Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -98.58%-1.39B | 49.92%-4.23B | -3.03B | -109.06%-317M | 70.14%-702M | -77.78%-8.45B | 427.93%3.5B | -108.24%-2.35B | -147.09%-4.75B | -122.14%-1.1B |
| Net profit before non-cash adjustment | 241.14%3.04B | -220.68%-14.95B | ---3.12B | -332.60%-1.57B | 22.89%-2.16B | 56.35%-4.66B | 80.92%-362M | -50.08%-2.8B | -1,090.72%-10.68B | -167.25%-2.82B |
| Total adjustment of non-cash items | 753.60%2.9B | 488.33%13.16B | --1.28B | 138.95%3.77B | -162.80%-444M | -22.46%2.24B | 101.15%1.58B | 689.17%707M | -23.84%2.89B | 344.00%777M |
| -Depreciation and amortization | 1.76%1.1B | 9.59%4.37B | --1.11B | 9.06%1.1B | 10.07%1.08B | 60.77%3.98B | 175.82%1B | 191.69%983M | 84.24%2.48B | 184.64%982M |
| -Reversal of impairment losses recognized in profit and loss | --245M | --1.16B | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | -102.17%-1M | ---- | ---- | -90.21%46M | 115.49%46M |
| -Disposal profit | --1.2B | --0 | --1B | --0 | --0 | --0 | --0 | --0 | --1.32B | 8,626.67%1.28B |
| -Net exchange gains and losses | -128.57%-8M | 65.52%-70M | ---70M | 132.32%32M | 180.00%28M | -240.00%-203M | 43.75%-99M | -183.33%-35M | -25.64%145M | -83.33%41M |
| -Remuneration paid in stock | 15.98%450M | 39.90%1.95B | --579M | 14.54%457M | 65.81%388M | 60.46%1.4B | 82.19%399M | 73.33%234M | 24.29%870M | 72.50%276M |
| -Deferred income tax | -46.88%-423M | -28.72%-1.61B | ---337M | ---377M | ---288M | -37.82%-1.25B | ---- | ---- | ---907M | ---- |
| -Other non-cash items | 120.19%334M | 535.56%7.36B | ---1B | 192.59%2.57B | -248.21%-1.65B | -58.83%-1.69B | 132.01%877M | 25.08%-475M | -40.37%-1.06B | -256.06%-940M |
| Changes in working capital | -426.34%-6.19B | 59.46%-2.44B | ---1.19B | -210.60%-2.52B | 824.43%1.9B | -297.96%-6.02B | 4,971.11%2.28B | -130.68%-262M | -41.77%3.04B | 49.44%934M |
| -Change in receivables | -281.52%-3.89B | -40.03%-1.04B | ---- | 2.84%-2.29B | 10.29%2.14B | -156.43%-742M | -843.85%-2.36B | 37.70%1.94B | 726.19%1.32B | 3.82%-1.13B |
| -Change in inventory | 85.92%132M | 58.62%-2.46B | ---913M | 121.49%49M | -91.31%71M | -411.06%-5.94B | -716.22%-228M | 16,440.00%817M | 6,062.50%1.91B | ---- |
| -Change in payables | -1,522.35%-2.55B | 710.06%2.97B | ---448M | -57.12%325M | 114.26%179M | -131.38%-487M | 501.59%758M | -292.19%-1.26B | 392.70%1.55B | 304.94%984M |
| -Change in accrued expense | ---- | -268.25%-1.92B | ---- | -123.86%-1.49B | 109.90%385M | 165.82%1.14B | 1,037.14%6.23B | -194,350.00%-3.89B | -133.61%-1.73B | -151.73%-824M |
| -Changes in other current assets | 112.50%110M | ---- | ---- | ---- | -141.47%-880M | ---- | ---- | 1,022.61%2.12B | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -68.63%-172M | -22.07%-531M | -124M | -19.33%-142M | -27.50%-102M | -80.50%-435M | -283.87%-119M | -53.85%-80M | -40.94%-241M | -66.00%-83M |
| Interest received (cash flow from operating activities) | -70.19%107M | -24.20%1.09B | 241M | -18.53%277M | 15.43%359M | 32.17%1.43B | -11.46%340M | 378.46%311M | 359.75%1.09B | 160.00%364M |
| Tax refund paid | -118.34%-194M | 474.35%1.01B | -67M | 150.00%2M | 1,344.71%1.06B | 80.70%-269M | 99.64%-4M | -107.32%-85M | -432.06%-1.39B | -850.00%-19M |
| Other operating cash inflow (outflow) | -1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.12%29M | -40.00%15M |
| Operating cash flow | -369.82%-1.65B | 65.43%-2.67B | ---2.98B | -104.84%-180M | 127.80%613M | -46.37%-7.72B | 303.84%3.72B | -90.58%-2.21B | -152.98%-5.27B | -116.22%-827M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -178.90%-304M | 14.83%-448M | ---102M | -60.71%-90M | -136.96%-109M | 34.58%-526M | 27.27%-56M | 62.60%-46M | -190.25%-804M | -307.89%-310M |
| Net intangibles purchase and sale | -3,180.39%-5.02B | 82.49%-177M | ---3M | --0 | -5,000.00%-153M | -2,051.06%-1.01B | --0 | 57.14%-3M | -80.77%-47M | -7.69%-28M |
| Net business purchase and sale | ---138M | --0 | ---- | ---- | ---- | 100.60%379M | ---- | ---- | ---62.94B | ---513M |
| Net investment product transactions | --0 | 255.76%6.03B | --43M | --9M | --3.84B | ---3.87B | ---- | ---- | --0 | ---- |
| Net changes in other investments | ---- | -89.81%27M | --13M | -100.62%-1M | 1,900.00%18M | 26,400.00%265M | --161M | ---1M | -99.27%1M | ---- |
| Investing cash flow | -251.82%-5.46B | 214.00%5.43B | ---49M | -116.94%-82M | 7,294.00%3.6B | 92.53%-4.76B | 129.84%484M | 61.54%-50M | -6,216.11%-63.79B | -176.78%-850M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 0.00%-1.45B | -78.79%-10.64B | ---1.45B | 0.00%-1.45B | 9.38%-1.45B | -115.31%-5.95B | ---1.45B | ---1.6B | --38.86B | ---1.04B |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --9.98B | ---- |
| Increase or decrease of lease financing | 3.59%-215M | 1.33%-890M | ---224M | 3.81%-227M | -5.69%-223M | -85.98%-902M | -321.43%-236M | -313.73%-211M | -135.44%-485M | -264.15%-193M |
| Net other fund-raising expenses | 25,769.23%3.34B | -224,900.00%-4.5B | ---- | ---- | 0.00%-13M | 92.59%-2M | --12M | ---13M | 99.42%-27M | ---15M |
| Financing cash flow | 199.94%1.67B | -133.85%-16.03B | ---1.67B | -0.18%-1.68B | 8.28%-1.67B | -114.18%-6.85B | -2,889.29%-1.67B | -3,476.47%-1.82B | 1,088.93%48.33B | 16,577.36%8.73B |
| Net cash flow | ||||||||||
| Beginning cash position | -36.89%20.37B | -34.23%32.27B | --33B | -25.91%34.47B | -34.23%32.27B | -26.28%49.07B | -29.67%46.52B | -26.28%49.07B | 10.77%66.56B | -30.71%42.39B |
| Current changes in cash | -314.54%-5.44B | 31.39%-13.27B | ---4.7B | -176.76%-1.94B | 162.20%2.54B | 6.75%-19.34B | 172.15%2.53B | -204.86%-4.08B | -439.47%-20.74B | 14.68%7.06B |
| Effect of exchange rate changes | 105.88%20M | -46.34%1.36B | --163M | -75.76%471M | -122.24%-340M | -21.74%2.54B | -34.38%1.94B | 66.38%1.53B | 795.86%3.24B | 51.10%-377M |
| Cash adjustments other than cash changes | ---3.35B | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -66.35%11.6B | -36.89%20.37B | --28.46B | -35.28%33B | -25.91%34.47B | -34.23%32.27B | -22.28%50.98B | -29.67%46.52B | -26.28%49.07B | -26.28%49.07B |
| Free cash flow | -2,087.75%-6.98B | 64.42%-3.29B | ---3.08B | -107.38%-270M | 115.57%351M | -51.13%-9.26B | 292.13%3.66B | -75.14%-2.25B | -163.47%-6.12B | -123.31%-1.17B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |