MY Stock MarketDetailed Quotes

MSNIAGA (5011)

Watchlist

1.230
0.0000.00%

15min DelayMarket Closed Jun 11 15:51 CST

74.29MMarket Cap8.98P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

5011 MSNIAGA

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

20.10%61.47M

56.77%75.78M

132.25%53.04M

22.67%37.51M

29.19%51.18M

-24.99%48.34M

-37.45%22.84M

-34.70%30.57M

-Cash and cash equivalents

165.42%27.89M

8.62%10.83M

9.51%25.01M

-66.38%10.28M

-58.16%10.51M

-61.96%9.97M

58.58%22.84M

17.59%30.57M

-Including:Cash

165.42%27.89M

8.62%10.83M

204.50%25.01M

38.69%10.28M

-58.16%10.51M

-61.96%9.97M

-42.97%8.21M

-71.50%7.41M

-Including:Cash equivalents

----

--14.63M

--23.16M

-Short term investments

-17.44%33.58M

69.28%64.95M

--28.03M

--27.23M

180.53%40.67M

0.33%38.37M

----

Receivables

24.32%90.08M

12.18%79.88M

-20.41%81.07M

-22.50%75.85M

-30.28%72.46M

-31.41%71.21M

-19.21%101.87M

-21.62%97.88M

-Accounts receivable

37.42%28.75M

-5.83%29.15M

-27.62%30.95M

-39.25%24M

-47.44%20.92M

-32.70%30.95M

-36.99%42.76M

-31.77%39.5M

-Gross accounts receivable

----

-6.19%29.25M

----

-32.45%31.18M

----

-Bad debt provision

----

55.90%-101K

----

-36.31%-229K

----

-Other receivables

19.00%61.33M

26.02%50.73M

-15.20%50.12M

-11.17%51.86M

-19.63%51.54M

-30.38%40.26M

1.52%59.1M

-12.84%58.38M

Finance lease receivables-current

3.47%1.34M

22.84%1.42M

--1.6M

--1.23M

--1.3M

-40.41%1.16M

----

Inventory

-84.91%722K

-74.63%327K

-87.33%1.62M

-89.70%1.41M

-71.17%4.79M

-80.39%1.29M

58.22%12.78M

60.17%13.69M

Prepaid assets

302.56%46.85M

195.48%50.5M

--13.64M

--16.06M

--11.64M

25.77%17.09M

----

Tax assets-Current

-68.28%92K

-67.61%92K

9.84%268K

24.07%268K

61.11%290K

51.87%284K

3,385.71%244K

2,060.00%216K

Total current assets

41.58%200.55M

49.25%207.99M

9.82%151.25M

-7.04%132.33M

-11.65%141.65M

-26.86%139.36M

-19.31%137.72M

-21.02%142.36M

Non current assets

Net PPE

0.94%34.79M

-1.07%34.83M

-1.07%34.66M

1.06%34.92M

-0.93%34.46M

0.80%35.21M

-0.32%35.04M

-2.59%34.56M

-Gross PP&E

----

0.03%91.29M

----

1.95%91.26M

----

-Accumulated depreciation

----

-0.72%-56.46M

----

-2.68%-56.05M

----

Total investment

----

--0

----

--0

----

-Long-term equity investment

----

--0

----

--0

----

Long-term accounts receivable and other receivables

----

-55.31%3.84M

-19.39%6.39M

Finance lease receivables-Non current

-54.21%1.18M

-10.09%1.72M

-10.67%2M

-9.55%2.28M

-8.10%2.58M

-37.82%1.91M

-34.03%2.24M

-31.12%2.52M

Goodwill and other intangible assets

--6.38M

----

--0

----

-Other intangible assets

--6.38M

----

Deferred tax assets-non current

141.31%8.69M

50.00%3.6M

89.42%2.4M

Other non current assets

----

--5.75M

--4.93M

Total non current assets

25.58%51.04M

11.09%45.23M

-18.26%40.26M

-19.68%40.81M

-26.51%40.64M

-16.38%40.72M

1.77%49.26M

5.10%50.8M

Total assets

38.01%251.59M

40.62%253.23M

2.42%191.51M

-10.37%173.14M

-15.46%182.29M

-24.73%180.08M

-14.65%186.98M

-15.50%193.16M

Liabilities

Current liabilities

Financial liabilities

609.69%61.79M

343.64%63.62M

-7.58%14.36M

5.79%13.45M

-2.55%8.71M

19.02%14.34M

32.19%15.54M

1.19%12.71M

-Current debt and capital lease obligation

609.69%61.79M

343.64%63.62M

-7.58%14.36M

5.79%13.45M

-2.55%8.71M

19.02%14.34M

32.19%15.54M

1.19%12.71M

-Including:Current debt

609.69%61.79M

366.71%62.66M

-7.58%14.36M

5.79%13.45M

-2.55%8.71M

27.45%13.43M

32.19%15.54M

1.19%12.71M

-Including:Current capital Lease obligation

----

4.70%957K

----

-39.63%914K

----

Payables

9.61%47.51M

-0.03%38.05M

23.09%47.49M

-16.51%35.58M

-23.68%43.34M

-47.12%38.06M

-36.05%38.58M

-43.33%42.62M

-accounts payable

8.94%47.15M

-4.97%30.79M

23.11%47.33M

-13.58%35.48M

-23.79%43.28M

-53.26%32.4M

-36.19%38.45M

-45.31%41.06M

-Total tax payable

469.84%359K

--217K

19.38%154K

122.73%98K

--63K

--0

95.45%129K

-63.93%44K

-Dividends payable

----

--1.51M

-Other payable

----

24.38%7.04M

----

112.78%5.66M

----

Current provisions

--700K

296.06%1.11M

----

--279K

----

Accrued and deferred income

34.72%20.49M

96.42%27.24M

18.98%19.17M

-20.71%14.51M

-29.09%15.21M

-52.51%13.87M

-33.60%16.11M

-5.17%18.3M

Current liabilities

94.01%130.49M

95.37%130.01M

15.37%81.01M

-13.70%63.54M

-22.85%67.26M

-41.23%66.54M

-27.11%70.22M

-31.23%73.63M

Non current liabilities

Non current financial liabilities

----

-53.52%832K

----

-39.36%1.79M

--0

-79.90%83K

-Long term debt and capital lease obligation

----

-53.52%832K

----

-39.36%1.79M

--0

-79.90%83K

-Including:Long term debt

----

--0

-79.90%83K

-Including:Long term capital lease obligation

----

-53.52%832K

----

-33.80%1.79M

----

Long term pension and other post-retirement benefit plans

----

44.65%1.11M

----

-85.89%766K

----

Other non current liabilities

-28.19%1.69M

-24.10%1.94M

-74.08%1.93M

-71.69%2.14M

-69.35%2.36M

--2.56M

12.35%7.44M

10.11%7.57M

Total non current liabilities

-28.19%1.69M

-24.10%1.94M

-74.08%1.93M

-71.99%2.14M

-69.99%2.36M

-69.50%2.56M

7.02%7.44M

5.01%7.65M

Total liabilities

89.87%132.19M

90.95%131.95M

6.80%82.94M

-19.19%65.69M

-26.75%69.62M

-43.17%69.1M

-24.81%77.66M

-28.92%81.28M

Shareholders'equity

Share capital

0.00%64.53M

-common stock

0.00%64.53M

Retained earnings

----

27.44%56.72M

----

-12.18%42.74M

-11.87%46.19M

-9.89%44.51M

-0.03%46.22M

8.88%48.67M

Other reserves

30,555.31%54.87M

-83.80%29K

1,351.14%44.04M

105.09%179K

-57.92%-3.52M

Total stockholders'equity

7.67%119.4M

11.04%121.28M

1.25%108.57M

-2.03%107.45M

-2.22%110.9M

-1.08%109.22M

-1.20%107.22M

2.50%109.68M

Noncontrolling interests

--0

-75.25%1.78M

-75.66%1.76M

-71.10%2.1M

-69.55%2.2M

Total equity

5.97%119.4M

9.28%121.28M

-0.69%108.57M

-3.96%107.45M

-6.57%112.67M

-5.67%110.98M

-5.58%109.32M

-2.06%111.88M

Accounting Standards

NonUS-GAAP

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	20.10%61.47M	56.77%75.78M	56.77%75.78M	132.25%53.04M	22.67%37.51M	29.19%51.18M	-24.99%48.34M	-24.99%48.34M	-37.45%22.84M	-34.70%30.57M
-Cash and cash equivalents	165.42%27.89M	8.62%10.83M	8.62%10.83M	9.51%25.01M	-66.38%10.28M	-58.16%10.51M	-61.96%9.97M	-61.96%9.97M	58.58%22.84M	17.59%30.57M
-Including:Cash	165.42%27.89M	8.62%10.83M	8.62%10.83M	204.50%25.01M	38.69%10.28M	-58.16%10.51M	-61.96%9.97M	-61.96%9.97M	-42.97%8.21M	-71.50%7.41M
-Including:Cash equivalents	----	----	----	----	----	----	----	----	--14.63M	--23.16M
-Short term investments	-17.44%33.58M	69.28%64.95M	69.28%64.95M	--28.03M	--27.23M	180.53%40.67M	0.33%38.37M	0.33%38.37M	----	----
Receivables	24.32%90.08M	12.18%79.88M	12.18%79.88M	-20.41%81.07M	-22.50%75.85M	-30.28%72.46M	-31.41%71.21M	-31.41%71.21M	-19.21%101.87M	-21.62%97.88M
-Accounts receivable	37.42%28.75M	-5.83%29.15M	-5.83%29.15M	-27.62%30.95M	-39.25%24M	-47.44%20.92M	-32.70%30.95M	-32.70%30.95M	-36.99%42.76M	-31.77%39.5M
-Gross accounts receivable	----	-6.19%29.25M	-6.19%29.25M	----	----	----	-32.45%31.18M	-32.45%31.18M	----	----
-Bad debt provision	----	55.90%-101K	55.90%-101K	----	----	----	-36.31%-229K	-36.31%-229K	----	----
-Other receivables	19.00%61.33M	26.02%50.73M	26.02%50.73M	-15.20%50.12M	-11.17%51.86M	-19.63%51.54M	-30.38%40.26M	-30.38%40.26M	1.52%59.1M	-12.84%58.38M
Finance lease receivables-current	3.47%1.34M	22.84%1.42M	22.84%1.42M	--1.6M	--1.23M	--1.3M	-40.41%1.16M	-40.41%1.16M	----	----
Inventory	-84.91%722K	-74.63%327K	-74.63%327K	-87.33%1.62M	-89.70%1.41M	-71.17%4.79M	-80.39%1.29M	-80.39%1.29M	58.22%12.78M	60.17%13.69M
Prepaid assets	302.56%46.85M	195.48%50.5M	195.48%50.5M	--13.64M	--16.06M	--11.64M	25.77%17.09M	25.77%17.09M	----	----
Tax assets-Current	-68.28%92K	-67.61%92K	-67.61%92K	9.84%268K	24.07%268K	61.11%290K	51.87%284K	51.87%284K	3,385.71%244K	2,060.00%216K
Total current assets	41.58%200.55M	49.25%207.99M	49.25%207.99M	9.82%151.25M	-7.04%132.33M	-11.65%141.65M	-26.86%139.36M	-26.86%139.36M	-19.31%137.72M	-21.02%142.36M
Non current assets
Net PPE	0.94%34.79M	-1.07%34.83M	-1.07%34.83M	-1.07%34.66M	1.06%34.92M	-0.93%34.46M	0.80%35.21M	0.80%35.21M	-0.32%35.04M	-2.59%34.56M
-Gross PP&E	----	0.03%91.29M	0.03%91.29M	----	----	----	1.95%91.26M	1.95%91.26M	----	----
-Accumulated depreciation	----	-0.72%-56.46M	-0.72%-56.46M	----	----	----	-2.68%-56.05M	-2.68%-56.05M	----	----
Total investment	----	--0	--0	----	----	----	--0	--0	----	----
-Long-term equity investment	----	--0	--0	----	----	----	--0	--0	----	----
Long-term accounts receivable and other receivables	----	----	----	----	----	----	----	----	-55.31%3.84M	-19.39%6.39M
Finance lease receivables-Non current	-54.21%1.18M	-10.09%1.72M	-10.09%1.72M	-10.67%2M	-9.55%2.28M	-8.10%2.58M	-37.82%1.91M	-37.82%1.91M	-34.03%2.24M	-31.12%2.52M
Goodwill and other intangible assets	--6.38M	----	----	----	----	----	--0	--0	----	----
-Other intangible assets	--6.38M	----	----	----	----	----	----	----	----	----
Deferred tax assets-non current	141.31%8.69M	141.31%8.69M	141.31%8.69M	50.00%3.6M	50.00%3.6M	50.00%3.6M	50.00%3.6M	50.00%3.6M	89.42%2.4M	89.42%2.4M
Other non current assets	----	----	----	----	----	----	----	----	--5.75M	--4.93M
Total non current assets	25.58%51.04M	11.09%45.23M	11.09%45.23M	-18.26%40.26M	-19.68%40.81M	-26.51%40.64M	-16.38%40.72M	-16.38%40.72M	1.77%49.26M	5.10%50.8M
Total assets	38.01%251.59M	40.62%253.23M	40.62%253.23M	2.42%191.51M	-10.37%173.14M	-15.46%182.29M	-24.73%180.08M	-24.73%180.08M	-14.65%186.98M	-15.50%193.16M
Liabilities
Current liabilities
Financial liabilities	609.69%61.79M	343.64%63.62M	343.64%63.62M	-7.58%14.36M	5.79%13.45M	-2.55%8.71M	19.02%14.34M	19.02%14.34M	32.19%15.54M	1.19%12.71M
-Current debt and capital lease obligation	609.69%61.79M	343.64%63.62M	343.64%63.62M	-7.58%14.36M	5.79%13.45M	-2.55%8.71M	19.02%14.34M	19.02%14.34M	32.19%15.54M	1.19%12.71M
-Including:Current debt	609.69%61.79M	366.71%62.66M	366.71%62.66M	-7.58%14.36M	5.79%13.45M	-2.55%8.71M	27.45%13.43M	27.45%13.43M	32.19%15.54M	1.19%12.71M
-Including:Current capital Lease obligation	----	4.70%957K	4.70%957K	----	----	----	-39.63%914K	-39.63%914K	----	----
Payables	9.61%47.51M	-0.03%38.05M	-0.03%38.05M	23.09%47.49M	-16.51%35.58M	-23.68%43.34M	-47.12%38.06M	-47.12%38.06M	-36.05%38.58M	-43.33%42.62M
-accounts payable	8.94%47.15M	-4.97%30.79M	-4.97%30.79M	23.11%47.33M	-13.58%35.48M	-23.79%43.28M	-53.26%32.4M	-53.26%32.4M	-36.19%38.45M	-45.31%41.06M
-Total tax payable	469.84%359K	--217K	--217K	19.38%154K	122.73%98K	--63K	--0	--0	95.45%129K	-63.93%44K
-Dividends payable	----	----	----	----	----	----	----	----	----	--1.51M
-Other payable	----	24.38%7.04M	24.38%7.04M	----	----	----	112.78%5.66M	112.78%5.66M	----	----
Current provisions	--700K	296.06%1.11M	296.06%1.11M	----	----	----	--279K	--279K	----	----
Accrued and deferred income	34.72%20.49M	96.42%27.24M	96.42%27.24M	18.98%19.17M	-20.71%14.51M	-29.09%15.21M	-52.51%13.87M	-52.51%13.87M	-33.60%16.11M	-5.17%18.3M
Current liabilities	94.01%130.49M	95.37%130.01M	95.37%130.01M	15.37%81.01M	-13.70%63.54M	-22.85%67.26M	-41.23%66.54M	-41.23%66.54M	-27.11%70.22M	-31.23%73.63M
Non current liabilities
Non current financial liabilities	----	-53.52%832K	-53.52%832K	----	----	----	-39.36%1.79M	-39.36%1.79M	--0	-79.90%83K
-Long term debt and capital lease obligation	----	-53.52%832K	-53.52%832K	----	----	----	-39.36%1.79M	-39.36%1.79M	--0	-79.90%83K
-Including:Long term debt	----	----	----	----	----	----	--0	--0	--0	-79.90%83K
-Including:Long term capital lease obligation	----	-53.52%832K	-53.52%832K	----	----	----	-33.80%1.79M	-33.80%1.79M	----	----
Long term pension and other post-retirement benefit plans	----	44.65%1.11M	44.65%1.11M	----	----	----	-85.89%766K	-85.89%766K	----	----
Other non current liabilities	-28.19%1.69M	-24.10%1.94M	-24.10%1.94M	-74.08%1.93M	-71.69%2.14M	-69.35%2.36M	--2.56M	--2.56M	12.35%7.44M	10.11%7.57M
Total non current liabilities	-28.19%1.69M	-24.10%1.94M	-24.10%1.94M	-74.08%1.93M	-71.99%2.14M	-69.99%2.36M	-69.50%2.56M	-69.50%2.56M	7.02%7.44M	5.01%7.65M
Total liabilities	89.87%132.19M	90.95%131.95M	90.95%131.95M	6.80%82.94M	-19.19%65.69M	-26.75%69.62M	-43.17%69.1M	-43.17%69.1M	-24.81%77.66M	-28.92%81.28M
Shareholders'equity
Share capital	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M
-common stock	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M	0.00%64.53M
Retained earnings	----	27.44%56.72M	27.44%56.72M	----	-12.18%42.74M	-11.87%46.19M	-9.89%44.51M	-9.89%44.51M	-0.03%46.22M	8.88%48.67M
Other reserves	30,555.31%54.87M	-83.80%29K	-83.80%29K	1,351.14%44.04M	105.09%179K	105.09%179K	105.09%179K	105.09%179K	-57.92%-3.52M	-57.92%-3.52M
Total stockholders'equity	7.67%119.4M	11.04%121.28M	11.04%121.28M	1.25%108.57M	-2.03%107.45M	-2.22%110.9M	-1.08%109.22M	-1.08%109.22M	-1.20%107.22M	2.50%109.68M
Noncontrolling interests	--0	--0	--0	--0	--0	-75.25%1.78M	-75.66%1.76M	-75.66%1.76M	-71.10%2.1M	-69.55%2.2M
Total equity	5.97%119.4M	9.28%121.28M	9.28%121.28M	-0.69%108.57M	-3.96%107.45M	-6.57%112.67M	-5.67%110.98M	-5.67%110.98M	-5.58%109.32M	-2.06%111.88M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

The U.S.-Iran negotiations have entered a critical window! According to Bloomberg, both sides are close to signing a memorandum of understan Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm