Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 31.49%230.45M | -18.21%55.13M | 83.53%79.3M | 19.71%45.47M | 89.55%50.55M | 64.26%175.26M | 20.98%67.4M | 27.58%43.21M | 277.66%37.99M | 277.75%26.67M |
| Net profit before non-cash adjustment | 24.18%313.87M | 9.47%118.52M | 51.19%97.44M | -2.66%49.99M | 66.98%47.93M | 95.25%252.76M | 42.20%108.26M | 104.30%64.45M | 767.32%51.35M | 80.98%28.7M |
| Total adjustment of non-cash items | -135.19%-59.79M | -11.89%-50.85M | -286.32%-12.54M | -18.95%4.47M | -111.23%-873K | -89.80%-25.42M | -76.07%-45.44M | 519.71%6.73M | 9.86%5.51M | 23.23%7.78M |
| -Depreciation and amortization | 7.52%38.32M | 11.46%10.55M | 1.94%9.29M | 8.46%9.28M | 8.17%9.2M | 2.35%35.64M | 5.94%9.47M | 4.93%9.11M | 0.55%8.56M | -2.16%8.5M |
| -Reversal of impairment losses recognized in profit and loss | -82.54%1M | -99.86%7K | ---- | ---- | ---- | 1,821.48%5.73M | 1,584.90%5.02M | ---- | ---- | ---- |
| -Share of associates | -42.91%-91.93M | 57.75%-5.52M | -83.82%-44.79M | -13.36%-20.03M | -133.96%-21.58M | -36.78%-64.32M | 34.23%-13.06M | -63.55%-24.37M | -283.49%-17.67M | -20.35%-9.23M |
| -Disposal profit | -12,725.00%-1.01M | -426.67%-637K | -1,676.19%-373K | --0 | --0 | 100.49%8K | 121.45%195K | 96.45%-21K | -115.49%-90K | 89.37%-76K |
| -Deferred income tax | ---- | ---- | 16.83%19.56M | -1.91%13.62M | 30.41%11.33M | ---- | ---- | 115.39%16.74M | 390.88%13.88M | 67.51%8.69M |
| -Non-controlling interests | ---- | ---- | 10.85%6.67M | -27.73%3.38M | 89.37%3.26M | ---- | ---- | 157.22%6.02M | 805.44%4.67M | 255.84%1.72M |
| -Other non-cash items | -149.80%-6.18M | -44.99%2.56M | -166.62%-3.88M | 53.71%-1.78M | -67.87%-3.08M | -1,759.06%-2.47M | 123.64%4.65M | 34.38%-1.46M | -134.97%-3.84M | -195.47%-1.83M |
| Changes in working capital | 54.62%-23.64M | -373.44%-12.54M | 79.96%-5.61M | 52.41%-8.99M | 135.66%3.5M | -455.97%-52.08M | -14.95%4.59M | -2,368.61%-27.97M | -2,040.93%-18.88M | 35.08%-9.81M |
| -Change in receivables | 94.20%-1.12M | -126.06%-10.76M | 28.86%-20.05M | 144.54%6.94M | 235.63%22.74M | -1,664.58%-19.26M | 1,369.42%41.28M | -170.49%-28.18M | -291.08%-15.59M | -2,561.97%-16.77M |
| -Change in inventory | -5,342.21%-35.97M | -134.17%-3.33M | -1,012.48%-11.86M | -120.22%-14.12M | -127.04%-6.67M | -122.03%-661K | 7.27%9.75M | 87.78%-1.07M | -492.29%-6.41M | -394.48%-2.94M |
| -Change in payables | 141.84%13.46M | 103.33%1.55M | 1,964.29%26.3M | -158.23%-1.82M | -227.12%-12.58M | -136.47%-32.16M | -613.71%-46.44M | -93.75%1.27M | 129.20%3.12M | 158.93%9.89M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 16.31%-4.14M | 21.23%-1.13M | 19.69%-1.05M | 10.19%-1.13M | 12.30%-827K | 5.92%-4.94M | 11.44%-1.43M | 1.87%-1.31M | 5.49%-1.26M | 2.88%-943K |
| Interest received (cash flow from operating activities) | 15.80%6.94M | 10.43%2.25M | 21.08%1.3M | 8.33%2.42M | 49.09%981K | 2.57%6M | -7.46%2.03M | 112.28%1.07M | -18.33%2.23M | 60.49%658K |
| Tax refund paid | -52.09%-57.53M | 19.99%-18.93M | -435.86%-22.94M | -58.37%-8.15M | -58.58%-7.51M | -29.58%-37.82M | -6,819.59%-23.67M | 61.07%-4.28M | 40.63%-5.14M | 48.48%-4.73M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 26.88%175.73M | -15.85%37.31M | 46.31%56.6M | 14.18%38.62M | 99.52%43.2M | 78.66%138.5M | -19.92%44.34M | 71.04%38.69M | 1,424.71%33.82M | 905.13%21.65M |
| Investing cash flow | ||||||||||
| Capital expenditures | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net PPE purchase and sale | -51.84%-20.18M | -90.65%-5.95M | -40.48%-6.13M | -15.36%-2.87M | -57.61%-5.22M | 17.25%-13.29M | 42.28%-3.12M | -20.41%-4.37M | 48.37%-2.49M | -50.27%-3.31M |
| Net business purchase and sale | 450.15%7.94M | --160K | ---- | ---- | ---- | ---2.27M | --0 | ---- | ---- | ---- |
| Net investment product transactions | --0 | --0 | --0 | --0 | --0 | -260.73%-5.03M | --0 | --90K | --0 | -267.46%-5.12M |
| Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | 57.62%-531K | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -25.71%19.58M | --0 | 167.05%5.61M | ---- | ---- | -16.90%26.36M | 154.55%11.42M | -48.72%2.1M | ---- | ---- |
| Investing cash flow | 27.09%7.35M | -169.84%-5.79M | 263.30%7.25M | 7.27%11.11M | 38.06%-5.22M | -56.72%5.78M | 635.57%8.3M | -1,561.18%-4.44M | -43.10%10.35M | -134.34%-8.43M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 0.00%-15M | -119.66%-3.75M | 85.89%-3.75M | 0.00%-3.75M | 0.00%-3.75M | 0.00%-15M | 608.53%19.07M | -608.53%-26.57M | 0.00%-3.75M | 0.00%-3.75M |
| Increase or decrease of lease financing | -2.06%-396K | 76.43%-74K | -402.63%-115K | -607.14%-99K | -10.20%-108K | -2.11%-388K | -256.82%-314K | 139.18%38K | 85.57%-14K | 0.00%-98K |
| Cash dividends paid | 34.78%-89.08M | ---- | ---- | ---- | ---- | -27.78%-136.58M | -556.41%-33.36M | -13.25%-67.25M | 14.06%-6.28M | 37.50%-29.69M |
| Cash dividends for minorities | -2.68%-8.43M | -6.25%89.08M | ---- | ---- | ---- | -12.33%-8.21M | --95.01M | ---- | ---- | ---- |
| Net other fund-raising expenses | 25.05%1.19M | ---- | ---- | ---- | ---- | 1,634.55%954K | ---- | ---- | ---- | ---- |
| Financing cash flow | 29.84%-111.71M | 87.96%-2.63M | 0.90%-92.94M | -22.24%-12.28M | 88.50%-3.86M | -22.93%-159.23M | -477.82%-21.86M | -48.32%-93.78M | 9.96%-10.05M | 34.69%-33.54M |
| Net cash flow | ||||||||||
| Beginning cash position | -7.28%190.55M | 45.85%233.02M | 19.52%262.11M | 21.32%224.67M | -7.28%190.55M | -15.83%205.5M | 2.77%159.77M | 12.02%219.31M | -0.71%185.18M | -15.83%205.5M |
| Current changes in cash | 577.30%71.37M | -6.14%28.89M | 51.15%-29.08M | 9.72%37.44M | 267.93%34.12M | 61.32%-14.95M | -38.49%30.78M | -47.71%-59.54M | 268.61%34.13M | 64.75%-20.32M |
| End cash Position | 37.45%261.91M | 37.45%261.91M | 45.85%233.02M | 19.52%262.11M | 21.32%224.67M | -7.28%190.55M | -7.28%190.55M | 2.77%159.77M | 12.02%219.31M | -0.71%185.18M |
| Free cash flow | 24.38%155.54M | -24.01%31.34M | 47.14%50.47M | 14.42%35.75M | 107.96%37.98M | 104.36%125.05M | -17.72%41.24M | 82.28%34.3M | 1,246.46%31.24M | 463.28%18.26M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.