Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Oct 31, 2025 | (Q1)Jul 31, 2025 | (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (Q3)Jan 31, 2025 | (Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 288.09%39.03M | -32.15%-39.42M | -83.59%22.89M | -22.69%46.8M | -111.97%-4.14M | -73.33%10.06M | -551.77%-29.83M | 558.61%139.45M | 84.68%60.53M | 407.86%34.6M |
| Net profit before non-cash adjustment | -331.56%-3.97M | -179.83%-4.14M | -587.00%-33.23M | -1,415.50%-39.81M | -103.39%-319K | 171.15%1.71M | 112.23%5.19M | 3,830.04%6.82M | -129.78%-2.63M | 252.42%9.42M |
| Total adjustment of non-cash items | 2.38%18.04M | -4.00%17.03M | 26.91%103.8M | 104.78%49.61M | -0.89%18.84M | -9.33%17.62M | -7.28%17.74M | 26.94%81.8M | 130.74%24.23M | 1.46%19.01M |
| -Depreciation and amortization | 2.28%13.11M | -10.74%12.3M | 3.71%53.96M | 33.52%13.7M | -2.64%13.66M | -6.35%12.82M | -1.90%13.78M | -0.13%52.03M | 4.16%10.26M | 0.17%14.03M |
| -Reversal of impairment losses recognized in profit and loss | 31.00%262K | 104.90%209K | 41.33%-512.06K | 33.56%-1.04M | 30.41%223K | -44.90%200K | -33.77%102K | 63.73%-872.84K | 45.58%-1.56M | 13.25%171K |
| -Assets reserve and write-off | ---- | ---- | 181.43%297.62K | ---- | ---- | ---- | ---- | -1,132.21%-365.47K | ---- | ---- |
| -Disposal profit | 317.33%163K | -212.82%-122K | 40.35%-732.44K | 35.19%-702.44K | 411.11%84K | -7,600.00%-75K | 66.95%-39K | -1,020.22%-1.23M | -1,090.80%-1.08M | -125.00%-27K |
| -Net exchange gains and losses | ---- | ---- | 168.89%32.7M | ---- | ---- | ---- | ---- | 944.70%12.16M | ---- | ---- |
| -Pension and employee benefit expenses | 84.59%587K | 128.06%821K | 15.50%2.01M | 0.89%445.19K | 119.26%888K | -45.73%318K | 16.50%360K | -9.11%1.74M | -4.87%441.27K | 36.82%405K |
| -Other non-cash items | -10.15%3.91M | 8.05%3.83M | -12.28%16.08M | -3.80%4.21M | -10.05%3.98M | -9.10%4.35M | -25.38%3.54M | 27.79%18.33M | -6.65%4.37M | 4.29%4.43M |
| Changes in working capital | 367.10%24.97M | 0.85%-52.3M | -193.81%-47.69M | -4.97%37M | -465.46%-22.59M | -145.16%-9.35M | -252.29%-52.75M | 217.03%50.84M | 189.36%38.93M | 125.97%6.18M |
| -Change in receivables | 207.91%13.49M | 7.64%-49.46M | -378.01%-85.11M | -83.67%3.33M | -519.13%-22.39M | -275.17%-12.5M | -900.03%-53.55M | 125.07%30.61M | -26.71%20.4M | 65.98%-3.62M |
| -Change in inventory | 830.92%18.65M | 770.65%4.43M | -138.62%-18.21M | -285.37%-19.74M | -60.73%4.74M | -115.25%-2.55M | -108.57%-661K | 222.10%47.16M | 167.06%10.65M | 270.08%12.06M |
| -Change in payables | -207.94%-6.6M | -576.20%-7.04M | 314.83%56.55M | 554.81%53.76M | -118.74%-4.81M | 309.03%6.11M | 105.03%1.48M | -45.30%-26.32M | 530.84%8.21M | 63.93%-2.2M |
| -Provision for loans, leases and other losses | -42.26%-579K | -887.50%-237K | -47.50%-912.16K | -8.44%-356.16K | -83.82%-125K | -62.80%-407K | -185.71%-24K | -106.31%-618.43K | -268.21%-328.43K | -395.65%-68K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 11.14%-3.95M | -5.60%-3.81M | 12.45%-16.35M | 4.30%-4.27M | 11.39%-4.03M | 8.61%-4.45M | 24.91%-3.61M | -28.71%-18.67M | 5.52%-4.46M | -5.67%-4.55M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -14.38%-1.94M | 29.98%-3.11M | -42.51%-8.44M | 130.73%435.39K | -861.05%-2.74M | 31.74%-1.7M | -155.91%-4.44M | 61.42%-5.92M | -59.44%-1.42M | 93.76%-285K |
| Other operating cash inflow (outflow) | 564K | -564K | -563.78K | -563.78K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 760.75%33.71M | -23.83%-46.9M | -102.15%-2.47M | -22.42%42.4M | -136.65%-10.91M | -87.11%3.92M | -57,480.30%-37.87M | 1,422.16%114.86M | 101.19%54.65M | 248.02%29.77M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 59.75%-4.1M | -83.87%-10.72M | 32.98%-16.17M | 138.24%4.82M | -63.60%-4.97M | -81.66%-10.19M | -103.49%-5.83M | -38.36%-24.12M | -197.26%-12.61M | 19.02%-3.04M |
| Net investment product transactions | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---998.89K | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | -31.90%79K | -72.16%27K | -15.06%403.56K | -20.72%101.56K | -42.95%89K | 12.62%116K | 10.23%97K | 56.66%475.1K | 43.49%128.1K | 62.50%156K |
| Investing cash flow | 60.07%-4.02M | -86.51%-10.69M | 36.05%-15.76M | 136.52%4.92M | -69.38%-4.88M | -82.95%-10.08M | -106.45%-5.73M | -43.87%-24.65M | -224.61%-13.48M | 21.16%-2.88M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -893.78%-35.85M | 53.52%38.6M | 137.01%24.88M | -43.88%-25.39M | 223.52%20.61M | 111.71%4.52M | 343.46%25.14M | -311.58%-67.22M | -10.03%-17.64M | -186.70%-16.69M |
| Increase or decrease of lease financing | -14.62%-690K | -3.74%-694K | -4.40%-2.78M | -5.85%-708.8K | -7.27%-797K | 2.75%-602K | -6.53%-669K | -1.98%-2.66M | -6.79%-669.64K | -14.66%-743K |
| Cash dividends paid | ---- | ---- | 50.00%-4.49M | 50.00%-160 | ---- | ---- | ---- | 0.00%-8.98M | 0.00%-320 | ---- |
| Financing cash flow | -1,033.50%-36.54M | 54.88%37.91M | 122.33%17.61M | -42.49%-26.1M | 158.00%15.32M | 109.99%3.91M | 385.42%24.48M | -490.85%-78.86M | -9.91%-18.31M | -242.02%-26.41M |
| Net cash flow | ||||||||||
| Beginning cash position | -5.61%34.23M | -3.12%53.89M | 26.04%55.63M | 0.92%33.6M | 3.29%33.67M | -21.88%36.27M | 26.03%55.63M | -10.21%44.14M | -10.49%33.29M | -23.00%32.6M |
| Current changes in cash | -205.03%-6.85M | -2.88%-19.68M | -105.43%-616.56K | -7.13%21.23M | -197.91%-469K | 84.31%-2.25M | -920.20%-19.13M | 301.19%11.35M | 260.02%22.86M | 109.27%479K |
| Effect of exchange rate changes | -12.72%-390K | 105.98%14K | -890.82%-1.12M | -79.11%-932.78K | 85.92%396K | -170.18%-346K | -431.82%-234K | -77.40%141.22K | -187.85%-520.78K | 660.71%213K |
| End cash Position | -19.86%26.99M | -5.61%34.23M | -3.12%53.89M | -3.12%53.89M | 0.92%33.6M | 3.29%33.67M | -21.88%36.27M | 26.04%55.63M | 26.04%55.63M | -10.49%33.29M |
| Free cash flow | 541.77%28.18M | -32.28%-57.86M | -133.57%-30.37M | -15.20%35.64M | -159.65%-15.9M | -125.79%-6.38M | -1,384.15%-43.74M | 442.68%90.46M | 84.89%42.03M | 212.72%26.65M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.