JP Stock MarketDetailed Quotes

Future (4722)

Watchlist
  • 1594
  • 00.00%
20min DelayTrading May 29 15:30 JST
151.95BMarket Cap12.07P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Future (4722) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
Total revenue
5.44%18.26B
8.75%75.99B
15.30%17.32B
17.79%69.88B
24.71%17.93B
7.57%15.02B
10.39%59.32B
6.92%15.1B
16.12%15.88B
7.83%14.38B
Cost of revenue
7.38%9.88B
7.82%39.01B
19.06%9.2B
18.55%36.18B
26.37%9.32B
5.67%7.73B
12.68%30.52B
5.83%7.81B
17.10%8.01B
11.82%7.38B
Gross profit
3.23%8.38B
9.75%36.99B
11.31%8.12B
16.99%33.7B
22.98%8.61B
9.65%7.29B
8.07%28.81B
8.14%7.29B
15.12%7.86B
3.92%7B
Operating expense
3.45%4.94B
9.34%20.81B
23.44%4.78B
26.01%19.03B
32.50%5.13B
11.40%3.87B
4.70%15.1B
2.48%3.97B
2.77%3.79B
0.13%3.87B
Staff costs
-0.95%2.41B
7.41%9.94B
24.16%2.43B
21.88%9.25B
32.66%2.44B
11.95%1.96B
9.27%7.59B
16.14%2.13B
6.65%1.88B
6.49%1.84B
Selling and administrative expenses
71.35%586M
13.78%2.11B
-0.29%342M
9.14%1.85B
13.30%707M
36.65%343M
22.72%1.7B
26.28%346M
27.35%475M
23.08%624M
-General and administrative expense
71.35%586M
13.78%2.11B
-0.29%342M
9.14%1.85B
13.30%707M
36.65%343M
22.72%1.7B
26.28%346M
27.35%475M
23.08%624M
Research and development costs
-8.47%335M
19.25%1.54B
23.65%366M
8.24%1.29B
-11.11%304M
-12.43%296M
21.43%1.19B
-28.81%252M
-1.53%258M
71.86%342M
Depreciation and amortization
-12.23%531M
15.49%2.3B
280.50%605M
242.34%1.99B
282.50%612M
70.97%159M
18.33%581M
1.22%166M
43.36%162M
45.45%160M
-Depreciation
-22.49%293M
1.19%1.27B
237.50%378M
200.96%1.26B
239.82%384M
55.56%112M
-9.13%418M
-15.00%119M
2.70%114M
5.61%113M
-Amortization
4.85%238M
40.08%1.02B
382.98%227M
348.47%731M
385.11%228M
123.81%47M
425.81%163M
95.83%47M
2,300.00%48M
1,466.67%47M
Rent and land expenses
-2.72%322M
15.49%1.34B
43.91%331M
24.54%1.16B
20.50%288M
0.00%230M
-1.27%933M
-2.16%227M
0.42%237M
0.42%239M
Other operating expenses
8.26%760M
2.87%3.59B
-20.59%702M
12.13%3.49B
16.67%777M
8.73%884M
-15.45%3.11B
-16.40%851M
-17.30%779M
-38.56%666M
Operating profit
2.90%3.44B
10.29%16.18B
-2.40%3.34B
7.04%14.67B
11.24%3.49B
7.75%3.42B
12.05%13.71B
15.80%3.32B
29.59%4.08B
9.01%3.13B
Net non-operating interest income (expenses)
83.33%-5M
65.23%-129M
86.36%-30M
-37,000.00%-371M
-52M
-220M
-1M
0
Non-operating interest income
135.71%33M
4,200.00%43M
--14M
--1M
----
----
----
----
----
----
Non-operating interest expense
-13.64%38M
13.16%172M
--44M
15,100.00%152M
----
----
--1M
----
----
----
Total other finance cost
----
----
----
--220M
--0
--220M
----
----
----
----
Net investment income
144.44%24M
-16.15%322M
-250.00%-54M
14.97%384M
20.11%227M
1,700.00%36M
-1.18%334M
15.23%174M
-31M
189M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
27.01%790M
220.31%622M
10,400.00%210M
26.67%-11M
-178.57%-517M
-684.38%-502M
-100.29%-2M
140.00%2M
Income from associates and other participating interests
1,112.50%81M
5.18%203M
-153.33%-8M
319.57%193M
940.00%52M
50.00%15M
-24.59%46M
-47.37%10M
75.00%21M
-58.33%5M
Special income (charges)
70.43%-152M
-27.23%-514M
-404M
Less:Restructuring and mergern&acquisition
----
----
----
--318M
----
----
--0
----
----
----
Less:Other special charges
----
-93.88%12M
----
--196M
----
----
----
----
----
----
Less:Write off
----
--140M
----
--0
----
----
--404M
----
----
----
Other non-operating income (expenses)
-327.27%-25M
172.22%49M
450.00%11M
-47.06%18M
1,200.00%52M
-60.00%2M
270.00%34M
30.77%-18M
43M
4M
Income before tax
7.87%3.51B
15.07%17.26B
0.40%3.25B
13.68%15B
19.23%3.98B
2.14%3.24B
-0.53%13.19B
-12.50%2.58B
6.78%4.11B
8.95%3.33B
Income tax
-8.28%1.15B
18.60%5.55B
19.51%1.26B
17.75%4.68B
7.71%1.3B
7.35%1.05B
-1.29%3.97B
-47.22%475M
11.85%1.31B
29.82%1.21B
Net income
18.03%2.36B
13.47%11.71B
-8.77%2B
11.94%10.32B
25.70%2.68B
-0.18%2.19B
-0.19%9.22B
2.84%2.1B
4.48%2.8B
-0.14%2.13B
Net income continuous operations
18.03%2.36B
13.47%11.71B
-8.77%2B
11.93%10.32B
25.75%2.68B
-0.18%2.19B
-0.19%9.22B
2.79%2.1B
4.56%2.8B
-0.14%2.13B
Noncontrolling interests
Net income attributable to the company
18.03%2.36B
13.47%11.71B
-8.77%2B
11.94%10.32B
25.70%2.68B
-0.18%2.19B
-0.19%9.22B
2.84%2.1B
4.48%2.8B
-0.14%2.13B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
18.03%2.36B
13.47%11.71B
-8.77%2B
11.94%10.32B
25.70%2.68B
-0.18%2.19B
-0.19%9.22B
2.84%2.1B
4.48%2.8B
-0.14%2.13B
Gross dividend payment
Basic earnings per share
17.97%26.59
13.41%132.11
-8.82%22.54
11.88%116.49
25.69%30.19
-0.20%24.72
-0.21%104.12
2.86%23.74
4.50%31.59
-0.21%24.02
Diluted earnings per share
17.97%26.59
13.41%132.11
-8.82%22.54
11.88%116.49
25.66%30.1825
-0.20%24.72
-0.21%104.12
2.81%23.7289
4.50%31.59
-0.21%24.02
Dividend per share
0
9.52%46
0
5.00%42
5.00%21
0
8.11%40
0.00%20
0
17.65%20
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023
Total revenue 5.44%18.26B8.75%75.99B15.30%17.32B17.79%69.88B24.71%17.93B7.57%15.02B10.39%59.32B6.92%15.1B16.12%15.88B7.83%14.38B
Cost of revenue 7.38%9.88B7.82%39.01B19.06%9.2B18.55%36.18B26.37%9.32B5.67%7.73B12.68%30.52B5.83%7.81B17.10%8.01B11.82%7.38B
Gross profit 3.23%8.38B9.75%36.99B11.31%8.12B16.99%33.7B22.98%8.61B9.65%7.29B8.07%28.81B8.14%7.29B15.12%7.86B3.92%7B
Operating expense 3.45%4.94B9.34%20.81B23.44%4.78B26.01%19.03B32.50%5.13B11.40%3.87B4.70%15.1B2.48%3.97B2.77%3.79B0.13%3.87B
Staff costs -0.95%2.41B7.41%9.94B24.16%2.43B21.88%9.25B32.66%2.44B11.95%1.96B9.27%7.59B16.14%2.13B6.65%1.88B6.49%1.84B
Selling and administrative expenses 71.35%586M13.78%2.11B-0.29%342M9.14%1.85B13.30%707M36.65%343M22.72%1.7B26.28%346M27.35%475M23.08%624M
-General and administrative expense 71.35%586M13.78%2.11B-0.29%342M9.14%1.85B13.30%707M36.65%343M22.72%1.7B26.28%346M27.35%475M23.08%624M
Research and development costs -8.47%335M19.25%1.54B23.65%366M8.24%1.29B-11.11%304M-12.43%296M21.43%1.19B-28.81%252M-1.53%258M71.86%342M
Depreciation and amortization -12.23%531M15.49%2.3B280.50%605M242.34%1.99B282.50%612M70.97%159M18.33%581M1.22%166M43.36%162M45.45%160M
-Depreciation -22.49%293M1.19%1.27B237.50%378M200.96%1.26B239.82%384M55.56%112M-9.13%418M-15.00%119M2.70%114M5.61%113M
-Amortization 4.85%238M40.08%1.02B382.98%227M348.47%731M385.11%228M123.81%47M425.81%163M95.83%47M2,300.00%48M1,466.67%47M
Rent and land expenses -2.72%322M15.49%1.34B43.91%331M24.54%1.16B20.50%288M0.00%230M-1.27%933M-2.16%227M0.42%237M0.42%239M
Other operating expenses 8.26%760M2.87%3.59B-20.59%702M12.13%3.49B16.67%777M8.73%884M-15.45%3.11B-16.40%851M-17.30%779M-38.56%666M
Operating profit 2.90%3.44B10.29%16.18B-2.40%3.34B7.04%14.67B11.24%3.49B7.75%3.42B12.05%13.71B15.80%3.32B29.59%4.08B9.01%3.13B
Net non-operating interest income (expenses) 83.33%-5M65.23%-129M86.36%-30M-37,000.00%-371M-52M-220M-1M0
Non-operating interest income 135.71%33M4,200.00%43M--14M--1M------------------------
Non-operating interest expense -13.64%38M13.16%172M--44M15,100.00%152M----------1M------------
Total other finance cost --------------220M--0--220M----------------
Net investment income 144.44%24M-16.15%322M-250.00%-54M14.97%384M20.11%227M1,700.00%36M-1.18%334M15.23%174M-31M189M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 27.01%790M220.31%622M10,400.00%210M26.67%-11M-178.57%-517M-684.38%-502M-100.29%-2M140.00%2M
Income from associates and other participating interests 1,112.50%81M5.18%203M-153.33%-8M319.57%193M940.00%52M50.00%15M-24.59%46M-47.37%10M75.00%21M-58.33%5M
Special income (charges) 70.43%-152M-27.23%-514M-404M
Less:Restructuring and mergern&acquisition --------------318M----------0------------
Less:Other special charges -----93.88%12M------196M------------------------
Less:Write off ------140M------0----------404M------------
Other non-operating income (expenses) -327.27%-25M172.22%49M450.00%11M-47.06%18M1,200.00%52M-60.00%2M270.00%34M30.77%-18M43M4M
Income before tax 7.87%3.51B15.07%17.26B0.40%3.25B13.68%15B19.23%3.98B2.14%3.24B-0.53%13.19B-12.50%2.58B6.78%4.11B8.95%3.33B
Income tax -8.28%1.15B18.60%5.55B19.51%1.26B17.75%4.68B7.71%1.3B7.35%1.05B-1.29%3.97B-47.22%475M11.85%1.31B29.82%1.21B
Net income 18.03%2.36B13.47%11.71B-8.77%2B11.94%10.32B25.70%2.68B-0.18%2.19B-0.19%9.22B2.84%2.1B4.48%2.8B-0.14%2.13B
Net income continuous operations 18.03%2.36B13.47%11.71B-8.77%2B11.93%10.32B25.75%2.68B-0.18%2.19B-0.19%9.22B2.79%2.1B4.56%2.8B-0.14%2.13B
Noncontrolling interests
Net income attributable to the company 18.03%2.36B13.47%11.71B-8.77%2B11.94%10.32B25.70%2.68B-0.18%2.19B-0.19%9.22B2.84%2.1B4.48%2.8B-0.14%2.13B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 18.03%2.36B13.47%11.71B-8.77%2B11.94%10.32B25.70%2.68B-0.18%2.19B-0.19%9.22B2.84%2.1B4.48%2.8B-0.14%2.13B
Gross dividend payment
Basic earnings per share 17.97%26.5913.41%132.11-8.82%22.5411.88%116.4925.69%30.19-0.20%24.72-0.21%104.122.86%23.744.50%31.59-0.21%24.02
Diluted earnings per share 17.97%26.5913.41%132.11-8.82%22.5411.88%116.4925.66%30.1825-0.20%24.72-0.21%104.122.81%23.72894.50%31.59-0.21%24.02
Dividend per share 09.52%4605.00%425.00%2108.11%400.00%20017.65%20
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 0.00%
Sample Name
Sample Code
 -6.41%
Sample Name
Sample Code
 -8.09%
4
PETROCHINA
00857
-9.10%
5
CNOOC
00883
-10.14%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +19.59%
Sample Name
Sample Code
 +18.95%
Sample Name
Sample Code
 +6.49%
4
Lotus Holdings
600186
+3.15%
5
China Greatwall Technology Group
000066
-0.17%
View More
Middle East conflict spreads to the stock market! How should investors respond?
On May 29, Eastern Time, Trump held a two-hour meeting in the White House Situation Room but has not yet reached a final decision on negotia Show More
Options Sir on Macro | Big Week Ahead! US-Iran Deal May Materialize + PCE Data Looms—How to Navigate Markets Next?
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

- No more -