Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 15.99%92.88B | 19.60%25.05B | 11.63%19.12B | 17.30%24.52B | 8.99%80.08B | 15.09%20.95B | 1.11%17.13B | 4.64%20.9B | 13.14%73.47B | 4.87%18.36B |
| Net profit before non-cash adjustment | 16.28%104.74B | 13.95%26.93B | 16.36%24.97B | 16.43%27.24B | 11.11%90.08B | 11.65%23.64B | 11.39%21.46B | 12.87%23.4B | 15.45%81.08B | 17.23%19.92B |
| Total adjustment of non-cash items | -42.24%-11.65B | -6.84%-2.31B | -44.61%-4.1B | 1.29%-2.82B | -22.70%-8.19B | 25.14%-2.17B | -311.61%-2.84B | -86.38%-2.86B | -57.07%-6.68B | -21.27%-1.56B |
| -Depreciation and amortization | 0.30%2.7B | 10.66%706M | 2.15%618M | 2.53%608M | 6.12%2.69B | 0.79%638M | -3.20%605M | -4.51%593M | 0.84%2.53B | -3.12%653M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---3M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | --0 | ---- | --0 | ---3M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | -14.71%-6.63B | -9.39%-1.61B | -14.77%-1.54B | -1.89%-1.46B | -19.37%-5.78B | -15.29%-1.47B | -8.76%-1.34B | -55.77%-1.43B | -23.62%-4.84B | -13.37%-1.42B |
| -Disposal profit | -144.81%-3.23B | ---3M | ---998M | -15.31%-1.52B | 25.90%-1.32B | --0 | --0 | -66.33%-1.32B | ---1.78B | ---998M |
| -Other non-cash items | -18.75%-4.49B | -5.85%-1.41B | -3.90%-2.18B | 36.13%-449M | -46.15%-3.78B | 40.76%-1.33B | -2,182.61%-2.1B | -58.33%-703M | 9.07%-2.59B | 127.91%199M |
| Changes in working capital | 88.31%-212M | 182.60%432M | -17.06%-1.75B | -72.33%101M | -95.37%-1.81B | -553.75%-523M | 8.62%-1.5B | -53.44%365M | 9.73%-928M | -99.78%4M |
| -Change in receivables | 68.46%-803M | 593.92%894M | -18.68%-648M | -90.81%-893M | -74.26%-2.55B | -366.18%-181M | 9.60%-546M | -2,128.57%-468M | 20.12%-1.46B | -353.22%-904M |
| -Change in inventory | 294.87%76M | 628.57%102M | -322.73%-49M | 337.04%64M | -285.71%-39M | -67.44%14M | 184.62%22M | -135.06%-27M | 136.84%21M | -5.80%-73M |
| -Change in payables | 2.05%596M | -3.06%698M | 150.00%255M | 80.23%-17M | 22.95%584M | -17.71%720M | 251.72%102M | 3.37%-86M | -56.86%475M | -150.30%-340M |
| -Provision for loans, leases and other losses | -143.09%-81M | -17.29%-1.26B | -21.90%-1.31B | 0.11%947M | 408.11%188M | -0.94%-1.08B | -3.67%-1.07B | 15.79%946M | 115.23%37M | 56.33%1.32B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 23.22%8.23B | 14.68%4.05B | 1,780.00%94M | 28.86%3.95B | 27.33%6.68B | 32.47%3.53B | 0.00%5M | 19.80%3.07B | 22.19%5.25B | 28.57%18M |
| Tax refund paid | -14.19%-27.36B | -13.39%-12.93B | -1,400.00%-15M | -14.75%-14.39B | -4.69%-23.96B | -10.68%-11.41B | 0.00%-1M | 0.29%-12.54B | -40.62%-22.89B | -50.00%-3M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | -1M | 0.00%-1M | 0 | 1M | 0 | -1M | 0 |
| Operating cash flow | 17.44%73.75B | 23.69%16.17B | 12.06%19.2B | 23.19%14.08B | 12.47%62.79B | 23.79%13.07B | 1.12%17.13B | 14.77%11.43B | 5.42%55.83B | 4.88%18.38B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -7.06%-2.21B | -186.29%-355M | 26.18%-860M | 42.19%-433M | 44.51%-2.07B | 94.61%-124M | -60.69%-1.17B | -52.24%-749M | -233.66%-3.73B | 22.14%-211M |
| Net intangibles purchase and sale | -318.75%-67M | -100.00%-2M | 25.00%-3M | 88.89%-1M | 54.29%-16M | 91.67%-1M | 55.56%-4M | 30.77%-9M | 12.50%-35M | 90.91%-1M |
| Net business purchase and sale | --0 | --5M | ---- | ---- | -1,649.09%-3.41B | --0 | ---3.41B | --0 | --220M | --0 |
| Net investment product transactions | -73.87%452M | -137,250.00%-2.75B | 141,600.00%1.42B | 17.60%2.04B | 33.28%1.73B | -100.00%-2M | -116.67%-1M | 354.85%1.73B | -44.39%1.3B | 120.71%1.97B |
| Net changes in other investments | -12.21%-193M | 18.25%-112M | ---- | ---- | -552.63%-172M | -13,800.00%-137M | ---113M | -85.51%10M | -63.81%38M | -700.00%-32M |
| Investing cash flow | 48.60%-2.02B | -1,116.29%-3.21B | 109.00%422M | 62.84%1.6B | -78.33%-3.93B | 88.58%-264M | -544.37%-4.69B | 209.93%985M | -272.07%-2.21B | 117.62%1.73B |
| Financing cash flow | ||||||||||
| Net common stock issuance | -523,416.67%-31.41B | -435,325.00%-17.42B | --0 | --0 | 99.96%-6M | ---4M | ---2M | --0 | -1,575,700.00%-15.76B | -1,575,700.00%-15.76B |
| Cash dividends paid | -13.64%-32.99B | -15.63%-16.28B | --0 | -11.77%-16.72B | -21.25%-29.03B | -22.10%-14.08B | --0 | -20.46%-14.96B | -16.14%-23.94B | --0 |
| Net other fund-raising expenses | ---1M | ---- | ---- | ---- | ---- | ---- | --0 | ---1M | ---- | ---- |
| Financing cash flow | -121.79%-64.4B | -139.31%-33.7B | --0 | -11.76%-16.72B | 26.86%-29.04B | -22.13%-14.08B | ---2M | -20.47%-14.96B | -92.55%-39.7B | -1,575,700.00%-15.76B |
| Net cash flow | ||||||||||
| Beginning cash position | 17.52%200.07B | 21.38%218.65B | 18.68%199.03B | 17.52%200.07B | 8.91%170.24B | 6.48%180.13B | 9.63%167.7B | 8.91%170.24B | 27.40%156.32B | 11.62%165.9B |
| Current changes in cash | -75.45%7.32B | -1,527.94%-20.74B | 57.74%19.62B | 59.31%-1.04B | 114.19%29.82B | 61.18%-1.27B | -23.29%12.44B | 24.14%-2.55B | -58.59%13.92B | -43.58%4.35B |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---1M | --0 | ---- | ---- | ---- | ---- |
| End cash Position | 3.66%207.39B | 10.65%197.91B | 21.38%218.65B | 18.68%199.03B | 17.52%200.07B | 7.82%178.86B | 6.48%180.13B | 9.63%167.7B | 8.91%170.24B | 8.91%170.24B |
| Free cash flow | 17.71%71.46B | 22.16%15.81B | 14.86%18.33B | 27.83%13.64B | 16.60%60.71B | 56.97%12.95B | -1.52%15.96B | 12.88%10.67B | 0.52%52.07B | 5.38%18.17B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |