MY Stock MarketDetailed Quotes

WARISAN (5016)

Watchlist

0.665
0.0000.00%

15min DelayMarket Closed May 12 09:26 CST

43.29MMarket Cap-0.76P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

5016 WARISAN

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

Total revenue

20.89%599.5M

34.29%148.95M

-12.17%131.88M

68.20%201.18M

0.98%116.38M

8.95%495.93M

-12.21%110.91M

47.81%150.16M

7.17%119.61M

-0.36%115.25M

Cost of revenue

31.75%505.59M

46.08%128.3M

-11.98%104.58M

97.73%179.31M

6.65%92.19M

8.87%383.76M

-12.06%87.83M

56.41%118.81M

5.58%90.68M

-4.78%86.44M

Gross profit

-16.27%93.92M

-10.58%20.65M

-12.91%27.3M

-24.41%21.87M

-16.04%24.19M

9.22%112.17M

-12.75%23.09M

22.32%31.34M

12.49%28.93M

15.73%28.81M

Operating expense

18.98%137.27M

21.26%36.52M

10.24%33.7M

8.66%34.49M

2.59%29.08M

13.44%115.37M

13.43%30.12M

21.86%30.57M

26.00%31.75M

7.51%28.34M

Selling and administrative expenses

14.02%137.19M

21.26%36.52M

10.24%33.7M

8.66%34.49M

2.59%29.08M

16.83%120.32M

13.43%30.12M

21.86%30.57M

26.00%31.75M

7.51%28.34M

-Selling and marketing expense

16.84%48.27M

103.39%8.95M

15.09%14.3M

7.93%14.67M

-4.20%10.44M

19.07%41.31M

5.72%4.4M

14.06%12.43M

37.13%13.59M

12.01%10.9M

-General and administrative expense

12.54%88.91M

7.22%27.58M

6.92%19.4M

9.20%19.82M

6.84%18.64M

15.68%79.01M

14.86%25.72M

27.85%18.14M

18.78%18.15M

4.88%17.44M

Other operating expenses

101.72%85K

----

-285.12%-4.95M

----

Operating profit

-1,252.31%-43.36M

-125.86%-15.88M

-923.68%-6.4M

-347.68%-12.63M

-1,147.11%-4.89M

-424.17%-3.21M

-7,797.75%-7.03M

43.62%777K

-645.65%-2.82M

131.81%467K

Net non-operating interest income (expenses)

-16.25%-13.67M

-11.01%-3.73M

-0.15%-3.35M

-23.45%-3.4M

-38.79%-3.18M

-41.24%-11.76M

-51.74%-3.36M

-86.37%-3.35M

-28.50%-2.76M

-5.72%-2.29M

Non-operating interest income

6.05%2.3M

-54.42%335K

36.04%619K

38.46%738K

36.65%604K

-6.36%2.17M

17.79%735K

-49.56%455K

22.81%533K

25.57%442K

Non-operating interest expense

14.47%15.93M

-0.73%4.07M

4.44%3.97M

25.88%4.14M

38.44%3.79M

31.14%13.92M

44.28%4.1M

40.94%3.8M

27.54%3.29M

8.49%2.73M

Total other finance cost

540.00%32K

----

-79.17%5K

----

Net investment income

1.9M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-59.23%1.39M

6.89%1.57M

-8.28%1.67M

-183.45%-812K

-25.64%-1.07M

-50.07%3.41M

1,764.77%1.47M

84.51%1.82M

-22.78%973K

-118.31%-854K

Special income (charges)

Other non-operating income (expenses)

-29.83%3.34M

-85.88%932K

42.59%1.13M

96.16%869K

64.42%707K

144.06%4.76M

392.98%6.6M

145.79%789K

-50.17%443K

-51.69%430K

Income before tax

-669.88%-52.29M

-3,935.14%-17.11M

-17,068.29%-6.96M

-283.87%-15.97M

-275.31%-8.44M

-571.67%-6.79M

59.73%-424K

-22.64%41K

-897.13%-4.16M

-217.27%-2.25M

Income tax

-39.83%4.4M

-116.43%-481K

3.00%1.86M

-4.68%1.28M

30.13%1.61M

88.94%7.31M

189.52%2.93M

274.84%1.8M

34.33%1.35M

-10.03%1.24M

Net income

-301.89%-56.69M

-396.21%-16.63M

-400.23%-8.81M

-213.35%-17.26M

-188.24%-10.05M

-480.26%-14.11M

-62.35%-3.35M

-311.68%-1.76M

-1,047.29%-5.51M

-744.36%-3.49M

Net income continuous operations

-301.89%-56.69M

-396.21%-16.63M

-400.23%-8.81M

-213.35%-17.26M

-188.24%-10.05M

-480.26%-14.11M

-62.35%-3.35M

-311.68%-1.76M

-1,047.29%-5.51M

-744.36%-3.49M

Noncontrolling interests

185.71%480K

-36.95%215K

80.85%-18K

269.39%83K

770.00%201K

125.38%168K

483.15%341K

49.46%-94K

74.35%-49K

84.69%-30K

Net income attributable to the company

-300.53%-57.17M

-356.20%-16.84M

-427.34%-8.8M

-217.68%-17.34M

-196.56%-10.25M

-706.90%-14.27M

-86.94%-3.69M

-589.26%-1.67M

-1,788.58%-5.46M

-568.93%-3.46M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-300.53%-57.17M

-356.20%-16.84M

-427.34%-8.8M

-217.68%-17.34M

-196.56%-10.25M

-706.90%-14.27M

-86.94%-3.69M

-589.26%-1.67M

-1,788.58%-5.46M

-568.93%-3.46M

Gross dividend payment

Basic earnings per share

-300.00%-0.88

-356.26%-0.2587

-427.73%-0.1351

-217.78%-0.2663

-196.42%-0.1574

-633.33%-0.22

-87.13%-0.0567

-591.89%-0.0256

-1,804.55%-0.0838

-569.91%-0.0531

Diluted earnings per share

-300.00%-0.88

-356.26%-0.2587

-427.73%-0.1351

-217.78%-0.2663

-196.42%-0.1574

-633.33%-0.22

-87.13%-0.0567

-591.89%-0.0256

-1,804.55%-0.0838

-569.91%-0.0531

Dividend per share

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024
Total revenue	20.89%599.5M	34.29%148.95M	-12.17%131.88M	68.20%201.18M	0.98%116.38M	8.95%495.93M	-12.21%110.91M	47.81%150.16M	7.17%119.61M	-0.36%115.25M
Cost of revenue	31.75%505.59M	46.08%128.3M	-11.98%104.58M	97.73%179.31M	6.65%92.19M	8.87%383.76M	-12.06%87.83M	56.41%118.81M	5.58%90.68M	-4.78%86.44M
Gross profit	-16.27%93.92M	-10.58%20.65M	-12.91%27.3M	-24.41%21.87M	-16.04%24.19M	9.22%112.17M	-12.75%23.09M	22.32%31.34M	12.49%28.93M	15.73%28.81M
Operating expense	18.98%137.27M	21.26%36.52M	10.24%33.7M	8.66%34.49M	2.59%29.08M	13.44%115.37M	13.43%30.12M	21.86%30.57M	26.00%31.75M	7.51%28.34M
Selling and administrative expenses	14.02%137.19M	21.26%36.52M	10.24%33.7M	8.66%34.49M	2.59%29.08M	16.83%120.32M	13.43%30.12M	21.86%30.57M	26.00%31.75M	7.51%28.34M
-Selling and marketing expense	16.84%48.27M	103.39%8.95M	15.09%14.3M	7.93%14.67M	-4.20%10.44M	19.07%41.31M	5.72%4.4M	14.06%12.43M	37.13%13.59M	12.01%10.9M
-General and administrative expense	12.54%88.91M	7.22%27.58M	6.92%19.4M	9.20%19.82M	6.84%18.64M	15.68%79.01M	14.86%25.72M	27.85%18.14M	18.78%18.15M	4.88%17.44M
Other operating expenses	101.72%85K	----	----	----	----	-285.12%-4.95M	----	----	----	----
Operating profit	-1,252.31%-43.36M	-125.86%-15.88M	-923.68%-6.4M	-347.68%-12.63M	-1,147.11%-4.89M	-424.17%-3.21M	-7,797.75%-7.03M	43.62%777K	-645.65%-2.82M	131.81%467K
Net non-operating interest income (expenses)	-16.25%-13.67M	-11.01%-3.73M	-0.15%-3.35M	-23.45%-3.4M	-38.79%-3.18M	-41.24%-11.76M	-51.74%-3.36M	-86.37%-3.35M	-28.50%-2.76M	-5.72%-2.29M
Non-operating interest income	6.05%2.3M	-54.42%335K	36.04%619K	38.46%738K	36.65%604K	-6.36%2.17M	17.79%735K	-49.56%455K	22.81%533K	25.57%442K
Non-operating interest expense	14.47%15.93M	-0.73%4.07M	4.44%3.97M	25.88%4.14M	38.44%3.79M	31.14%13.92M	44.28%4.1M	40.94%3.8M	27.54%3.29M	8.49%2.73M
Total other finance cost	540.00%32K	----	----	----	----	-79.17%5K	----	----	----	----
Net investment income						1.9M	1.9M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	-59.23%1.39M	6.89%1.57M	-8.28%1.67M	-183.45%-812K	-25.64%-1.07M	-50.07%3.41M	1,764.77%1.47M	84.51%1.82M	-22.78%973K	-118.31%-854K
Special income (charges)
Other non-operating income (expenses)	-29.83%3.34M	-85.88%932K	42.59%1.13M	96.16%869K	64.42%707K	144.06%4.76M	392.98%6.6M	145.79%789K	-50.17%443K	-51.69%430K
Income before tax	-669.88%-52.29M	-3,935.14%-17.11M	-17,068.29%-6.96M	-283.87%-15.97M	-275.31%-8.44M	-571.67%-6.79M	59.73%-424K	-22.64%41K	-897.13%-4.16M	-217.27%-2.25M
Income tax	-39.83%4.4M	-116.43%-481K	3.00%1.86M	-4.68%1.28M	30.13%1.61M	88.94%7.31M	189.52%2.93M	274.84%1.8M	34.33%1.35M	-10.03%1.24M
Net income	-301.89%-56.69M	-396.21%-16.63M	-400.23%-8.81M	-213.35%-17.26M	-188.24%-10.05M	-480.26%-14.11M	-62.35%-3.35M	-311.68%-1.76M	-1,047.29%-5.51M	-744.36%-3.49M
Net income continuous operations	-301.89%-56.69M	-396.21%-16.63M	-400.23%-8.81M	-213.35%-17.26M	-188.24%-10.05M	-480.26%-14.11M	-62.35%-3.35M	-311.68%-1.76M	-1,047.29%-5.51M	-744.36%-3.49M
Noncontrolling interests	185.71%480K	-36.95%215K	80.85%-18K	269.39%83K	770.00%201K	125.38%168K	483.15%341K	49.46%-94K	74.35%-49K	84.69%-30K
Net income attributable to the company	-300.53%-57.17M	-356.20%-16.84M	-427.34%-8.8M	-217.68%-17.34M	-196.56%-10.25M	-706.90%-14.27M	-86.94%-3.69M	-589.26%-1.67M	-1,788.58%-5.46M	-568.93%-3.46M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-300.53%-57.17M	-356.20%-16.84M	-427.34%-8.8M	-217.68%-17.34M	-196.56%-10.25M	-706.90%-14.27M	-86.94%-3.69M	-589.26%-1.67M	-1,788.58%-5.46M	-568.93%-3.46M
Gross dividend payment
Basic earnings per share	-300.00%-0.88	-356.26%-0.2587	-427.73%-0.1351	-217.78%-0.2663	-196.42%-0.1574	-633.33%-0.22	-87.13%-0.0567	-591.89%-0.0256	-1,804.55%-0.0838	-569.91%-0.0531
Diluted earnings per share	-300.00%-0.88	-356.26%-0.2587	-427.73%-0.1351	-217.78%-0.2663	-196.42%-0.1574	-633.33%-0.22	-87.13%-0.0567	-591.89%-0.0256	-1,804.55%-0.0838	-569.91%-0.0531
Dividend per share	0	0	0	0	0	0	0	0	0	0
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm