JP Stock MarketDetailed Quotes

Yushiro (5013)

Watchlist

3330
+20+0.60%

20min DelayNot Open May 1 15:30 JST

46.29BMarket Cap10.47P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Yushiro (5013) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2025

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q4)Mar 31, 2025

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

Assets

Current assets

Cash, cash equivalents and short term investments

-26.31%10.2B

--10.47B

0.34%12.38B

24.43%13.85B

53.69%12.34B

38.44%11.92B

52.69%11.13B

23.73%8.6B

-Cash and cash equivalents

-26.31%10.2B

--10.47B

0.34%12.38B

24.43%13.85B

53.69%12.34B

38.44%11.92B

52.69%11.13B

23.73%8.6B

Receivables

-25.78%8.23B

--9.78B

-0.91%9.93B

7.49%11.09B

6.80%10.02B

12.09%10.93B

7.59%10.32B

18.04%10.01B

-Accounts receivable

-25.78%8.23B

--9.78B

-0.91%9.93B

7.49%11.09B

6.80%10.02B

12.09%10.93B

7.59%10.32B

18.04%10.01B

-Gross accounts receivable

-25.78%8.23B

--9.78B

-0.91%9.93B

7.49%11.09B

6.80%10.02B

12.09%10.93B

7.59%10.32B

18.04%10.01B

Inventory

-9.02%6.85B

--8.18B

14.66%8.12B

4.64%7.53B

-0.95%7.08B

-5.11%7.38B

-0.65%7.2B

2.04%7.37B

Other current assets

-2.27%1.68B

--2.46B

77.84%1.27B

130.96%1.72B

-41.37%713M

-28.80%717M

-23.95%743M

-33.73%660M

Total current assets

-21.12%26.97B

--30.88B

5.12%31.69B

16.33%34.19B

16.98%30.15B

14.01%30.94B

17.08%29.39B

12.64%26.64B

Non current assets

Net PPE

4.33%11.71B

--11.82B

-1.06%10.78B

0.64%11.22B

0.19%10.9B

-5.20%11.14B

-5.07%11.15B

-5.03%10.92B

-Gross PP&E

4.33%11.71B

--11.82B

-1.06%10.78B

0.64%11.22B

0.19%10.9B

-5.20%11.14B

-5.07%11.15B

-5.03%10.92B

Total investment

38.29%16.58B

--13.5B

-2.18%13.85B

-8.93%11.99B

11.71%14.15B

10.06%13.45B

7.26%13.17B

10.61%13.14B

-Long-term equity investment

56.44%9.29B

--7.28B

-2.33%7.57B

--5.94B

1.83%7.75B

----

-Financial asset investment

20.49%7.29B

--6.22B

-2.00%6.27B

-54.02%6.05B

26.94%6.4B

10.32%13.45B

7.51%13.16B

10.86%13.14B

-Including:Available-for-sale securities

20.49%7.29B

--6.22B

-2.00%6.27B

-54.02%6.05B

26.94%6.4B

10.32%13.45B

7.51%13.16B

10.86%13.14B

-Other investment

0.00%2M

--2M

0.00%2M

-86.67%2M

-93.55%2M

-93.33%2M

-93.10%2M

Goodwill and other intangible assets

-18.75%5.22B

--5.52B

1.51%5.98B

8.99%6.43B

7.15%5.89B

-4.47%5.94B

-2.27%5.9B

-0.25%5.54B

-Goodwill

-22.64%1.51B

--1.63B

-3.04%1.79B

-2.49%1.96B

-5.44%1.84B

-8.31%2.01B

-5.51%2.01B

-2.46%1.91B

-Other intangible assets

-17.05%3.71B

--3.9B

3.58%4.19B

14.91%4.47B

14.07%4.05B

-2.38%3.93B

-0.51%3.89B

0.94%3.63B

Defined pension benefit

-27.89%362M

--351M

-28.96%341M

21.84%502M

16.50%480M

35.53%412M

Deferred tax assets-non current

15.56%104M

--101M

22.73%108M

-21.74%90M

-12.87%88M

34.12%114M

30.68%115M

36.59%112M

Other non current assets

-67.50%274M

--263M

29.34%648M

-11.08%843M

-46.98%501M

5.32%930M

6.40%948M

48.46%916M

Total non current assets

10.22%34.25B

--31.57B

-0.96%31.7B

-1.94%31.07B

4.95%32.01B

1.67%31.99B

1.12%31.69B

3.69%31.04B

Total assets

-6.19%61.22B

--62.46B

1.99%63.4B

6.85%65.27B

10.46%62.17B

7.38%62.94B

8.22%61.08B

7.65%57.69B

Liabilities

Current liabilities

Financial liabilities

-0.24%5.04B

--5.04B

0.92%5.04B

0.42%5.05B

-1.03%4.99B

0.48%5.01B

15.00%5.03B

45.37%5.03B

-Current debt and capital lease obligation

-0.24%5.04B

--5.04B

0.92%5.04B

0.42%5.05B

-1.03%4.99B

0.48%5.01B

15.00%5.03B

45.37%5.03B

-Including:Current debt

0.26%4.94B

--4.94B

0.69%4.93B

0.20%4.93B

-0.99%4.89B

-1.01%4.9B

13.29%4.92B

43.79%4.94B

-Including:Current capital Lease obligation

-20.66%96M

--96M

12.63%107M

10.00%121M

-3.06%95M

238.71%105M

254.84%110M

219.35%99M

Payables

-19.30%5.63B

--6.33B

-2.05%6.47B

5.23%6.98B

2.25%6.6B

-5.56%7.45B

-3.80%6.63B

-2.26%6.65B

-accounts payable

-16.34%4.76B

--5.26B

-4.62%4.95B

6.38%5.68B

-3.55%5.19B

-0.50%6.33B

-4.44%5.34B

2.25%5.67B

-Total tax payable

8.75%348M

--288M

9.78%348M

-18.99%320M

44.09%317M

44.09%366M

46.30%395M

28.37%267M

-Other payable

-45.70%530M

--778M

6.77%1.17B

9.05%976M

27.99%1.09B

-40.72%754M

-13.44%895M

-32.19%712M

Pension and other retirement benefit plans

-16.08%428M

--222M

-3.37%430M

18.88%510M

21.25%445M

26.16%299M

12.60%429M

8.46%218M

Other current liabilities

-51.95%851M

--1.66B

-16.28%1.55B

11.52%1.77B

24.34%1.85B

-8.54%1.5B

10.66%1.59B

0.45%1.56B

Current liabilities

-16.50%11.95B

--13.25B

-2.92%13.48B

4.62%14.31B

3.99%13.88B

-3.34%14.25B

4.55%13.68B

11.99%13.46B

Non current liabilities

Non current financial liabilities

-67.78%426M

--653M

-42.78%919M

-36.07%1.32B

-36.52%1.61B

-31.44%1.84B

-29.27%2.07B

-28.05%2.28B

-Long term debt and capital lease obligation

-67.78%426M

--653M

-42.78%919M

-36.07%1.32B

-36.52%1.61B

-31.44%1.84B

-29.27%2.07B

-28.05%2.28B

-Including:Long term debt

-87.45%135M

--369M

-59.13%604M

-44.31%1.08B

-38.21%1.48B

-35.12%1.71B

-32.64%1.93B

-30.63%2.16B

-Including:Long term capital lease obligation

18.29%291M

--284M

146.09%315M

80.88%246M

-7.25%128M

162.00%131M

142.86%136M

129.41%117M

Long term provisions

0.00%11M

--11M

0.00%11M

-45.00%11M

0.00%20M

Long term pension and other post-retirement benefit plans

0.90%1.35B

--1.32B

-0.92%1.29B

3.32%1.34B

-0.61%1.3B

6.05%1.3B

5.97%1.3B

6.17%1.31B

Non current deferred liabilities

25.93%2.9B

--2.62B

0.08%2.55B

1.32%2.3B

34.00%2.55B

14.79%2.3B

18.09%2.27B

11.83%2.04B

Other non current liabilities

3.66%198M

--198M

0.00%190M

0.53%191M

-0.52%190M

0.53%190M

0.00%189M

Total non current liabilities

-5.42%4.89B

--4.8B

-12.33%4.96B

-11.65%5.17B

-4.97%5.65B

-7.74%5.64B

-6.91%5.85B

-9.26%5.83B

Total liabilities

-13.56%16.83B

--18.05B

-5.64%18.44B

-0.25%19.48B

1.23%19.54B

-4.63%19.89B

0.83%19.52B

4.59%19.3B

Shareholders'equity

Share capital

0.00%4.25B

--4.25B

0.00%4.25B

-common stock

0.00%4.25B

--4.25B

0.00%4.25B

Additional paid-in capital

0.20%3.94B

--3.93B

0.00%3.93B

Retained earnings

12.25%31.72B

--30.91B

8.54%29.78B

6.67%28.26B

10.37%27.43B

12.00%27.33B

9.30%26.5B

4.46%25.42B

Less: Treasury stock

193.23%1.13B

--870M

53.39%589M

0.00%384M

Other reserves

-21.60%5.43B

--4.7B

22.13%6.07B

44.38%6.93B

149.05%4.97B

77.93%5.34B

93.04%4.8B

414.29%2.77B

Total stockholders'equity

2.86%44.22B

--42.92B

8.06%43.43B

9.97%42.99B

16.02%40.2B

14.96%40.46B

13.23%39.09B

10.16%35.99B

Noncontrolling interests

-93.83%173M

--1.49B

-36.97%1.54B

13.75%2.8B

4.23%2.44B

0.94%2.59B

-3.60%2.47B

-2.71%2.4B

Total equity

-3.06%44.39B

--44.41B

5.48%44.97B

10.19%45.79B

15.27%42.63B

14.01%43.05B

12.07%41.56B

9.25%38.39B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2025	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q4)Mar 31, 2025	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments	-26.31%10.2B	--10.47B	0.34%12.38B	0.34%12.38B	24.43%13.85B	53.69%12.34B	53.69%12.34B	38.44%11.92B	52.69%11.13B	23.73%8.6B
-Cash and cash equivalents	-26.31%10.2B	--10.47B	0.34%12.38B	0.34%12.38B	24.43%13.85B	53.69%12.34B	53.69%12.34B	38.44%11.92B	52.69%11.13B	23.73%8.6B
Receivables	-25.78%8.23B	--9.78B	-0.91%9.93B	-0.91%9.93B	7.49%11.09B	6.80%10.02B	6.80%10.02B	12.09%10.93B	7.59%10.32B	18.04%10.01B
-Accounts receivable	-25.78%8.23B	--9.78B	-0.91%9.93B	-0.91%9.93B	7.49%11.09B	6.80%10.02B	6.80%10.02B	12.09%10.93B	7.59%10.32B	18.04%10.01B
-Gross accounts receivable	-25.78%8.23B	--9.78B	-0.91%9.93B	-0.91%9.93B	7.49%11.09B	6.80%10.02B	6.80%10.02B	12.09%10.93B	7.59%10.32B	18.04%10.01B
Inventory	-9.02%6.85B	--8.18B	14.66%8.12B	14.66%8.12B	4.64%7.53B	-0.95%7.08B	-0.95%7.08B	-5.11%7.38B	-0.65%7.2B	2.04%7.37B
Other current assets	-2.27%1.68B	--2.46B	77.84%1.27B	77.84%1.27B	130.96%1.72B	-41.37%713M	-41.37%713M	-28.80%717M	-23.95%743M	-33.73%660M
Total current assets	-21.12%26.97B	--30.88B	5.12%31.69B	5.12%31.69B	16.33%34.19B	16.98%30.15B	16.98%30.15B	14.01%30.94B	17.08%29.39B	12.64%26.64B
Non current assets
Net PPE	4.33%11.71B	--11.82B	-1.06%10.78B	-1.06%10.78B	0.64%11.22B	0.19%10.9B	0.19%10.9B	-5.20%11.14B	-5.07%11.15B	-5.03%10.92B
-Gross PP&E	4.33%11.71B	--11.82B	-1.06%10.78B	-1.06%10.78B	0.64%11.22B	0.19%10.9B	0.19%10.9B	-5.20%11.14B	-5.07%11.15B	-5.03%10.92B
Total investment	38.29%16.58B	--13.5B	-2.18%13.85B	-2.18%13.85B	-8.93%11.99B	11.71%14.15B	11.71%14.15B	10.06%13.45B	7.26%13.17B	10.61%13.14B
-Long-term equity investment	56.44%9.29B	--7.28B	-2.33%7.57B	-2.33%7.57B	--5.94B	1.83%7.75B	1.83%7.75B	----	----	----
-Financial asset investment	20.49%7.29B	--6.22B	-2.00%6.27B	-2.00%6.27B	-54.02%6.05B	26.94%6.4B	26.94%6.4B	10.32%13.45B	7.51%13.16B	10.86%13.14B
-Including:Available-for-sale securities	20.49%7.29B	--6.22B	-2.00%6.27B	-2.00%6.27B	-54.02%6.05B	26.94%6.4B	26.94%6.4B	10.32%13.45B	7.51%13.16B	10.86%13.14B
-Other investment	0.00%2M	--2M	0.00%2M	0.00%2M	0.00%2M	-86.67%2M	-86.67%2M	-93.55%2M	-93.33%2M	-93.10%2M
Goodwill and other intangible assets	-18.75%5.22B	--5.52B	1.51%5.98B	1.51%5.98B	8.99%6.43B	7.15%5.89B	7.15%5.89B	-4.47%5.94B	-2.27%5.9B	-0.25%5.54B
-Goodwill	-22.64%1.51B	--1.63B	-3.04%1.79B	-3.04%1.79B	-2.49%1.96B	-5.44%1.84B	-5.44%1.84B	-8.31%2.01B	-5.51%2.01B	-2.46%1.91B
-Other intangible assets	-17.05%3.71B	--3.9B	3.58%4.19B	3.58%4.19B	14.91%4.47B	14.07%4.05B	14.07%4.05B	-2.38%3.93B	-0.51%3.89B	0.94%3.63B
Defined pension benefit	-27.89%362M	--351M	-28.96%341M	-28.96%341M	21.84%502M	16.50%480M	16.50%480M	35.53%412M	35.53%412M	35.53%412M
Deferred tax assets-non current	15.56%104M	--101M	22.73%108M	22.73%108M	-21.74%90M	-12.87%88M	-12.87%88M	34.12%114M	30.68%115M	36.59%112M
Other non current assets	-67.50%274M	--263M	29.34%648M	29.34%648M	-11.08%843M	-46.98%501M	-46.98%501M	5.32%930M	6.40%948M	48.46%916M
Total non current assets	10.22%34.25B	--31.57B	-0.96%31.7B	-0.96%31.7B	-1.94%31.07B	4.95%32.01B	4.95%32.01B	1.67%31.99B	1.12%31.69B	3.69%31.04B
Total assets	-6.19%61.22B	--62.46B	1.99%63.4B	1.99%63.4B	6.85%65.27B	10.46%62.17B	10.46%62.17B	7.38%62.94B	8.22%61.08B	7.65%57.69B
Liabilities
Current liabilities
Financial liabilities	-0.24%5.04B	--5.04B	0.92%5.04B	0.92%5.04B	0.42%5.05B	-1.03%4.99B	-1.03%4.99B	0.48%5.01B	15.00%5.03B	45.37%5.03B
-Current debt and capital lease obligation	-0.24%5.04B	--5.04B	0.92%5.04B	0.92%5.04B	0.42%5.05B	-1.03%4.99B	-1.03%4.99B	0.48%5.01B	15.00%5.03B	45.37%5.03B
-Including:Current debt	0.26%4.94B	--4.94B	0.69%4.93B	0.69%4.93B	0.20%4.93B	-0.99%4.89B	-0.99%4.89B	-1.01%4.9B	13.29%4.92B	43.79%4.94B
-Including:Current capital Lease obligation	-20.66%96M	--96M	12.63%107M	12.63%107M	10.00%121M	-3.06%95M	-3.06%95M	238.71%105M	254.84%110M	219.35%99M
Payables	-19.30%5.63B	--6.33B	-2.05%6.47B	-2.05%6.47B	5.23%6.98B	2.25%6.6B	2.25%6.6B	-5.56%7.45B	-3.80%6.63B	-2.26%6.65B
-accounts payable	-16.34%4.76B	--5.26B	-4.62%4.95B	-4.62%4.95B	6.38%5.68B	-3.55%5.19B	-3.55%5.19B	-0.50%6.33B	-4.44%5.34B	2.25%5.67B
-Total tax payable	8.75%348M	--288M	9.78%348M	9.78%348M	-18.99%320M	44.09%317M	44.09%317M	44.09%366M	46.30%395M	28.37%267M
-Other payable	-45.70%530M	--778M	6.77%1.17B	6.77%1.17B	9.05%976M	27.99%1.09B	27.99%1.09B	-40.72%754M	-13.44%895M	-32.19%712M
Pension and other retirement benefit plans	-16.08%428M	--222M	-3.37%430M	-3.37%430M	18.88%510M	21.25%445M	21.25%445M	26.16%299M	12.60%429M	8.46%218M
Other current liabilities	-51.95%851M	--1.66B	-16.28%1.55B	-16.28%1.55B	11.52%1.77B	24.34%1.85B	24.34%1.85B	-8.54%1.5B	10.66%1.59B	0.45%1.56B
Current liabilities	-16.50%11.95B	--13.25B	-2.92%13.48B	-2.92%13.48B	4.62%14.31B	3.99%13.88B	3.99%13.88B	-3.34%14.25B	4.55%13.68B	11.99%13.46B
Non current liabilities
Non current financial liabilities	-67.78%426M	--653M	-42.78%919M	-42.78%919M	-36.07%1.32B	-36.52%1.61B	-36.52%1.61B	-31.44%1.84B	-29.27%2.07B	-28.05%2.28B
-Long term debt and capital lease obligation	-67.78%426M	--653M	-42.78%919M	-42.78%919M	-36.07%1.32B	-36.52%1.61B	-36.52%1.61B	-31.44%1.84B	-29.27%2.07B	-28.05%2.28B
-Including:Long term debt	-87.45%135M	--369M	-59.13%604M	-59.13%604M	-44.31%1.08B	-38.21%1.48B	-38.21%1.48B	-35.12%1.71B	-32.64%1.93B	-30.63%2.16B
-Including:Long term capital lease obligation	18.29%291M	--284M	146.09%315M	146.09%315M	80.88%246M	-7.25%128M	-7.25%128M	162.00%131M	142.86%136M	129.41%117M
Long term provisions	0.00%11M	--11M	0.00%11M	0.00%11M	-45.00%11M	-45.00%11M	-45.00%11M	0.00%20M	0.00%20M	0.00%20M
Long term pension and other post-retirement benefit plans	0.90%1.35B	--1.32B	-0.92%1.29B	-0.92%1.29B	3.32%1.34B	-0.61%1.3B	-0.61%1.3B	6.05%1.3B	5.97%1.3B	6.17%1.31B
Non current deferred liabilities	25.93%2.9B	--2.62B	0.08%2.55B	0.08%2.55B	1.32%2.3B	34.00%2.55B	34.00%2.55B	14.79%2.3B	18.09%2.27B	11.83%2.04B
Other non current liabilities	3.66%198M	--198M	0.00%190M	0.00%190M	0.53%191M	-0.52%190M	-0.52%190M	-0.52%190M	0.53%190M	0.00%189M
Total non current liabilities	-5.42%4.89B	--4.8B	-12.33%4.96B	-12.33%4.96B	-11.65%5.17B	-4.97%5.65B	-4.97%5.65B	-7.74%5.64B	-6.91%5.85B	-9.26%5.83B
Total liabilities	-13.56%16.83B	--18.05B	-5.64%18.44B	-5.64%18.44B	-0.25%19.48B	1.23%19.54B	1.23%19.54B	-4.63%19.89B	0.83%19.52B	4.59%19.3B
Shareholders'equity
Share capital	0.00%4.25B	--4.25B	0.00%4.25B	0.00%4.25B	0.00%4.25B	0.00%4.25B	0.00%4.25B	0.00%4.25B	0.00%4.25B	0.00%4.25B
-common stock	0.00%4.25B	--4.25B	0.00%4.25B	0.00%4.25B	0.00%4.25B	0.00%4.25B	0.00%4.25B	0.00%4.25B	0.00%4.25B	0.00%4.25B
Additional paid-in capital	0.20%3.94B	--3.93B	0.00%3.93B	0.00%3.93B	0.00%3.93B	0.00%3.93B	0.00%3.93B	0.00%3.93B	0.00%3.93B	0.00%3.93B
Retained earnings	12.25%31.72B	--30.91B	8.54%29.78B	8.54%29.78B	6.67%28.26B	10.37%27.43B	10.37%27.43B	12.00%27.33B	9.30%26.5B	4.46%25.42B
Less: Treasury stock	193.23%1.13B	--870M	53.39%589M	53.39%589M	0.00%384M	0.00%384M	0.00%384M	0.00%384M	0.00%384M	0.00%384M
Other reserves	-21.60%5.43B	--4.7B	22.13%6.07B	22.13%6.07B	44.38%6.93B	149.05%4.97B	149.05%4.97B	77.93%5.34B	93.04%4.8B	414.29%2.77B
Total stockholders'equity	2.86%44.22B	--42.92B	8.06%43.43B	8.06%43.43B	9.97%42.99B	16.02%40.2B	16.02%40.2B	14.96%40.46B	13.23%39.09B	10.16%35.99B
Noncontrolling interests	-93.83%173M	--1.49B	-36.97%1.54B	-36.97%1.54B	13.75%2.8B	4.23%2.44B	4.23%2.44B	0.94%2.59B	-3.60%2.47B	-2.71%2.4B
Total equity	-3.06%44.39B	--44.41B	5.48%44.97B	5.48%44.97B	10.19%45.79B	15.27%42.63B	15.27%42.63B	14.01%43.05B	12.07%41.56B	9.25%38.39B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

The negotiations between the US and Iran have entered a critical window amid external expectations and various parties' maneuvering, with th Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm