Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 160.23%471.95M | 481.25%886.74M | 65.18%-101.66M | -124.02%-181.48M | 26.07%-131.65M | -46.27%-783.61M | 89.61%-232.59M | -149.45%-291.95M | -115.20%-81.01M | -130.75%-178.07M |
| Net profit before non-cash adjustment | 1,281.52%10.53B | 6,525.70%11.13B | 31.17%-214.7M | 7.59%-194.09M | 1.44%-193.11M | -9.15%-891.09M | 79.32%-173.22M | 34.18%-311.92M | -145.16%-210.02M | -755.50%-195.93M |
| Total adjustment of non-cash items | -3,959.90%-11.02B | -7,566.79%-11.27B | 289.20%71.41M | -31.09%85.75M | 94.11%92.93M | 33.50%285.5M | 109.79%150.94M | -103.25%-37.74M | 9.12%124.43M | -89.98%47.88M |
| -Depreciation and amortization | 64.95%115.03M | 124.74%39.12M | 47.41%26.36M | 25.67%24.38M | 67.27%25.17M | 18.14%69.73M | 101.48%17.41M | -96.34%17.88M | -94.96%19.4M | -95.86%15.05M |
| -Reversal of impairment losses recognized in profit and loss | 2.32%7.77M | 66.96%5.64M | 296.41%1.31M | -87.99%561K | 21.03%259K | -42.55%7.59M | 153.42%3.38M | -103.06%-668K | 630.83%4.67M | 107.24%214K |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -45.50%80.35M | -41.19%124.02M | --419.44M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | --0 | -100.04%-555K | -1,164.83%-3.66M | 100.24%3.23M | 107.37%984K |
| -Disposal profit | -1,495,889.81%-11.31B | -453,872.42%-11.31B | -218.00%-2.18M | 76.45%2.47M | --0 | -96.82%756K | -126.92%-2.49M | 52.77%1.85M | -89.52%1.4M | --0 |
| -Net exchange gains and losses | -188.11%-30.51M | -137.04%-46.04M | 92.33%-8.43M | -94.52%2.08M | 223.91%21.89M | 203.04%34.62M | 118.28%124.32M | -170.56%-109.92M | -92.87%37.89M | 56.39%-17.67M |
| -Remuneration paid in stock | --0 | --0 | --0 | --0 | --0 | -26.74%1.9M | 48.66%-554K | -77.36%427K | -50.63%553K | 119.94%1.48M |
| -Pension and employee benefit expenses | -80.40%1.39M | -86.44%901K | 0.60%167K | 16.03%152K | 17.48%168K | 209.30%7.08M | 166.25%6.64M | -96.38%166K | -96.81%131K | -96.06%143K |
| -Other non-cash items | 18.74%194.51M | 1,632.48%38.77M | 3.17%54.19M | -7.08%56.11M | -6.62%45.44M | 11.43%163.81M | 100.33%2.24M | -84.62%52.52M | -80.69%60.39M | -70.81%48.66M |
| Changes in working capital | 641.22%963.44M | 588.06%1.03B | -27.88%41.63M | -1,695.81%-73.14M | -4.85%-31.47M | -366.46%-178.01M | -249.76%-210.31M | 158.44%57.72M | 109.93%4.58M | -142.08%-30.01M |
| -Change in receivables | 51.54%-56.33M | 31.04%-36.8M | 84.04%-7.13M | 266.88%12.96M | -143.33%-25.36M | 41.34%-116.23M | -1,436.41%-53.36M | 79.26%-44.68M | -106.55%-7.77M | 90.10%-10.42M |
| -Change in inventory | -570.97%-59.09M | -2,407.84%-24.44M | -668.61%-30.9M | -347.07%-6.56M | 120.39%2.82M | -50.63%-8.81M | -97.25%1.06M | 221.21%5.44M | 90.55%-1.47M | 43.04%-13.83M |
| -Change in payables | 328.77%110.52M | 218.84%90.95M | 839.87%105.85M | -371.72%-93.56M | 141.65%7.28M | -118.11%-48.31M | -113.90%-76.53M | 33.06%11.26M | 182.14%34.43M | 93.02%-17.47M |
| -Changes in other current assets | 20,852.87%968.33M | 1,323.39%996.7M | -132.91%-32.94M | 159.39%20.79M | -238.41%-16.21M | -213.83%-4.67M | 82.00%-81.47M | -11.18%100.09M | 67.38%-35M | -97.40%11.71M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 95.60%-2.87M | 339.05%85.4M | -105.65%-57.84M | 102.31%661K | -11.23%-31.09M | 25.14%-65.22M | -81.22%19.45M | 71.03%-28.13M | 37.15%-28.59M | 41.93%-27.95M |
| Interest received (cash flow from operating activities) | 98.60%2.83M | 150.17%728K | 40.57%738K | 110.94%675K | 138.54%687K | 102.56%1.42M | 111.40%291K | -59.77%525K | -74.62%320K | -58.20%288K |
| Tax refund paid | -82.74%-19.94M | 11.28%-3.93M | -23.49%-7.6M | -1,622.58%-5.87M | -15,000.00%-2.53M | 35.71%-10.91M | 56.49%-4.43M | -174.62%-6.16M | 86.23%-341K | 100.82%17K |
| Other operating cash inflow (outflow) | 11.39%5.22B | -70.20%559.61M | 322.31%2.02B | -3.85%1.28B | 36.16%1.35B | 128.10%4.68B | -8.63%1.88B | 56,034.58%478.8M | 100,704.16%1.33B | 106,056.12%994.93M |
| Operating cash flow | 48.21%5.67B | -7.97%1.53B | 1,112.08%1.86B | -10.46%1.09B | 50.80%1.19B | 170.52%3.82B | 1,911.72%1.66B | -68.85%153.1M | 151.66%1.22B | 49.27%789.22M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 30.24%-149.16M | -15.14%-46.16M | 51.20%-21.54M | 48.88%-31.7M | 26.37%-49.77M | 9.13%-213.83M | 38.51%-40.09M | 53.43%-44.14M | -63.50%-62M | -80.64%-67.6M |
| Net intangibles purchase and sale | 69.29%-518K | 151.75%873K | ---525K | ---1.1M | --233K | 14.19%-1.69M | ---1.69M | --0 | --0 | --0 |
| Net business purchase and sale | ---1.67B | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net investment product transactions | -6,902.42%-8.44M | -137.89%-7.16M | -727.95%-4.56M | -18.14%6.95M | 23.82%-3.66M | 102.31%124K | 76.75%-3.01M | -187.60%-551K | -50.25%8.49M | 52.45%-4.8M |
| Net changes in other investments | 890.41%207.37M | 55.56%273.91M | -348.52%-36.58M | 37.19%-76.6M | 286.37%46.64M | -85.15%20.94M | 15.61%176.08M | 32.98%-8.16M | -4,634.32%-121.96M | -819.61%-25.03M |
| Investing cash flow | -735.78%-1.63B | -1,206.68%-1.45B | -19.61%-63.21M | 41.62%-102.45M | 93.28%-6.55M | -91.41%-194.45M | 184.04%131.29M | 50.29%-52.84M | -185.33%-175.47M | -118.04%-97.43M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -336.22%-244.6M | -139.74%-117.6M | -45.39%-28.47M | -272.20%-66.36M | -116.94%-32.18M | -54.91%103.55M | -148.45%-49.05M | -111.18%-19.58M | -3.45%-17.83M | 743.03%190.01M |
| Net common stock issuance | --9.6M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -837.98%-43.12M | -1,657.05%-35.1M | -0.15%-3.9M | 13.78%-2.11M | -295.87%-2.01M | 53.31%-4.6M | -99.85%2.25M | 99.34%-3.9M | 99.58%-2.45M | 99.85%-508K |
| Net other fund-raising expenses | -18.84%-4.19B | 51.12%-871.87M | -2,341.14%-1.32B | 9.80%-958.61M | -65.76%-1.03B | -153.63%-3.52B | -35.77%-1.78B | -129.22%-54.24M | ---1.06B | ---623.47M |
| Financing cash flow | -30.39%-4.47B | 44.56%-1.01B | -1,645.41%-1.36B | 5.17%-1.03B | -146.01%-1.07B | -192.83%-3.43B | -707.71%-1.83B | 82.44%-77.72M | -65.48%-1.08B | -16.04%-433.97M |
| Net cash flow | ||||||||||
| Beginning cash position | 53.67%802.31M | 67.59%1.28B | 6.91%819.8M | 15.08%888.51M | -279.91%-29.73M | 55.03%522.09M | 71.75%766.38M | 24.83%766.8M | 71.67%772.09M | -366.28%-7.83M |
| Current changes in cash | -308.13%-424.28M | -2,348.03%-939.41M | 1,834.52%435.94M | 3.62%-36.75M | -55.03%115.93M | 43.44%203.85M | -171.96%-38.37M | 139.30%22.54M | -205.66%-38.13M | 134.28%257.82M |
| Effect of exchange rate changes | -137.58%-28.7M | -94.10%4.39M | 224.67%28.61M | -73.82%-864.01M | 53.67%802.31M | 76.74%76.37M | 229.42%74.31M | 92.74%-22.95M | ---497.08M | 55.03%522.09M |
| End cash Position | -56.46%349.34M | -56.46%349.34M | 67.59%1.28B | 6.91%819.8M | 15.08%888.51M | 53.67%802.31M | 53.67%802.31M | 71.75%766.38M | 24.83%766.8M | 71.67%772.09M |
| Free cash flow | 53.30%5.5B | -8.24%1.47B | 1,582.79%1.83B | -8.47%1.06B | 58.02%1.14B | 205.24%3.59B | 1,110.61%1.6B | -72.51%108.96M | 158.74%1.16B | 47.09%721.62M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.