MY Stock MarketDetailed Quotes

PAOS (5022)

Watchlist
  • 0.300
  • 0.0000.00%
15min DelayMarket Closed Jan 16 15:11 CST
54.35MMarket Cap-12.50P/E (TTM)

5022 PAOS

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2025
(FY)May 31, 2025
(Q4)May 31, 2025
(Q3)Feb 28, 2025
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
28.47%-1.37M
-143.60%-5.06M
-151.41%-3.09M
71.67%-599K
-92.22%539K
-344.37%-1.91M
136.51%11.61M
1,883.48%6.01M
-193.05%-2.11M
413.03%6.93M
Net profit before non-cash adjustment
-122.38%-1.78M
-857.42%-4.21M
-225.07%-617.05K
-391.18%-1.55M
-69.85%-1.25M
-404.18%-800K
-10.00%556.37K
-66.28%493.37K
260.14%533K
-355.28%-733K
Total adjustment of non-cash items
12.21%882K
9.25%3.09M
49.53%1.03M
-24.66%492K
13.33%782K
-1.26%786K
5.67%2.83M
483.72%687.32K
-8.80%653K
-37.33%690K
-Depreciation and amortization
9.33%902K
19.87%3.33M
30.27%962.47K
3.80%710K
22.57%831K
22.04%825K
7.87%2.78M
8.29%738.82K
0.44%684K
14.92%678K
-Disposal profit
----
-224.68%-186.53K
-21.17%473
-18,400.00%-185K
-106.45%-2K
--0
-78.22%149.6K
-98.50%600
-103.33%-1K
-93.87%31K
-Net exchange gains and losses
----
1,168.25%94.39K
----
----
----
----
98.54%-8.84K
----
----
----
-Other non-cash items
48.72%-20K
-62.81%-148.59K
31.62%-29.59K
-10.00%-33K
-147.37%-47K
-4,000.00%-39K
-569.22%-91.26K
-3,083.72%-43.26K
-700.00%-30K
-480.00%-19K
Changes in working capital
75.22%-470K
-147.83%-3.94M
-172.47%-3.5M
113.97%461K
-85.63%1M
-584.84%-1.9M
408.99%8.23M
351.95%4.83M
-334.38%-3.3M
1,596.84%6.97M
-Change in receivables
-65.59%9.89M
728.31%38.95M
-99.23%260.22K
235.45%14.81M
-128.49%-4.86M
162.28%28.73M
77.58%-6.2M
260.12%33.83M
-2,436.75%-10.94M
307.22%17.05M
-Change in inventory
108.57%9K
-154.63%-19.56K
13.00%92.44K
-107.99%-61K
106.64%54K
-2,725.00%-105K
83.18%35.8K
179.84%81.8K
41.30%763K
-107.93%-813K
-Change in prepaid assets
68.75%-15K
-6,591.85%-463.58K
-500.94%-275.58K
-132.20%-38K
-126.67%-102K
-140.00%-48K
107.85%7.14K
-176.32%-45.86K
-39.18%118K
68.75%-45K
-Change in payables
66.03%-10.35M
-394.76%-42.4M
87.67%-3.58M
-311.00%-14.25M
164.10%5.91M
-166.43%-30.48M
-50.96%14.39M
-250.81%-29.03M
3,179.13%6.76M
-200.47%-9.22M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
27.94%-147K
-990.24%-902.26K
-41.75%-307.26K
46.12%-222K
13.78%-169K
-127.49%-204K
88.37%-82.76K
-57.81%-216.76K
-140.94%-412K
5.77%-196K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
28.42%-1.51M
-151.74%-5.96M
-158.64%-3.4M
67.50%-821K
-94.51%370K
-238.78%-2.12M
174.62%11.53M
1,321.58%5.8M
-220.23%-2.53M
489.24%6.74M
Investing cash flow
Net PPE purchase and sale
81.34%-86K
8.65%-1.1M
-243.49%-406.49K
82.52%-133K
51.02%-96K
-268.80%-461K
-39.50%-1.2M
-122.91%-118.34K
16.19%-761K
4.85%-196K
Interest received (cash flow from investment activities)
-47.83%24K
40.30%167.52K
-35.48%32.52K
0.00%37K
100.00%52K
666.67%46K
1,292.07%119.4K
803.68%50.4K
1,133.33%37K
--26K
Investing cash flow
85.06%-62K
14.06%-928.97K
-450.43%-373.97K
86.74%-96K
74.12%-44K
-248.74%-415K
-26.89%-1.08M
-113.14%-67.94K
20.00%-724K
15.42%-170K
Financing cash flow
Net issuance payments of debt
15.25%-50K
243.40%337K
905.17%467K
47.46%-31K
32.20%-40K
0.00%-59K
---235K
---58K
-110.50%-59K
-51.28%-59K
Increase or decrease of lease financing
----
26.15%-173.84K
----
----
----
----
-35.76%-235.4K
----
----
----
Interest paid (cash flow from financing activities)
42.86%-4K
32.70%-18.93K
58.87%-2.93K
42.86%-4K
28.57%-5K
0.00%-7K
-0.38%-28.13K
-1.52%-7.13K
12.50%-7K
-40.00%-7K
Financing cash flow
18.18%-54K
26.85%-192.78K
28.62%-46.78K
46.97%-35K
31.82%-45K
0.00%-66K
-30.83%-263.53K
90.45%-65.53K
-111.91%-66K
-50.00%-66K
Net cash flow
Beginning cash position
-48.27%7.6M
230.08%14.68M
27.28%11.42M
0.68%12.37M
108.86%12.09M
230.07%14.69M
261.93%4.45M
78.78%8.97M
275.98%12.29M
144.22%5.79M
Current changes in cash
37.21%-1.63M
-169.58%-7.09M
-167.45%-3.82M
71.29%-952K
-95.68%281K
-293.88%-2.6M
223.84%10.19M
979.63%5.66M
-289.49%-3.32M
623.72%6.5M
Effect of exchange rate changes
----
-104.02%-2.04K
----
----
----
----
-31.86%50.75K
----
----
----
End cash Position
-50.65%5.97M
-48.27%7.6M
-48.27%7.6M
27.28%11.42M
0.68%12.37M
108.86%12.09M
230.08%14.68M
230.08%14.68M
78.78%8.97M
275.98%12.29M
Free cash flow
37.89%-1.6M
-170.17%-7.25M
-167.01%-3.81M
65.35%-1.14M
-95.84%272K
-284.13%-2.58M
209.91%10.33M
15,234.84%5.68M
-375.52%-3.29M
597.87%6.54M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Aug 31, 2025(FY)May 31, 2025(Q4)May 31, 2025(Q3)Feb 28, 2025(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 28.47%-1.37M-143.60%-5.06M-151.41%-3.09M71.67%-599K-92.22%539K-344.37%-1.91M136.51%11.61M1,883.48%6.01M-193.05%-2.11M413.03%6.93M
Net profit before non-cash adjustment -122.38%-1.78M-857.42%-4.21M-225.07%-617.05K-391.18%-1.55M-69.85%-1.25M-404.18%-800K-10.00%556.37K-66.28%493.37K260.14%533K-355.28%-733K
Total adjustment of non-cash items 12.21%882K9.25%3.09M49.53%1.03M-24.66%492K13.33%782K-1.26%786K5.67%2.83M483.72%687.32K-8.80%653K-37.33%690K
-Depreciation and amortization 9.33%902K19.87%3.33M30.27%962.47K3.80%710K22.57%831K22.04%825K7.87%2.78M8.29%738.82K0.44%684K14.92%678K
-Disposal profit -----224.68%-186.53K-21.17%473-18,400.00%-185K-106.45%-2K--0-78.22%149.6K-98.50%600-103.33%-1K-93.87%31K
-Net exchange gains and losses ----1,168.25%94.39K----------------98.54%-8.84K------------
-Other non-cash items 48.72%-20K-62.81%-148.59K31.62%-29.59K-10.00%-33K-147.37%-47K-4,000.00%-39K-569.22%-91.26K-3,083.72%-43.26K-700.00%-30K-480.00%-19K
Changes in working capital 75.22%-470K-147.83%-3.94M-172.47%-3.5M113.97%461K-85.63%1M-584.84%-1.9M408.99%8.23M351.95%4.83M-334.38%-3.3M1,596.84%6.97M
-Change in receivables -65.59%9.89M728.31%38.95M-99.23%260.22K235.45%14.81M-128.49%-4.86M162.28%28.73M77.58%-6.2M260.12%33.83M-2,436.75%-10.94M307.22%17.05M
-Change in inventory 108.57%9K-154.63%-19.56K13.00%92.44K-107.99%-61K106.64%54K-2,725.00%-105K83.18%35.8K179.84%81.8K41.30%763K-107.93%-813K
-Change in prepaid assets 68.75%-15K-6,591.85%-463.58K-500.94%-275.58K-132.20%-38K-126.67%-102K-140.00%-48K107.85%7.14K-176.32%-45.86K-39.18%118K68.75%-45K
-Change in payables 66.03%-10.35M-394.76%-42.4M87.67%-3.58M-311.00%-14.25M164.10%5.91M-166.43%-30.48M-50.96%14.39M-250.81%-29.03M3,179.13%6.76M-200.47%-9.22M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 27.94%-147K-990.24%-902.26K-41.75%-307.26K46.12%-222K13.78%-169K-127.49%-204K88.37%-82.76K-57.81%-216.76K-140.94%-412K5.77%-196K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 28.42%-1.51M-151.74%-5.96M-158.64%-3.4M67.50%-821K-94.51%370K-238.78%-2.12M174.62%11.53M1,321.58%5.8M-220.23%-2.53M489.24%6.74M
Investing cash flow
Net PPE purchase and sale 81.34%-86K8.65%-1.1M-243.49%-406.49K82.52%-133K51.02%-96K-268.80%-461K-39.50%-1.2M-122.91%-118.34K16.19%-761K4.85%-196K
Interest received (cash flow from investment activities) -47.83%24K40.30%167.52K-35.48%32.52K0.00%37K100.00%52K666.67%46K1,292.07%119.4K803.68%50.4K1,133.33%37K--26K
Investing cash flow 85.06%-62K14.06%-928.97K-450.43%-373.97K86.74%-96K74.12%-44K-248.74%-415K-26.89%-1.08M-113.14%-67.94K20.00%-724K15.42%-170K
Financing cash flow
Net issuance payments of debt 15.25%-50K243.40%337K905.17%467K47.46%-31K32.20%-40K0.00%-59K---235K---58K-110.50%-59K-51.28%-59K
Increase or decrease of lease financing ----26.15%-173.84K-----------------35.76%-235.4K------------
Interest paid (cash flow from financing activities) 42.86%-4K32.70%-18.93K58.87%-2.93K42.86%-4K28.57%-5K0.00%-7K-0.38%-28.13K-1.52%-7.13K12.50%-7K-40.00%-7K
Financing cash flow 18.18%-54K26.85%-192.78K28.62%-46.78K46.97%-35K31.82%-45K0.00%-66K-30.83%-263.53K90.45%-65.53K-111.91%-66K-50.00%-66K
Net cash flow
Beginning cash position -48.27%7.6M230.08%14.68M27.28%11.42M0.68%12.37M108.86%12.09M230.07%14.69M261.93%4.45M78.78%8.97M275.98%12.29M144.22%5.79M
Current changes in cash 37.21%-1.63M-169.58%-7.09M-167.45%-3.82M71.29%-952K-95.68%281K-293.88%-2.6M223.84%10.19M979.63%5.66M-289.49%-3.32M623.72%6.5M
Effect of exchange rate changes -----104.02%-2.04K-----------------31.86%50.75K------------
End cash Position -50.65%5.97M-48.27%7.6M-48.27%7.6M27.28%11.42M0.68%12.37M108.86%12.09M230.08%14.68M230.08%14.68M78.78%8.97M275.98%12.29M
Free cash flow 37.89%-1.6M-170.17%-7.25M-167.01%-3.81M65.35%-1.14M-95.84%272K-284.13%-2.58M209.91%10.33M15,234.84%5.68M-375.52%-3.29M597.87%6.54M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More