Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -18.73%2.97B | 56.54%3.65B | -41.31%2.33B | -8.20%3.97B | 858.54%4.33B | -87.14%451.57M | 11.23%3.51B | 15.25%3.16B | 1.37%2.74B | 80.20%2.7B |
| Net profit before non-cash adjustment | 1.13%2.61B | 8.94%2.58B | 1.76%2.37B | -25.04%2.33B | 168.70%3.11B | -56.29%1.16B | 5.98%2.65B | 23.59%2.5B | 8.21%2.02B | -14.08%1.87B |
| Total adjustment of non-cash items | -65.83%331.07M | 34.70%968.95M | 518.87%719.34M | -82.48%116.24M | 393.23%663.38M | -73.17%134.5M | 53.15%501.33M | -12.47%327.34M | 19.93%373.97M | -35.32%311.83M |
| -Depreciation and amortization | 26.88%643.91M | 2.14%507.5M | 14.96%496.84M | 14.10%432.19M | 18.84%378.78M | 7.74%318.73M | 16.17%295.82M | 9.26%254.65M | 12.00%233.06M | -3.65%208.1M |
| -Reversal of impairment losses recognized in profit and loss | -27.86%224.94M | 66.70%311.79M | 111.49%187.04M | 4,304.43%88.44M | -83.35%2.01M | -87.47%12.06M | 823.97%96.28M | -49.32%10.42M | -61.96%20.56M | -27.39%54.05M |
| -Disposal profit | -96.78%-117.1M | -327.98%-59.51M | 136.20%26.1M | -24.54%11.05M | 22.71%14.65M | 488.51%11.94M | -95.90%2.03M | 4,659.10%49.45M | -71.31%1.04M | -60.94%3.62M |
| -Other non-cash items | -301.12%-420.68M | 2,135.93%209.17M | 102.25%9.36M | -255.05%-415.45M | 228.68%267.94M | -294.25%-208.23M | 735.91%107.2M | -89.25%12.82M | 159.00%119.31M | -74.75%46.06M |
| Changes in working capital | -75.41%24.4M | 113.10%99.25M | -149.60%-757.73M | 174.08%1.53B | 166.39%557.36M | -330.35%-839.52M | 9.35%364.45M | -3.52%333.3M | -34.04%345.47M | 145.34%523.79M |
| -Change in receivables | -67.83%-200.08M | 89.30%-119.22M | -269.31%-1.11B | 425.22%658M | 109.49%125.28M | -531.24%-1.32B | -131.08%-209.22M | 3.64%-90.54M | -115.23%-93.96M | 542.26%616.82M |
| -Change in inventory | 156.86%24.12M | -125.56%-42.42M | -3,363.72%-18.81M | 96.80%-543K | 29.55%-16.98M | -178.53%-24.1M | -217.16%-8.65M | -110.54%-2.73M | 198.55%25.88M | -453.60%-26.26M |
| -Change in prepaid assets | 72.58%-29.65M | -561.32%-108.11M | --23.44M | ---- | ---- | ---- | -237.14%-27.19M | 86.88%-8.07M | -242.72%-61.47M | ---17.94M |
| -Change in payables | 837.75%128.64M | -185.51%-17.44M | -63.75%20.39M | 200.70%56.25M | -166.04%-55.86M | 121.39%84.59M | -91.78%38.21M | 638.47%465M | 132.33%62.97M | -619.65%-194.78M |
| -Provision for loans, leases and other losses | -54.90%107.73M | -28.72%238.89M | -7.32%335.12M | 47.79%361.58M | -9.56%244.65M | 43.01%270.51M | 43.64%189.15M | -23.18%131.69M | -18.64%171.43M | 141.66%210.69M |
| -Changes in other current assets | -104.31%-6.36M | 3,977.66%147.55M | -100.84%-3.81M | 73.79%452.32M | 73.33%260.27M | -60.71%150.16M | 335.82%382.16M | -167.35%-162.06M | 471.68%240.63M | 86.80%-64.74M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | 87.57%-69K | -1,813.79%-555K | 98.48%-29K | 9.92%-1.91M | -2,127.37%-2.12M | -251.85%-95K | 92.70%-27K | -527.12%-370K | 70.65%-59K |
| Interest received (cash flow from operating activities) | 216.49%15.24M | 1.93%4.82M | 12.42%4.72M | 6.62%4.2M | 18,666.67%3.94M | -16.00%21K | -66.67%25K | -5.06%75K | -17.71%79K | -86.59%96K |
| Tax refund paid | 11.49%-983.86M | -75.81%-1.11B | 48.08%-632.3M | -61.09%-1.22B | -7.92%-755.99M | -16.75%-700.53M | -38.30%-600.03M | -23.61%-433.85M | -58.46%-350.98M | -235.93%-221.49M |
| Other operating cash inflow (outflow) | 101.98%1.84M | -85.73%-92.79M | -353.91%-49.96M | -40.15%19.68M | -84.69%32.87M | 214.68M | 0 | 85.79%-15.62M | -109.9M | 0 |
| Operating cash flow | -18.39%2B | 48.18%2.45B | -40.49%1.65B | -22.95%2.78B | 10,016.14%3.61B | -101.25%-36.38M | 7.53%2.91B | 18.85%2.71B | -8.17%2.28B | 72.98%2.48B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -32.97%-686.74M | 21.91%-516.46M | -2.20%-661.4M | 7.00%-647.14M | -163.78%-695.82M | 40.75%-263.79M | 18.41%-445.19M | -68.29%-545.66M | -50.01%-324.23M | -410.90%-216.14M |
| Net intangibles purchase and sale | -89.11%-345.57M | -16.10%-182.73M | -40.52%-157.39M | -65.35%-112M | 33.40%-67.74M | -153.85%-101.71M | -4.02%-40.07M | 0.03%-38.52M | 44.67%-38.53M | -3.44%-69.65M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --49M | ---- | ---- | ---- |
| Net investment product transactions | -87.97%17.96M | 371.89%149.27M | ---54.9M | --0 | ---- | -455.88%-104.86M | -8.71%-18.86M | 56.01%-17.35M | -44.97%-39.44M | 47.38%-27.21M |
| Net changes in other investments | 38.40%-154.85M | -62.42%-251.37M | 39.95%-154.77M | -4.01%-257.75M | -33.81%-247.8M | 6.16%-185.18M | -52.25%-197.33M | 32.21%-129.61M | 10.69%-191.18M | -284.17%-214.07M |
| Investing cash flow | -45.91%-1.17B | 22.09%-801.3M | -1.14%-1.03B | -0.55%-1.02B | -54.28%-1.01B | -0.47%-655.55M | 10.76%-652.45M | -23.22%-731.15M | -12.58%-593.39M | -142.82%-527.06M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
| Net common stock issuance | -100.00%-13K | 2,796,800.00%3.38B | 12.32%-121K | -100.00%-138K | 1,118.96%2.84B | 171.33%232.65M | -21,133.01%-326.14M | 28.26%-1.54M | 99.82%-2.14M | -5,579.44%-1.18B |
| Increase or decrease of lease financing | ---4.67M | --0 | 24.31%-1.68M | ---2.22M | --0 | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | -10.10%-1.7B | 37.43%-1.54B | -0.03%-2.46B | -76.01%-2.46B | -213.03%-1.4B | 75.68%-447.16M | -26.53%-1.84B | -5.78%-1.45B | 3.15%-1.37B | -158,903.03%-1.42B |
| Net other fund-raising expenses | ---- | 0.00%-1K | ---1K | ---- | -55.17%14.44M | 23.76%32.21M | 25.32%26.03M | 1,722.58%20.77M | 80.17%-1.28M | 39.82%-6.46M |
| Financing cash flow | -192.42%-1.7B | 174.69%1.84B | -0.01%-2.47B | -269.99%-2.47B | 895.73%1.45B | 91.48%-182.3M | -49.16%-2.14B | -4.12%-1.43B | 47.12%-1.38B | -26,397.65%-2.6B |
| Net cash flow | ||||||||||
| Beginning cash position | 63.94%8.95B | -25.28%5.46B | -8.77%7.31B | 102.12%8.01B | -18.06%3.96B | 2.57%4.84B | 13.06%4.72B | 7.90%4.17B | -14.39%3.87B | 37.31%4.52B |
| Current changes in cash | -124.96%-871.46M | 289.69%3.49B | -161.65%-1.84B | -117.38%-703.51M | 562.88%4.05B | -824.06%-874.23M | -77.77%120.74M | 76.31%543.06M | 147.39%308.01M | -152.97%-649.99M |
| Effect of exchange rate changes | ---- | ---- | ---- | -38.51%594K | 23.21%966K | 213.60%784K | -84.07%250K | 161.65%1.57M | -1,221.15%-2.55M | --227K |
| Cash adjustments other than cash changes | -300.00%-2K | 100.01%1K | -670,800.00%-6.71M | 0.00%1K | 200.00%1K | ---1K | ---- | ---- | -300.00%-2K | --1K |
| End cash Position | -9.73%8.08B | 63.94%8.95B | -25.28%5.46B | -8.77%7.31B | 102.12%8.01B | -18.06%3.96B | 2.57%4.84B | 13.06%4.72B | 7.90%4.17B | -14.39%3.87B |
| Free cash flow | -51.16%799.44M | 95.98%1.64B | -58.65%835.18M | -28.98%2.02B | 807.62%2.84B | -116.56%-401.89M | 14.25%2.43B | 10.86%2.12B | -12.74%1.92B | 73.90%2.2B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |