MY Stock MarketDetailed Quotes

WARISAN (5016)

Watchlist
  • 0.780
  • 0.0000.00%
15min DelayMarket Closed Jan 22 16:00 CST
50.78MMarket Cap-1.27P/E (TTM)

5016 WARISAN

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Total revenue
-12.17%131.88M
68.20%201.18M
0.98%116.38M
8.95%495.93M
-10.43%113.16M
47.81%150.16M
7.17%119.61M
-0.36%115.25M
-5.25%455.19M
17.84%126.33M
Cost of revenue
-11.98%104.58M
97.73%179.31M
6.65%92.19M
8.87%383.76M
-13.08%86.8M
56.41%118.81M
5.58%90.68M
-4.78%86.44M
-9.76%352.5M
20.02%99.87M
Gross profit
-12.91%27.3M
-24.41%21.87M
-16.04%24.19M
9.22%112.17M
-0.43%26.35M
22.32%31.34M
12.49%28.93M
15.73%28.81M
14.38%102.7M
10.29%26.46M
Operating expense
10.24%33.7M
8.66%34.49M
2.59%29.08M
13.44%115.37M
18.11%31.36M
21.86%30.57M
26.00%31.75M
7.51%28.34M
-0.86%101.71M
-11.89%26.55M
Selling and administrative expenses
10.24%33.7M
8.66%34.49M
2.59%29.08M
16.83%120.32M
18.11%31.36M
21.86%30.57M
26.00%31.75M
7.51%28.34M
0.39%102.99M
-11.89%26.55M
-Selling and marketing expense
15.09%14.3M
7.93%14.67M
-4.20%10.44M
19.07%41.31M
5.72%4.4M
14.06%12.43M
37.13%13.59M
12.01%10.9M
-3.62%34.7M
-48.48%4.16M
-General and administrative expense
6.92%19.4M
9.20%19.82M
6.84%18.64M
15.68%79.01M
20.41%26.96M
27.85%18.14M
18.78%18.15M
4.88%17.44M
2.56%68.29M
1.50%22.39M
Other operating expenses
----
----
----
-285.12%-4.95M
----
----
----
----
---1.28M
----
Operating profit
-923.68%-6.4M
-347.68%-12.63M
-1,147.11%-4.89M
-424.17%-3.21M
-5,529.21%-5.01M
43.62%777K
-645.65%-2.82M
131.81%467K
107.72%989K
98.55%-89K
Net non-operating interest income (expenses)
-0.15%-3.35M
-23.45%-3.4M
-38.79%-3.18M
-41.24%-11.76M
-51.74%-3.36M
-86.37%-3.35M
-28.50%-2.76M
-5.72%-2.29M
-29.40%-8.32M
-37.66%-2.22M
Non-operating interest income
36.04%619K
38.46%738K
36.65%604K
-6.36%2.17M
17.79%735K
-49.56%455K
22.81%533K
25.57%442K
110.56%2.31M
69.11%624K
Non-operating interest expense
4.44%3.97M
25.88%4.14M
38.44%3.79M
31.14%13.92M
44.28%4.1M
40.94%3.8M
27.54%3.29M
8.49%2.73M
42.40%10.61M
49.50%2.84M
Total other finance cost
----
----
----
-79.17%5K
----
----
----
----
-69.62%24K
----
Net investment income
1.9M
1.9M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-8.28%1.67M
-183.45%-812K
-25.64%-1.07M
-50.07%3.41M
2,409.09%2.03M
84.51%1.82M
-22.78%973K
-118.31%-854K
59.64%6.82M
-105.57%-88K
Special income (charges)
Other non-operating income (expenses)
42.59%1.13M
96.16%869K
64.42%707K
144.06%4.76M
238.61%4.53M
145.79%789K
-50.17%443K
-51.69%430K
-45.35%1.95M
24.33%1.34M
Income before tax
-17,068.29%-6.96M
-283.87%-15.97M
-275.31%-8.44M
-571.67%-6.79M
109.02%95K
-22.64%41K
-897.13%-4.16M
-217.27%-2.25M
112.64%1.44M
79.32%-1.05M
Income tax
3.00%1.86M
-4.68%1.28M
30.13%1.61M
88.94%7.31M
198.42%3.02M
274.84%1.8M
34.33%1.35M
-10.03%1.24M
246.86%3.87M
-32.73%1.01M
Net income
-400.23%-8.81M
-213.35%-17.26M
-188.24%-10.05M
-480.26%-14.11M
-41.57%-2.92M
-311.68%-1.76M
-1,047.29%-5.51M
-744.36%-3.49M
80.57%-2.43M
68.70%-2.06M
Net income continuous operations
-400.23%-8.81M
-213.35%-17.26M
-188.24%-10.05M
-480.26%-14.11M
-41.57%-2.92M
-311.68%-1.76M
-1,047.29%-5.51M
-744.36%-3.49M
80.57%-2.43M
68.70%-2.06M
Noncontrolling interests
80.85%-18K
269.39%83K
770.00%201K
125.38%168K
483.15%341K
49.46%-94K
74.35%-49K
84.69%-30K
32.10%-662K
49.14%-89K
Net income attributable to the company
-427.34%-8.8M
-217.68%-17.34M
-196.56%-10.25M
-706.90%-14.27M
-65.22%-3.26M
-589.26%-1.67M
-1,788.58%-5.46M
-568.93%-3.46M
84.66%-1.77M
69.23%-1.98M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-427.34%-8.8M
-217.68%-17.34M
-196.56%-10.25M
-706.90%-14.27M
-65.22%-3.26M
-589.26%-1.67M
-1,788.58%-5.46M
-568.93%-3.46M
84.66%-1.77M
69.23%-1.98M
Gross dividend payment
Basic earnings per share
-427.73%-0.1351
-217.78%-0.2663
-196.42%-0.1574
-633.33%-0.22
-65.35%-0.0501
-591.89%-0.0256
-1,804.55%-0.0838
-569.91%-0.0531
83.33%-0.03
70.12%-0.0303
Diluted earnings per share
-427.73%-0.1351
-217.78%-0.2663
-196.42%-0.1574
-633.33%-0.22
-65.35%-0.0501
-591.89%-0.0256
-1,804.55%-0.0838
-569.91%-0.0531
83.33%-0.03
70.12%-0.0303
Dividend per share
0
0
0
0
0
0
0
0
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Total revenue -12.17%131.88M68.20%201.18M0.98%116.38M8.95%495.93M-10.43%113.16M47.81%150.16M7.17%119.61M-0.36%115.25M-5.25%455.19M17.84%126.33M
Cost of revenue -11.98%104.58M97.73%179.31M6.65%92.19M8.87%383.76M-13.08%86.8M56.41%118.81M5.58%90.68M-4.78%86.44M-9.76%352.5M20.02%99.87M
Gross profit -12.91%27.3M-24.41%21.87M-16.04%24.19M9.22%112.17M-0.43%26.35M22.32%31.34M12.49%28.93M15.73%28.81M14.38%102.7M10.29%26.46M
Operating expense 10.24%33.7M8.66%34.49M2.59%29.08M13.44%115.37M18.11%31.36M21.86%30.57M26.00%31.75M7.51%28.34M-0.86%101.71M-11.89%26.55M
Selling and administrative expenses 10.24%33.7M8.66%34.49M2.59%29.08M16.83%120.32M18.11%31.36M21.86%30.57M26.00%31.75M7.51%28.34M0.39%102.99M-11.89%26.55M
-Selling and marketing expense 15.09%14.3M7.93%14.67M-4.20%10.44M19.07%41.31M5.72%4.4M14.06%12.43M37.13%13.59M12.01%10.9M-3.62%34.7M-48.48%4.16M
-General and administrative expense 6.92%19.4M9.20%19.82M6.84%18.64M15.68%79.01M20.41%26.96M27.85%18.14M18.78%18.15M4.88%17.44M2.56%68.29M1.50%22.39M
Other operating expenses -------------285.12%-4.95M-------------------1.28M----
Operating profit -923.68%-6.4M-347.68%-12.63M-1,147.11%-4.89M-424.17%-3.21M-5,529.21%-5.01M43.62%777K-645.65%-2.82M131.81%467K107.72%989K98.55%-89K
Net non-operating interest income (expenses) -0.15%-3.35M-23.45%-3.4M-38.79%-3.18M-41.24%-11.76M-51.74%-3.36M-86.37%-3.35M-28.50%-2.76M-5.72%-2.29M-29.40%-8.32M-37.66%-2.22M
Non-operating interest income 36.04%619K38.46%738K36.65%604K-6.36%2.17M17.79%735K-49.56%455K22.81%533K25.57%442K110.56%2.31M69.11%624K
Non-operating interest expense 4.44%3.97M25.88%4.14M38.44%3.79M31.14%13.92M44.28%4.1M40.94%3.8M27.54%3.29M8.49%2.73M42.40%10.61M49.50%2.84M
Total other finance cost -------------79.17%5K-----------------69.62%24K----
Net investment income 1.9M1.9M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -8.28%1.67M-183.45%-812K-25.64%-1.07M-50.07%3.41M2,409.09%2.03M84.51%1.82M-22.78%973K-118.31%-854K59.64%6.82M-105.57%-88K
Special income (charges)
Other non-operating income (expenses) 42.59%1.13M96.16%869K64.42%707K144.06%4.76M238.61%4.53M145.79%789K-50.17%443K-51.69%430K-45.35%1.95M24.33%1.34M
Income before tax -17,068.29%-6.96M-283.87%-15.97M-275.31%-8.44M-571.67%-6.79M109.02%95K-22.64%41K-897.13%-4.16M-217.27%-2.25M112.64%1.44M79.32%-1.05M
Income tax 3.00%1.86M-4.68%1.28M30.13%1.61M88.94%7.31M198.42%3.02M274.84%1.8M34.33%1.35M-10.03%1.24M246.86%3.87M-32.73%1.01M
Net income -400.23%-8.81M-213.35%-17.26M-188.24%-10.05M-480.26%-14.11M-41.57%-2.92M-311.68%-1.76M-1,047.29%-5.51M-744.36%-3.49M80.57%-2.43M68.70%-2.06M
Net income continuous operations -400.23%-8.81M-213.35%-17.26M-188.24%-10.05M-480.26%-14.11M-41.57%-2.92M-311.68%-1.76M-1,047.29%-5.51M-744.36%-3.49M80.57%-2.43M68.70%-2.06M
Noncontrolling interests 80.85%-18K269.39%83K770.00%201K125.38%168K483.15%341K49.46%-94K74.35%-49K84.69%-30K32.10%-662K49.14%-89K
Net income attributable to the company -427.34%-8.8M-217.68%-17.34M-196.56%-10.25M-706.90%-14.27M-65.22%-3.26M-589.26%-1.67M-1,788.58%-5.46M-568.93%-3.46M84.66%-1.77M69.23%-1.98M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -427.34%-8.8M-217.68%-17.34M-196.56%-10.25M-706.90%-14.27M-65.22%-3.26M-589.26%-1.67M-1,788.58%-5.46M-568.93%-3.46M84.66%-1.77M69.23%-1.98M
Gross dividend payment
Basic earnings per share -427.73%-0.1351-217.78%-0.2663-196.42%-0.1574-633.33%-0.22-65.35%-0.0501-591.89%-0.0256-1,804.55%-0.0838-569.91%-0.053183.33%-0.0370.12%-0.0303
Diluted earnings per share -427.73%-0.1351-217.78%-0.2663-196.42%-0.1574-633.33%-0.22-65.35%-0.0501-591.89%-0.0256-1,804.55%-0.0838-569.91%-0.053183.33%-0.0370.12%-0.0303
Dividend per share 0000000000
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More