Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -93.99%6.36M | 4.05%53.27M | 1,583.09%149.44M | -103.52%-2.79M | -119.19%-4.78M | 2,464.93%105.81M | 156.40%51.2M | -96.07%8.88M | -57.38%79.24M | 9.33%24.89M |
| Net profit before non-cash adjustment | -35.93%10.46M | 17.83%8.36M | 118.95%94.51M | 359.29%37.49M | 75.13%33.6M | 19.83%16.33M | 223.58%7.1M | -1.78%43.17M | -50.18%8.16M | 391.57%19.19M |
| Total adjustment of non-cash items | -18.45%13.81M | 200.74%30.11M | -16.27%45.78M | -100.04%-7.99K | 14.83%18.84M | 20.87%16.94M | 61.62%10.01M | -27.25%54.68M | 33.11%18.06M | -31.43%16.41M |
| -Depreciation and amortization | 139.10%30.64M | 5.81%14.76M | 3.55%60.05M | 0.52%17.36M | 18.32%15.93M | -7.64%12.81M | 4.23%13.95M | 5.66%57.99M | 23.43%17.27M | -2.26%13.46M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | 7,911.11%3.61K | ---- | ---- | ---- | ---- | --45 | ---- | ---- |
| -Disposal profit | ---- | -565.45%-1.54M | 103.62%71.47K | -94.15%137.47K | 128.69%926K | 26.84%-1.32M | -53.65%330K | -362.20%-1.97M | 1,393.72%2.35M | 10.08%-3.23M |
| -Net exchange gains and losses | ---- | 238.75%555K | -151.41%-138.5K | 164.46%988.5K | -357.85%-6.21M | 4,468.33%5.48M | 44.83%-400K | -33.34%269.37K | 40.25%-1.53M | -63.67%2.41M |
| -Other non-cash items | -538.95%-17.8M | 522.43%16.33M | -783.43%-14.2M | -64,235.53%-18.5M | 9.03%4.11M | 121.88%4.06M | 46.11%-3.87M | -107.92%-1.61M | -101.45%-28.76K | -47.07%3.77M |
| Changes in working capital | -124.69%-17.91M | -56.58%14.8M | 110.28%9.15M | -175.96%-40.27M | -434.38%-57.22M | 325.89%72.54M | 134.38%34.09M | -183.18%-88.97M | -66.01%53.01M | -111.35%-10.71M |
| -Change in receivables | -35.44%22.19M | 78.78%-8.64M | -12.56%6.07M | -104.52%-6.99M | 199.73%19.41M | 134.96%34.37M | -35.84%-40.72M | -91.37%6.95M | 31.71%154.7M | -25.08%-19.46M |
| -Change in inventory | -1,265.36%-62.23M | -60.33%30.58M | 66.34%-27M | 57.28%-37.84M | -331.47%-71.58M | -89.82%5.34M | 202.75%77.08M | -235.59%-80.23M | -298.72%-88.59M | -40.94%30.93M |
| -Change in prepaid assets | ---- | ---- | -260.22%-223.8K | ---- | ---- | ---- | ---- | 138.74%139.69K | ---- | ---- |
| -Change in payables | -32.59%22.13M | -213.71%-7.14M | 291.49%30.3M | 136.18%4.79M | 77.27%-5.04M | 138.82%32.83M | -138.99%-2.28M | 51.15%-15.82M | -132.72%-13.23M | 47.04%-22.17M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 27.35%1.87M | 43.38%1.59M | -1.41%5.95M | 36.14%1.74M | -1.86%1.64M | -6.51%1.47M | -27.10%1.11M | 26.96%6.03M | -2.59%1.28M | 43.87%1.67M |
| Tax refund paid | -42.13%-921K | -60.33%-2.98M | -1,308.35%-14.86M | -147.39%-11.15M | -180.96%-1.2M | -110.28%-648K | 9.41%-1.86M | 114.53%1.23M | -80.23%-4.51M | 215.37%1.49M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -93.15%7.31M | 2.84%51.88M | 770.54%140.53M | -116.05%-12.2M | -115.49%-4.34M | 3,038.80%106.63M | 155.26%50.45M | -92.74%16.14M | -58.86%76.01M | 23.88%28.04M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 46.51%-14.93M | 31.98%-2.87M | 25.35%-42.9M | 60.21%-8.76M | 82.00%-2.01M | -111.46%-27.91M | 61.89%-4.22M | -31.09%-57.46M | -22.49%-22.02M | -37.64%-11.18M |
| Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Investing cash flow | 46.51%-14.93M | 31.98%-2.87M | 25.35%-42.9M | 60.21%-8.76M | 82.00%-2.01M | -111.46%-27.91M | 61.89%-4.22M | -31.09%-57.46M | -22.49%-22.02M | -37.64%-11.18M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -90.88%-74.82M | -69.06%33.25M | 136.84%64.17M | 80.84%-23.45M | 169.75%19.36M | -61.84%-39.2M | 66,235.80%107.46M | -51.26%-174.19M | -70.23%-122.38M | -190.57%-27.75M |
| Increase or decrease of lease financing | 51.24%-256K | -74.71%-456K | -80.81%-1.59M | -86.35%-409.92K | -116.94%-397K | -132.30%-525K | -3.57%-261K | 1.69%-880.98K | 3.99%-219.98K | 6.15%-183K |
| Cash dividends paid | ---- | ---- | 0.00%-2.81M | --0 | ---- | ---- | ---- | 40.00%-2.81M | --0 | ---- |
| Cash dividends for minorities | ---- | ---- | 30.00%-309.71K | -60.91%-708 | ---- | ---- | ---- | 50.00%-442.44K | -466.67%-440 | ---- |
| Interest paid (cash flow from financing activities) | 44.23%-846K | 8.72%-1.14M | 34.20%-5.58M | -3.95%-1.67M | 44.07%-1.14M | 40.90%-1.52M | 44.74%-1.25M | 18.28%-8.47M | 40.56%-1.6M | 24.97%-2.04M |
| Financing cash flow | -84.10%-75.93M | -70.12%31.66M | 128.85%53.88M | 79.44%-25.53M | 144.26%14.71M | -52.67%-41.24M | 4,604.80%105.95M | -41.53%-186.79M | -66.00%-124.21M | -249.88%-33.22M |
| Net cash flow | ||||||||||
| Beginning cash position | 29.30%350.1M | 128.11%269.99M | -65.87%118.36M | 68.32%317.5M | 47.22%302.96M | 11.60%270.77M | -65.87%118.36M | 15.36%346.76M | -25.26%188.63M | -6.29%205.78M |
| Current changes in cash | -322.92%-83.55M | -46.99%80.67M | 166.42%151.51M | 33.79%-46.5M | 151.04%8.35M | 201.80%37.48M | 245.32%152.18M | -590.15%-228.11M | -176.37%-70.22M | -144.60%-16.36M |
| Effect of exchange rate changes | 104.14%219K | -343.42%-555K | 139.46%112.5K | -2,108.60%-1.02M | 878.62%6.19M | -13,458.97%-5.29M | -61.68%228K | 22.15%-285.07K | -101.89%-46.07K | 79.61%-795K |
| End cash Position | -11.94%266.78M | 29.30%350.1M | 128.11%269.99M | 128.11%269.99M | 68.32%317.5M | 47.22%302.96M | 11.60%270.77M | -65.87%118.36M | -65.87%118.36M | -25.26%188.63M |
| Free cash flow | -109.69%-7.63M | 6.10%48.98M | 322.53%97.41M | -138.94%-21.03M | -138.10%-6.42M | 743.23%78.7M | 145.08%46.16M | -124.53%-43.77M | -67.62%53.99M | 16.37%16.86M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.