Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -37.11%41.08B | 1.68%118.43B | -6.19%94.76B | 4.96%428.16B | -25.01%65.32B | 46.12%116.47B | 34.35%101.01B | 93.84%407.94B | 12.72%165.95B | 3,561.08%87.1B |
| Net profit before non-cash adjustment | 2.73%73.33B | 33.49%66.64B | -11.59%53.82B | 7.56%261.68B | 18.33%71.38B | -15.79%49.92B | 14.06%60.88B | 9.75%243.3B | 5.37%70.31B | 3.46%60.33B |
| Total adjustment of non-cash items | -29.32%20.85B | -1.42%44.39B | 3.02%38.35B | 30.49%142.94B | 25.88%29.5B | 42.26%45.03B | 52.90%37.22B | -17.42%109.54B | -8.14%30.11B | -22.13%23.44B |
| -Depreciation and amortization | 7.88%42.76B | 5.28%40.61B | 3.00%40.85B | 9.03%163.57B | 3.33%39.64B | 7.62%38.57B | 10.32%39.66B | 5.48%150.01B | 12.36%39.87B | 6.85%38.36B |
| -Share of associates | -174.77%-403M | -68.09%432M | -83.58%-2.49B | 153.50%1.86B | 172.74%539M | 343.53%1.35B | -240.35%-1.36B | 13.14%-3.47B | -71.47%-1.77B | 47.07%-741M |
| -Disposal profit | -33.75%-4.29B | -22.13%2.68B | 13.23%659M | 112.59%3.11B | -259.42%-3.21B | 194.98%3.44B | 105.19%582M | -3,827.34%-24.68B | -222.92%-8.95B | -130.53%-892M |
| -Deferred income tax | ---- | ---- | ---- | -146.87%-4.21B | ---- | ---- | ---- | 87.77%-1.71B | ---- | ---- |
| -Other non-cash items | ---- | ---- | 59.57%-674M | -101.29%-21.38B | ---- | ---- | ---1.67B | -237.28%-10.62B | -82.30%2.67B | ---- |
| Changes in working capital | -49.31%-53.11B | -65.62%7.4B | -11.06%2.59B | -57.27%23.54B | -1,167.21%-35.57B | 291.65%21.52B | 215.05%2.91B | 138.30%55.1B | 37.32%65.53B | 103.87%3.33B |
| -Change in receivables | 61.96%-15.81B | -122.89%-9.38B | 112.61%60.16B | 74.72%-5.35B | -661.32%-41.57B | 336.18%40.96B | -34.65%28.3B | -24.07%-21.16B | -283.45%-54.52B | 113.20%7.41B |
| -Change in inventory | -24.42%-22.36B | 290.60%7.9B | -51.64%-52.28B | -100.50%-310M | -292.17%-17.97B | -117.73%-4.15B | 12.26%-34.48B | 220.33%62.02B | 20.80%68.57B | 149.37%9.35B |
| -Change in prepaid assets | ---- | ---- | ---13.13B | -279.16%-11.67B | ---- | ---- | ---- | 145.38%6.51B | 375.17%10.58B | ---- |
| -Change in payables | -118.86%-5.6B | 139.81%7.1B | -58.68%7.84B | 429.19%40.87B | 349.45%29.66B | 35.34%-17.83B | 201.32%18.97B | 112.67%7.72B | 199.75%40.9B | -316.06%-11.89B |
| -Changes in other current assets | -64.09%-9.34B | ---- | ---- | ---- | ---5.69B | --2.54B | ---9.88B | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | ||||||||||
| Other operating cash inflow (outflow) | 12.09%14.04B | -12.09%-14.04B | 0 | 0 | 32.18%12.53B | -39.79%-12.53B | 0 | 0 | 0 | 53.61%9.48B |
| Operating cash flow | -29.19%55.12B | 0.43%104.39B | -6.19%94.76B | 4.96%428.16B | -19.40%77.84B | 46.92%103.95B | 35.28%101.01B | 93.84%407.94B | 12.72%165.95B | 1,029.66%96.58B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -2.41%-146.41B | -23.95%-139.65B | 2.83%-120B | -18.74%-468.87B | -33.84%-142.96B | -14.09%-112.67B | -32.24%-123.5B | -46.33%-394.86B | -21.64%-95.9B | -47.43%-106.81B |
| Net intangibles purchase and sale | 0.84%-10.03B | -34.14%-15.47B | 49.00%-9.99B | -18.11%-55.21B | 14.33%-10.11B | 12.76%-11.54B | -146.32%-19.6B | 12.83%-46.75B | 23.49%-13.76B | -54.73%-11.8B |
| Net business purchase and sale | 56.60%-1.61B | ---24M | --5.66B | 95.73%-3.92B | 95.96%-3.71B | ---- | ---- | -211.04%-91.78B | 100.31%42M | -66,373.91%-91.73B |
| Net investment product transactions | 157.83%10.91B | 588.98%15.87B | -76.05%420M | -37.48%8.54B | -7.62%4.23B | -67.80%2.3B | 4.47%1.75B | -63.79%13.66B | -98.57%242M | -45.94%4.58B |
| Net changes in other investments | -356.96%-3.25B | -24.33%-9.14B | 197.91%3.93B | -192.31%-22.5B | -129.74%-711M | -147.44%-7.35B | -458.68%-4.01B | 3.40%-7.7B | -614.86%-26.71B | -73.13%2.39B |
| Investing cash flow | 1.88%-150.38B | -14.83%-148.42B | 17.45%-119.98B | -2.76%-541.95B | 24.65%-153.26B | -44.57%-129.25B | -47.50%-145.35B | -63.17%-527.42B | -39.94%-136.09B | -223.61%-203.38B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 18.72%149.05B | 1.56%40.29B | -18.93%62.18B | 45.42%181.06B | 97.07%125.55B | -51.95%39.68B | -10.00%76.7B | 268.48%124.5B | -5.17%-107B | 256.80%63.71B |
| Net common stock issuance | 20.00%-4M | 0.00%-3M | 71.43%-2M | 48.39%-16M | 16.67%-5M | 57.14%-3M | 0.00%-7M | -55.00%-31M | -450.00%-11M | 0.00%-6M |
| Cash dividends paid | -16.71%-42.18B | --0 | -31.34%-42.17B | -21.51%-68.25B | -28.66%-36.14B | --0 | -14.36%-32.11B | -21.82%-56.17B | --0 | -16.74%-28.09B |
| Cash dividends for minorities | 8.78%-239M | 85.00%-3M | -790.00%-89M | 97.68%-292M | -8.71%-262M | ---20M | 99.92%-10M | -3,192.41%-12.58B | 80.00%-2M | 35.22%-241M |
| Net other fund-raising expenses | 101.75%20M | -95.58%5M | 105.76%158M | 93.57%-3.61B | -59.11%-1.14B | -96.64%113M | 95.28%-2.74B | -1,609.83%-56.19B | -6.66%-689M | -191.09%-719M |
| Financing cash flow | 21.20%106.64B | 1.33%40.29B | -52.01%20.08B | 23,667.75%108.88B | 153.97%87.99B | -53.73%39.77B | 413.58%41.84B | 99.63%-462M | -5.18%-107.7B | 153.04%34.65B |
| Net cash flow | ||||||||||
| Beginning cash position | -14.02%160.88B | -18.08%159.97B | -4.23%172.11B | -33.09%179.72B | -41.92%187.12B | -21.90%195.27B | -33.09%179.72B | -44.77%268.61B | -23.57%242.94B | -27.91%322.18B |
| Current changes in cash | -9.51%11.38B | -125.84%-3.74B | -105.76%-5.15B | 95.91%-4.91B | 117.43%12.58B | -78.51%14.46B | 93.28%-2.5B | 49.28%-119.94B | -48.50%-77.84B | 39.67%-72.16B |
| Effect of exchange rate changes | -4.07%15.88B | 120.53%4.64B | -138.72%-6.99B | -108.68%-2.7B | 333.56%16.55B | -563.73%-22.61B | -3.12%18.05B | 65.59%31.04B | 358.31%14.62B | 24.99%-7.09B |
| End cash Position | -13.00%188.14B | -14.02%160.88B | -18.08%159.97B | -4.23%172.11B | -10.99%216.25B | -41.92%187.12B | -21.90%195.27B | -33.09%179.72B | -33.09%179.72B | -23.57%242.94B |
| Free cash flow | -34.69%-101.32B | -150.47%-50.74B | 16.27%-35.23B | -128.71%-129.84B | -241.26%-75.23B | 50.87%-20.26B | -57.78%-42.08B | 49.77%-56.77B | -34.18%33.17B | 69.18%-22.04B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |