Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 34.65%5.58B | -15.49%4.15B | 893.32%4.91B | -83.40%494M | 67.57%2.98B | -31.35%1.78B | 2,587.50%2.59B | -104.35%-104M | 23.61%2.39B | 23.31%1.94B |
| Net profit before non-cash adjustment | 16.90%5.69B | 35.40%4.87B | 32.64%3.6B | 9.89%2.71B | 11.88%2.47B | -15.03%2.21B | 12.58%2.6B | 23.66%2.31B | 5.13%1.86B | 1.60%1.77B |
| Total adjustment of non-cash items | -31.45%218M | 55.12%318M | 12.64%205M | -1.62%182M | -38.94%185M | 44.29%303M | -6.67%210M | -4.26%225M | 16.34%235M | -20.16%202M |
| -Depreciation and amortization | 18.43%392M | 68.88%331M | 17.37%196M | -7.73%167M | -9.05%181M | -6.13%199M | -7.02%212M | 5.07%228M | 6.37%217M | -4.67%204M |
| -Reversal of impairment losses recognized in profit and loss | --31M | ---- | ---- | ---- | ---- | --102M | ---- | ---- | ---- | ---- |
| -Disposal profit | ---98M | --0 | --0 | -70.00%3M | 66.67%10M | 200.00%6M | 0.00%2M | 100.00%2M | 0.00%1M | 0.00%1M |
| -Remuneration paid in stock | -8.70%21M | 53.33%23M | -21.05%15M | --19M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -255.56%-128M | -500.00%-36M | 14.29%-6M | -16.67%-7M | -50.00%-6M | 0.00%-4M | 20.00%-4M | -129.41%-5M | 666.67%17M | -107.89%-3M |
| Changes in working capital | 68.68%-326M | -194.46%-1.04B | 145.90%1.1B | -845.65%-2.4B | 144.05%322M | -232.27%-731M | 91.65%-220M | -999.32%-2.64B | 797.62%293M | 90.28%-42M |
| -Change in receivables | 157.31%725M | -66.45%-1.27B | 55.37%-760M | -843.67%-1.7B | 144.29%229M | -121.94%-517M | 185.21%2.36B | -7,572.97%-2.77B | 108.04%37M | 4.76%-460M |
| -Change in inventory | 129.03%45M | -137.44%-155M | 283.19%414M | -197.37%-226M | -72.73%-76M | -108.32%-44M | 201.34%529M | -796.00%-522M | 177.32%75M | -273.21%-97M |
| -Change in payables | -354.52%-761M | -70.83%299M | 188.73%1.03B | 691.67%355M | 66.85%-60M | 90.74%-181M | -188.82%-1.96B | 1,056.96%2.2B | -296.55%-230M | -145.67%-58M |
| -Change in accrued expense | -116.19%-51M | -20.25%315M | 65.27%395M | 262.12%239M | 154.10%66M | -188.41%-122M | 25.45%138M | -30.38%110M | 143.08%158M | -85.19%65M |
| -Provision for loans, leases and other losses | -43.40%-228M | 13.59%-159M | 81.89%-184M | -1,511.11%-1.02B | -43.31%72M | 110.28%127M | 21.87%-1.24B | -1,009.20%-1.58B | -60.45%174M | 48.15%440M |
| -Changes in other current assets | -390.91%-32M | 107.80%11M | -151.79%-141M | -566.67%-56M | -7.69%12M | -77.19%13M | 171.25%57M | -100.00%-80M | -1,433.33%-40M | --3M |
| -Changes in other current liabilities | 72.41%-24M | -124.65%-87M | 5,783.33%353M | -92.41%6M | 1,228.57%79M | 93.58%-7M | -3,733.33%-109M | -97.48%3M | 83.08%119M | 107.49%65M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest received (cash flow from operating activities) | 466.67%102M | 200.00%18M | -14.29%6M | 40.00%7M | 25.00%5M | -20.00%4M | 25.00%5M | 33.33%4M | -25.00%3M | -33.33%4M |
| Tax refund paid | -50.92%-1.73B | -39.03%-1.15B | 11.58%-825M | -74.72%-933M | 45.17%-534M | 8.20%-974M | -37.97%-1.06B | -38.56%-769M | 40.77%-555M | -341.98%-937M |
| Other operating cash inflow (outflow) | 0.00%1M | 1M | 0 | 2M | 0 | 0 | 0 | 0 | 0 | 50.00%-1M |
| Operating cash flow | 31.04%3.96B | -26.15%3.02B | 1,050.70%4.09B | -117.57%-430M | 203.60%2.45B | -47.35%806M | 276.18%1.53B | -147.20%-869M | 83.73%1.84B | -26.43%1B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --0 | 22.00%-156M | -94.17%-200M | 9.65%-103M | -142.22%-114M | 367.33%270M | -10.99%-101M | 55.39%-91M | -280.53%-204M | 313.21%113M |
| Net intangibles purchase and sale | -214.06%-201M | 86.30%-64M | -96.22%-467M | -643.75%-238M | -6.67%-32M | 79.87%-30M | -272.50%-149M | 47.37%-40M | 14.61%-76M | 0.00%-89M |
| Net investment product transactions | -16.14%-2.27B | ---1.96B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 1,145.95%922M | 103.53%74M | -231.39%-2.1B | 173.38%1.6B | -48.67%-2.18B | -1,656.38%-1.46B | -93.62%94M | 363.21%1.47B | 27.18%-560M | 46.93%-769M |
| Investing cash flow | 26.19%-1.55B | 23.88%-2.1B | -320.24%-2.76B | 154.07%1.26B | -89.78%-2.32B | -683.97%-1.22B | -111.62%-156M | 259.88%1.34B | -12.75%-840M | 53.17%-745M |
| Financing cash flow | ||||||||||
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---2M | --0 |
| Increase or decrease of lease financing | 0.00%-8M | 0.00%-8M | 57.89%-8M | -18.75%-19M | -300.00%-16M | 0.00%-4M | 20.00%-4M | 72.22%-5M | 21.74%-18M | 14.81%-23M |
| Cash dividends paid | -36.11%-1.21B | -3.98%-889M | -80.38%-855M | -24.74%-474M | -9.20%-380M | -9.78%-348M | -11.62%-317M | -28.51%-284M | -16.93%-221M | -200.00%-189M |
| Cash dividends for minorities | -16.67%-49M | -20.00%-42M | -12.90%-35M | -34.78%-31M | 17.86%-23M | 17.65%-28M | -9.68%-34M | 8.82%-31M | 8.11%-34M | -15.63%-37M |
| Net other fund-raising expenses | ---1M | ---- | 50.00%-1M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 50.00%-1M | 0.00%-2M | 85.71%-2M | -600.00%-14M |
| Financing cash flow | -35.04%-1.27B | -4.45%-939M | -70.91%-899M | -25.24%-526M | -10.24%-420M | -7.02%-381M | -10.56%-356M | -16.25%-322M | -5.32%-277M | -110.40%-263M |
| Net cash flow | ||||||||||
| Beginning cash position | -1.18%2.17B | 24.07%2.2B | 20.24%1.77B | -16.69%1.47B | -31.11%1.77B | 65.91%2.57B | 10.90%1.55B | 107.75%1.39B | -0.89%671M | -34.34%677M |
| Current changes in cash | 4,829.17%1.14B | -105.65%-24M | 42.14%425M | 201.70%299M | 63.16%-294M | -178.31%-798M | 570.39%1.02B | -79.01%152M | 12,166.67%724M | 98.31%-6M |
| Cash adjustments other than cash changes | ---- | -300.00%-2M | 200.00%1M | 0.00%-1M | ---1M | ---- | ---- | ---- | ---1M | ---- |
| End cash Position | 52.30%3.31B | -1.18%2.17B | 24.07%2.2B | 20.24%1.77B | -16.69%1.47B | -31.11%1.77B | 65.91%2.57B | 10.90%1.55B | 107.75%1.39B | -0.89%671M |
| Free cash flow | 26.15%3.53B | -18.18%2.8B | 543.71%3.42B | -133.51%-771M | 220.92%2.3B | -44.03%717M | 227.97%1.28B | -164.17%-1B | 114.88%1.56B | -40.49%726M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |