Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -16.29%41.18B | 32.74%49.19B | 15.83%37.06B | 8.85%31.99B | 91.84%29.39B | 42.22%15.32B | 12.83%10.77B | 0.29%9.55B | 50.45%9.52B | -51.95%6.33B |
| Net profit before non-cash adjustment | -2.47%38.39B | 27.41%39.36B | 4.25%30.89B | 24.62%29.63B | 208.95%23.78B | 79.10%7.7B | 14.34%4.3B | -29.78%3.76B | 212.43%5.35B | -77.46%1.71B |
| Total adjustment of non-cash items | 1.77%7.35B | -0.01%7.22B | 69.73%7.22B | -51.02%4.26B | -18.97%8.69B | 53.17%10.72B | 13.45%7B | 1.75%6.17B | 4.43%6.06B | 22.30%5.81B |
| -Depreciation and amortization | 13.52%7.61B | 22.02%6.7B | -20.40%5.49B | 15.06%6.9B | -7.37%6B | 1.05%6.47B | 3.51%6.41B | 10.56%6.19B | 9.06%5.6B | 7.45%5.13B |
| -Reversal of impairment losses recognized in profit and loss | --0 | 1,485.71%111M | -41.67%7M | -94.06%12M | -78.87%202M | --956M | ---- | ---- | -53.77%49M | -79.73%106M |
| -Share of associates | ---- | ---- | 31.25%-11M | -103.71%-16M | 138.12%431M | -30.65%181M | --261M | ---- | ---- | ---- |
| -Disposal profit | -68.42%156M | 149.49%494M | -69.68%198M | 12.39%653M | 47.46%581M | 45.39%394M | 55.75%271M | 270.21%174M | -66.90%47M | 246.34%142M |
| -Net exchange gains and losses | 51.10%-177M | -93.58%-362M | -913.04%-187M | 165.71%23M | -112.41%-35M | 379.21%282M | 51.21%-101M | -169.46%-207M | 441.82%298M | 205.56%55M |
| -Remuneration paid in stock | -15.77%1.36B | -27.95%1.61B | --2.24B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -19.50%-1.59B | -154.88%-1.33B | 84.22%-523M | -318.96%-3.32B | -37.87%1.51B | 1,385.98%2.44B | 993.33%164M | -79.45%15M | -80.38%73M | 160.98%372M |
| Changes in working capital | -274.62%-4.56B | 346.65%2.61B | 44.15%-1.06B | 38.42%-1.9B | 0.68%-3.08B | -486.01%-3.1B | -39.21%-529M | 79.99%-380M | -58.78%-1.9B | -245.85%-1.2B |
| -Change in receivables | -169.72%-2.87B | 226.63%4.12B | -149.99%-3.25B | 242.47%6.51B | -69.87%-4.57B | -669.49%-2.69B | 3.74%472M | -37.07%455M | 148.98%723M | -260.78%-1.48B |
| -Change in inventory | -272.61%-1.84B | -27.29%1.07B | 89.16%1.47B | 123.36%775M | -87.35%-3.32B | -775.95%-1.77B | -64.21%262M | 9.75%732M | 121.15%667M | -888.50%-3.15B |
| -Change in payables | 104.97%93M | -319.74%-1.87B | 110.37%851M | -284.80%-8.21B | 193.98%4.44B | 222.65%1.51B | -215.09%-1.23B | 71.77%-391M | -132.77%-1.39B | 849.89%4.23B |
| -Provision for loans, leases and other losses | 108.12%57M | -466.13%-702M | 76.91%-124M | -197.46%-537M | -40.63%551M | 195.54%928M | 407.84%314M | 78.79%-102M | -330.14%-481M | 268.55%209M |
| -Changes in other current assets | ---- | ---- | 10.93%-383M | -128.72%-430M | 82.59%-188M | -213.04%-1.08B | 67.88%-345M | 24.53%-1.07B | -42.02%-1.42B | -22.34%-1B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -29.63%-175M | -66.67%-135M | -15.71%-81M | -45.83%-70M | 22.58%-48M | 26.19%-62M | 6.67%-84M | -5.88%-90M | -4.94%-85M | 27.68%-81M |
| Interest received (cash flow from operating activities) | -42.22%78M | -46.43%135M | 231.58%252M | 850.00%76M | -20.00%8M | -80.39%10M | 50.00%51M | 3.03%34M | 106.25%33M | 166.67%16M |
| Tax refund paid | -54.58%-13.54B | 0.82%-8.76B | 17.53%-8.83B | -234.85%-10.71B | -49.11%-3.2B | -84.51%-2.14B | 17.35%-1.16B | -122.82%-1.41B | 44.36%-631M | -19.87%-1.13B |
| Other operating cash inflow (outflow) | 0 | 50.00%-1M | -104.35%-2M | 113.18%46M | -653.97%-349M | -20.25%63M | 130.50%79M | -270.39%-259M | 152M | 0 |
| Operating cash flow | -31.88%27.54B | 42.38%40.43B | 33.08%28.4B | -17.30%21.34B | 95.68%25.8B | 36.57%13.19B | 23.38%9.66B | -12.93%7.83B | 75.27%8.99B | -57.67%5.13B |
| Investing cash flow | ||||||||||
| Capital expenditures | -60.29%-25.24B | -38.78%-15.75B | ---11.35B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | 1,435.29%261M | -26.09%17M | 100.28%23M | -73.49%-8.14B | -148.62%-4.69B | 32.67%-1.89B | 53.66%-2.8B | 21.64%-6.04B | -52.85%-7.71B | 15.87%-5.05B |
| Net intangibles purchase and sale | ---- | ---- | 21.44%-854M | -113.56%-1.09B | -44.19%-509M | -44.67%-353M | -19.02%-244M | 47.84%-205M | -15.25%-393M | 28.81%-341M |
| Net business purchase and sale | --0 | ---6.19B | --0 | 99.15%-60M | -20,705.88%-7.07B | 95.14%-34M | ---700M | ---- | ---- | ---- |
| Net investment product transactions | 89.35%-41M | -670.00%-385M | 70.24%-50M | -6.33%-168M | 21.00%-158M | -33.33%-200M | 51.46%-150M | 17.60%-309M | -650.00%-375M | 9.09%-50M |
| Net changes in other investments | -152.94%-43M | -116.50%-17M | 3,333.33%103M | 175.00%3M | -300.00%-4M | -50.00%2M | 0.00%4M | -85.19%4M | 345.45%27M | -120.00%-11M |
| Investing cash flow | -12.30%-25.06B | -98.03%-22.32B | -19.29%-11.27B | 24.02%-9.45B | -403.20%-12.43B | 36.49%-2.47B | 40.63%-3.89B | 22.47%-6.55B | -55.18%-8.45B | 16.66%-5.45B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -84.10%-4.53B | -221.49%-2.46B | 622.86%2.02B | -84.64%280M | 198.70%1.82B | -10.86%-1.85B | 20.02%-1.67B | -292.16%-2.08B | -75.91%1.08B | --4.5B |
| Net common stock issuance | 39.95%-5.99B | -69.51%-9.98B | 34.15%-5.89B | -130.89%-8.94B | -2,304.97%-3.87B | -287.21%-161M | 0.00%86M | -58.65%86M | 246.67%208M | 101.85%60M |
| Increase or decrease of lease financing | 1.99%-640M | -0.93%-653M | -443.70%-647M | -41.67%-119M | -10.53%-84M | -85.37%-76M | -115.79%-41M | -18.75%-19M | 5.88%-16M | 15.00%-17M |
| Cash dividends paid | -25.48%-10.28B | -101.70%-8.2B | -8.17%-4.06B | -2.90%-3.76B | -67.89%-3.65B | -9.85%-2.17B | 22.33%-1.98B | 15.32%-2.55B | 20.44%-3.01B | -118.36%-3.78B |
| Net other fund-raising expenses | ---1M | ---- | ---2.16B | ---- | ---- | ---1M | ---- | ---- | 0.00%-1M | 0.00%-1M |
| Financing cash flow | -0.74%-21.44B | -98.30%-21.29B | 14.37%-10.73B | -116.76%-12.54B | -35.78%-5.78B | -18.31%-4.26B | 21.12%-3.6B | -163.21%-4.56B | -328.16%-1.73B | 115.24%760M |
| Net cash flow | ||||||||||
| Beginning cash position | -0.99%34.98B | 19.94%35.33B | 0.31%29.45B | 43.02%29.36B | 49.00%20.53B | 16.51%13.78B | -20.56%11.83B | -9.40%14.89B | 1.06%16.43B | -1.20%16.26B |
| Current changes in cash | -498.30%-18.96B | -149.55%-3.17B | 1,094.56%6.4B | -108.48%-643M | 17.50%7.59B | 198.24%6.46B | 165.77%2.17B | -174.33%-3.29B | -372.73%-1.2B | -25.42%440M |
| Effect of exchange rate changes | 50.00%636M | -77.41%424M | 231.63%1.88B | -54.57%566M | 322.37%1.25B | 239.81%295M | -190.95%-211M | 167.44%232M | -28.84%-344M | 66.03%-267M |
| Cash adjustments other than cash changes | ---- | 199.92%2.4B | ---2.4B | ---- | ---1M | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- |
| End cash Position | -52.39%16.66B | -0.99%34.98B | 20.63%35.33B | -0.26%29.29B | 43.02%29.36B | 49.00%20.53B | 16.51%13.78B | -20.56%11.83B | -9.40%14.89B | 1.06%16.43B |
| Free cash flow | -90.66%2.31B | 44.77%24.69B | 78.62%17.05B | -53.55%9.55B | 96.66%20.55B | 58.09%10.45B | 319.21%6.61B | 78.80%1.58B | 440.54%882M | -104.59%-259M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |