MY Stock MarketDetailed Quotes

MEDIAC (5090)

Watchlist
  • 0.100
  • 0.0000.00%
15min DelayTrading Jan 15 16:38 CST
162.15MMarket Cap-3.45P/E (TTM)

5090 MEDIAC

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q4)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-303.81%-3.1M
-468.95%-2.99M
-141.85%-2.06M
-88.26%990K
34.46%-4.04M
152,300.00%1.52M
-119.83%-525K
-51.00%4.91M
241.30%8.43M
-1,117.66%-6.17M
Net profit before non-cash adjustment
----
----
45.11%-7.46M
----
----
----
----
-896.54%-13.6M
----
----
Total adjustment of non-cash items
----
----
-62.43%4.21M
----
----
----
----
66.20%11.21M
----
----
-Depreciation and amortization
----
----
-26.62%4.17M
----
----
----
----
-8.92%5.68M
----
----
-Reversal of impairment losses recognized in profit and loss
----
----
-96.87%257K
----
----
----
----
2,543.73%8.22M
----
----
-Assets reserve and write-off
----
----
-428.57%-69K
----
----
----
----
125.00%21K
----
----
-Share of associates
----
----
10.00%22K
----
----
----
----
66.67%20K
----
----
-Disposal profit
----
----
132.00%678K
----
----
----
----
-3,210.94%-2.12M
----
----
-Pension and employee benefit expenses
----
----
-31.06%222K
----
----
----
----
-72.83%322K
----
----
-Other non-cash items
----
----
-13.50%-1.07M
----
----
----
----
-10.19%-941K
----
----
Changes in working capital
----
----
-83.59%1.2M
----
----
----
----
364.50%7.3M
----
----
-Change in receivables
----
----
171.34%2.24M
----
----
----
----
-451.32%-3.14M
----
----
-Change in inventory
----
----
-157.04%-997K
----
----
----
----
825.31%1.75M
----
----
-Change in payables
----
----
-104.19%-90K
----
----
----
----
238.78%2.15M
----
----
-Changes in other current assets
----
----
-99.28%47K
----
----
----
----
66.56%6.54M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
34.55%-286K
13.73%-358K
-34.85%-1.75M
-35.65%-449K
-25.07%-444K
-32.42%-437K
-49.28%-415K
-60.55%-1.29M
-21.25%-331K
-31.00%-355K
Interest received (cash flow from operating activities)
Tax refund paid
6.83%-232K
-57.53%-868K
17.01%-1.89M
43.62%-676K
-76.82%-412K
-11.16%-249K
10.99%-551K
12.13%-2.28M
-1.44%-1.2M
66.57%-233K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-533.01%-3.62M
-182.56%-4.21M
-524.16%-5.69M
-101.96%-135K
27.49%-4.9M
250.63%836K
-185.15%-1.49M
-79.76%1.34M
579.80%6.9M
-1,766.02%-6.76M
Investing cash flow
Net PPE purchase and sale
-20.60%-445K
-1,031.34%-758K
-594.41%-796K
-145.23%-270K
4.26%-90K
-226.55%-369K
70.74%-67K
130.26%161K
451.18%597K
49.46%-94K
Net intangibles purchase and sale
86.11%-5K
58.06%-13K
0.75%-133K
10.77%-58K
75.00%-8K
-1,100.00%-36K
8.82%-31K
-88.73%-134K
-400.00%-65K
27.27%-32K
Net business purchase and sale
----
----
--0
--0
--0
----
----
--51K
--33K
--0
Net investment product transactions
-226.51%-1.09M
160.89%3.96M
-392.24%-7.31M
-9.21%-403K
-133.96%-1.26M
1,123.81%860K
-746.61%-6.5M
149.92%2.5M
95.41%-369K
1,089.89%3.72M
Advance cash and loans provided to other parties
----
----
--0
----
----
----
----
0.00%-32K
----
----
Dividends received (cash flow from investment activities)
--0
-39.22%31K
14.61%102K
--0
50.00%51K
--0
-7.27%51K
41.27%89K
--0
-8.11%34K
Interest received (cash flow from investment activities)
-10.44%652K
7.72%698K
25.86%2.81M
24.56%700K
32.79%737K
30.00%728K
16.13%648K
34.72%2.24M
0.00%562K
29.07%555K
Net changes in other investments
----
----
--5.39M
--0
--0
--0
--5.39M
----
----
----
Investing cash flow
-177.60%-918K
866.54%3.92M
-98.62%67K
-104.27%-31K
-113.72%-574K
212.96%1.18M
-22.25%-511K
224.17%4.87M
109.47%726K
3,110.79%4.19M
Financing cash flow
Net issuance payments of debt
--2.3M
--0
24.49%7.39M
-51.08%2.91M
-230.05%-637K
--0
3,444.44%5.12M
493.63%5.93M
495.87%5.94M
-2,030.00%-193K
Net common stock issuance
83.04%-135K
71.33%-43K
---1.6M
---375K
---279K
---796K
---150K
--0
--0
--0
Increase or decrease of lease financing
8.00%-69K
-1.49%-68K
-8.27%-288K
-7.46%-72K
-8.82%-74K
-11.94%-75K
-4.69%-67K
5.34%-266K
-19.64%-67K
-28.30%-68K
Cash dividends paid
----
----
0.00%-2.53M
--0
--0
----
----
0.00%-2.53M
--0
--0
Cash dividends for minorities
----
----
--0
--0
--0
----
----
--0
--0
--0
Net other fund-raising expenses
----
----
----
----
----
----
----
---67K
----
----
Financing cash flow
113.73%467K
-102.27%-111K
-3.32%2.97M
-57.65%2.46M
-279.31%-990K
-50.66%-3.4M
2,358.06%4.9M
171.03%3.07M
473.01%5.8M
-506.98%-261K
Net cash flow
Beginning cash position
-2.47%69.45M
0.74%68.61M
10.69%68.1M
17.69%65.99M
30.00%75.58M
17.40%71.21M
10.69%68.1M
-5.28%61.52M
-18.66%56.07M
-11.59%58.14M
Current changes in cash
-194.36%-4.07M
-114.04%-407K
-128.61%-2.66M
-82.93%2.29M
-128.26%-6.46M
43.20%-1.38M
159.68%2.9M
674.26%9.28M
263.62%13.43M
-420.40%-2.83M
Effect of exchange rate changes
-91.43%493K
494.29%1.25M
217.07%3.16M
123.34%327K
-507.96%-3.13M
7,112.20%5.75M
110.58%210K
-49.06%-2.7M
-276.67%-1.4M
-79.43%766K
End cash Position
-12.84%65.87M
-2.47%69.45M
0.74%68.61M
0.74%68.61M
17.69%65.99M
30.00%75.58M
17.40%71.21M
10.69%68.1M
10.69%68.1M
-18.66%56.07M
Free cash flow
-1,081.69%-4.07M
-214.22%-4.99M
-1,200.17%-6.63M
-106.93%-464K
27.39%-5M
161.39%415K
-208.69%-1.59M
-89.98%603K
706.02%6.7M
-1,056.47%-6.88M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q4)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -303.81%-3.1M-468.95%-2.99M-141.85%-2.06M-88.26%990K34.46%-4.04M152,300.00%1.52M-119.83%-525K-51.00%4.91M241.30%8.43M-1,117.66%-6.17M
Net profit before non-cash adjustment --------45.11%-7.46M-----------------896.54%-13.6M--------
Total adjustment of non-cash items ---------62.43%4.21M----------------66.20%11.21M--------
-Depreciation and amortization ---------26.62%4.17M-----------------8.92%5.68M--------
-Reversal of impairment losses recognized in profit and loss ---------96.87%257K----------------2,543.73%8.22M--------
-Assets reserve and write-off ---------428.57%-69K----------------125.00%21K--------
-Share of associates --------10.00%22K----------------66.67%20K--------
-Disposal profit --------132.00%678K-----------------3,210.94%-2.12M--------
-Pension and employee benefit expenses ---------31.06%222K-----------------72.83%322K--------
-Other non-cash items ---------13.50%-1.07M-----------------10.19%-941K--------
Changes in working capital ---------83.59%1.2M----------------364.50%7.3M--------
-Change in receivables --------171.34%2.24M-----------------451.32%-3.14M--------
-Change in inventory ---------157.04%-997K----------------825.31%1.75M--------
-Change in payables ---------104.19%-90K----------------238.78%2.15M--------
-Changes in other current assets ---------99.28%47K----------------66.56%6.54M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 34.55%-286K13.73%-358K-34.85%-1.75M-35.65%-449K-25.07%-444K-32.42%-437K-49.28%-415K-60.55%-1.29M-21.25%-331K-31.00%-355K
Interest received (cash flow from operating activities)
Tax refund paid 6.83%-232K-57.53%-868K17.01%-1.89M43.62%-676K-76.82%-412K-11.16%-249K10.99%-551K12.13%-2.28M-1.44%-1.2M66.57%-233K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -533.01%-3.62M-182.56%-4.21M-524.16%-5.69M-101.96%-135K27.49%-4.9M250.63%836K-185.15%-1.49M-79.76%1.34M579.80%6.9M-1,766.02%-6.76M
Investing cash flow
Net PPE purchase and sale -20.60%-445K-1,031.34%-758K-594.41%-796K-145.23%-270K4.26%-90K-226.55%-369K70.74%-67K130.26%161K451.18%597K49.46%-94K
Net intangibles purchase and sale 86.11%-5K58.06%-13K0.75%-133K10.77%-58K75.00%-8K-1,100.00%-36K8.82%-31K-88.73%-134K-400.00%-65K27.27%-32K
Net business purchase and sale ----------0--0--0----------51K--33K--0
Net investment product transactions -226.51%-1.09M160.89%3.96M-392.24%-7.31M-9.21%-403K-133.96%-1.26M1,123.81%860K-746.61%-6.5M149.92%2.5M95.41%-369K1,089.89%3.72M
Advance cash and loans provided to other parties ----------0----------------0.00%-32K--------
Dividends received (cash flow from investment activities) --0-39.22%31K14.61%102K--050.00%51K--0-7.27%51K41.27%89K--0-8.11%34K
Interest received (cash flow from investment activities) -10.44%652K7.72%698K25.86%2.81M24.56%700K32.79%737K30.00%728K16.13%648K34.72%2.24M0.00%562K29.07%555K
Net changes in other investments ----------5.39M--0--0--0--5.39M------------
Investing cash flow -177.60%-918K866.54%3.92M-98.62%67K-104.27%-31K-113.72%-574K212.96%1.18M-22.25%-511K224.17%4.87M109.47%726K3,110.79%4.19M
Financing cash flow
Net issuance payments of debt --2.3M--024.49%7.39M-51.08%2.91M-230.05%-637K--03,444.44%5.12M493.63%5.93M495.87%5.94M-2,030.00%-193K
Net common stock issuance 83.04%-135K71.33%-43K---1.6M---375K---279K---796K---150K--0--0--0
Increase or decrease of lease financing 8.00%-69K-1.49%-68K-8.27%-288K-7.46%-72K-8.82%-74K-11.94%-75K-4.69%-67K5.34%-266K-19.64%-67K-28.30%-68K
Cash dividends paid --------0.00%-2.53M--0--0--------0.00%-2.53M--0--0
Cash dividends for minorities ----------0--0--0----------0--0--0
Net other fund-raising expenses -------------------------------67K--------
Financing cash flow 113.73%467K-102.27%-111K-3.32%2.97M-57.65%2.46M-279.31%-990K-50.66%-3.4M2,358.06%4.9M171.03%3.07M473.01%5.8M-506.98%-261K
Net cash flow
Beginning cash position -2.47%69.45M0.74%68.61M10.69%68.1M17.69%65.99M30.00%75.58M17.40%71.21M10.69%68.1M-5.28%61.52M-18.66%56.07M-11.59%58.14M
Current changes in cash -194.36%-4.07M-114.04%-407K-128.61%-2.66M-82.93%2.29M-128.26%-6.46M43.20%-1.38M159.68%2.9M674.26%9.28M263.62%13.43M-420.40%-2.83M
Effect of exchange rate changes -91.43%493K494.29%1.25M217.07%3.16M123.34%327K-507.96%-3.13M7,112.20%5.75M110.58%210K-49.06%-2.7M-276.67%-1.4M-79.43%766K
End cash Position -12.84%65.87M-2.47%69.45M0.74%68.61M0.74%68.61M17.69%65.99M30.00%75.58M17.40%71.21M10.69%68.1M10.69%68.1M-18.66%56.07M
Free cash flow -1,081.69%-4.07M-214.22%-4.99M-1,200.17%-6.63M-106.93%-464K27.39%-5M161.39%415K-208.69%-1.59M-89.98%603K706.02%6.7M-1,056.47%-6.88M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More