M | 12.09%473M | 14.08%1.28B | -2.09%422M | -2.09%422M | 6.75%1.27B | -29.92%1.12B | 18.31%1.27B |
| Current liabilities | 1.79%8B | --7.8B | -0.75%7.93B | -0.75%7.93B | 13.33%7.86B | 2.37%7.99B | 2.37%7.99B | -2.81%7.43B | 0.52%6.93B | 18.82%7.67B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 58.72%4.45B | --4.63B | 83.57%4.11B | 83.57%4.11B | 176.08%2.81B | 95.63%2.24B | 95.63%2.24B | -1.84%1.02B | -10.48%1.02B | -29.12%825M |
| -Long term debt and capital lease obligation | 58.72%4.45B | --4.63B | 83.57%4.11B | 83.57%4.11B | 176.08%2.81B | 95.63%2.24B | 95.63%2.24B | -1.84%1.02B | -10.48%1.02B | -29.12%825M |
| -Including:Long term debt | 58.72%4.45B | --4.63B | 96.56%3.94B | 96.56%3.94B | 176.08%2.81B | 143.15%2.01B | 143.15%2.01B | -1.84%1.02B | -10.48%1.02B | -29.12%825M |
| -Including:Long term capital lease obligation | ---- | ---- | -27.78%169M | -27.78%169M | ---- | -26.88%234M | -26.88%234M | ---- | ---- | ---- |
| Long term provisions | 0.00%13M | --13M | -7.14%13M | -7.14%13M | -7.14%13M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M |
| Long term pension and other post-retirement benefit plans | -1.10%1.08B | --1.08B | -0.46%1.09B | -0.46%1.09B | 1.11%1.09B | 1.96%1.09B | 1.96%1.09B | 1.58%1.09B | 0.75%1.08B | -1.65%1.07B |
| Non current deferred liabilities | 3.00%618M | --618M | 3.00%618M | 3.00%618M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M |
| Other non current liabilities | -20.19%166M | --167M | 20.00%6M | 20.00%6M | -21.51%208M | -16.67%5M | -16.67%5M | -33.14%236M | -13.96%265M | -3.58%296M |
| Total non current liabilities | 34.14%6.33B | --6.52B | 47.69%5.84B | 47.69%5.84B | 58.57%4.72B | 39.29%3.95B | 39.29%3.95B | -3.87%2.96B | -4.92%2.98B | -11.60%2.81B |
| Total liabilities | 13.93%14.33B | --14.32B | 15.28%13.77B | 15.28%13.77B | 26.92%12.58B | 12.22%11.94B | 12.22%11.94B | -3.12%10.39B | -1.18%9.91B | 8.79%10.47B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3.47B | --3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B |
| -common stock | 0.00%3.47B | --3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B | 0.00%3.47B |
| Additional paid-in capital | 0.00%3.25B | --3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B |
| Retained earnings | 9.78%5.4B | --5.35B | 25.28%3.58B | 25.28%3.58B | 19.36%4.92B | 27.85%2.86B | 27.85%2.86B | 12.60%4.31B | 4.73%4.12B | 8.34%4.18B |
| Less: Treasury stock | 4.04%103M | --124M | 158.33%124M | 158.33%124M | 106.25%99M | 0.00%48M | 0.00%48M | 2.13%48M | 2.13%48M | 2.13%48M |
| Fixed asset revaluation reserve | -10.71%150M | --150M | -10.71%150M | -10.71%150M | 0.00%168M | 0.00%168M | 0.00%168M | 0.00%168M | 0.00%168M | 0.00%168M |
| Other reserves | 12.77%1.01B | --931M | 1.72%2.78B | 1.72%2.78B | 30.36%893M | 13.71%2.73B | 13.71%2.73B | 17.70%685M | 40.95%685M | 25.24%645M |
| Total stockholders'equity | 4.55%13.18B | --13.03B | 5.44%13.11B | 5.44%13.11B | 8.20%12.6B | 8.29%12.43B | 8.29%12.43B | 5.19%11.83B | 3.41%11.65B | 4.02%11.67B |
| Total equity | 4.55%13.18B | --13.03B | 5.44%13.11B | 5.44%13.11B | 8.20%12.6B | 8.29%12.43B | 8.29%12.43B | 5.19%11.83B | 3.41%11.65B | 4.02%11.67B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |