Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 24.60%325.93M | -58.29%115.37M | 218.98%105.81M | 405.11%29.28M | 10.79%75.48M | -48.24%261.58M | 16.84%276.59M | -183.66%-88.93M | -92.83%5.8M | -16.43%68.13M |
| Net profit before non-cash adjustment | 61.47%33.83M | -84.99%10.03M | 116.03%16.24M | -207.24%-13.27M | -51.66%20.83M | -58.34%20.95M | 109.37%66.8M | -921.58%-101.31M | -32.53%12.38M | 332.77%43.08M |
| Total adjustment of non-cash items | -4.50%344.94M | 60.03%77.12M | -45.70%89.1M | 20.54%97.92M | 19.38%80.81M | 44.36%361.21M | -19.73%48.19M | 179.69%164.1M | 21.22%81.23M | 4.95%67.69M |
| -Depreciation and amortization | 2.58%209.82M | -8.98%58.9M | 16.07%50.07M | 3.74%49.86M | 4.85%50.99M | 19.39%204.54M | 36.82%64.71M | -1.02%43.13M | 16.04%48.06M | 24.61%48.64M |
| -Reversal of impairment losses recognized in profit and loss | -58.39%17.94M | -82.71%4.16M | 44.88%7.2M | -36.65%5.64M | -81.89%933K | 128.06%43.12M | 21,417.70%24.09M | 58.41%4.97M | 0.76%8.91M | -26.83%5.15M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | -7.55%-4.79M | 97.16%-286K | -131.91%-2.37M | -22.61%-1.77M | 6.13%-352K | 67.91%-4.45M | -24.63%-10.07M | 1,120.58%7.44M | -2.19%-1.45M | 89.71%-375K |
| -Net exchange gains and losses | -10.68%17.23M | 76.41%-12.29M | -89.64%8.35M | 1,671.36%18.25M | 128.66%2.93M | 383.21%19.28M | -1,455.21%-52.11M | 856.30%80.58M | 139.97%1.03M | -496.35%-10.21M |
| -Pension and employee benefit expenses | -2.85%7.64M | -7.98%1.97M | -15.10%1.97M | 0.20%1.97M | 20.68%1.72M | -51.98%7.86M | -80.85%2.14M | 30.27%2.32M | 8.31%1.97M | -9.25%1.42M |
| -Other non-cash items | 6.88%97.11M | 26.96%24.66M | -6.88%23.89M | 5.55%23.97M | 6.59%24.59M | 31.13%90.85M | 78.49%19.42M | 19.03%25.66M | 19.99%22.71M | 28.71%23.07M |
| Changes in working capital | 56.18%-52.84M | -82.54%28.22M | 100.31%467K | 36.95%-55.37M | 38.66%-26.16M | -158.85%-120.58M | 11.61%161.6M | -363.63%-151.72M | -1,838.90%-87.81M | -703.14%-42.64M |
| -Change in receivables | 164.11%12.69M | -80.79%17.75M | 66.67%-41.89M | -168.01%-10.96M | 1,907.22%47.78M | -215.45%-19.79M | 3,046.68%92.42M | -2,783.25%-125.68M | 34.48%16.12M | -140.23%-2.64M |
| -Change in inventory | -189.31%-44.23M | -169.71%-18.15M | -1,746.42%-37.35M | -30.95%-29.17M | -15.35%40.45M | -66.54%49.52M | 231.95%26.04M | -103.40%-2.02M | -197.66%-22.28M | -17.38%47.79M |
| -Change in prepaid assets | 134.19%2.24M | 587.28%26.41M | 1,559.53%59.63M | -612.62%-19.79M | -258.54%-64.01M | -160.01%-6.56M | --3.84M | --3.59M | --3.86M | ---17.85M |
| -Change in payables | 93.27%-9.1M | -50.30%13.22M | 178.23%20.13M | 101.53%1.1M | 32.58%-43.55M | -673.44%-135.31M | -78.42%26.59M | -16,392.95%-25.73M | -42.75%-71.58M | -30.97%-64.59M |
| -Changes in other current assets | -70.92%-14.43M | -186.59%-11.01M | 97.40%-49K | 124.82%3.46M | -28.06%-6.84M | -261.72%-8.45M | 9,310.14%12.71M | -173.41%-1.88M | -228.83%-13.93M | 33.43%-5.34M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
| Interest paid (cash flow from operating activities) | 1.79%-7.72M | -1.91%-2.13M | 1.47%-1.81M | 4.04%-1.88M | 3.79%-1.9M | -20.16%-7.86M | -29.66%-2.09M | 26.28%-1.84M | 15.67%-1.95M | -1,548.33%-1.98M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -14.01%-53.08M | 43.46%-10.93M | -91.87%-17.04M | -5.48%-10.2M | -71.80%-14.91M | -60.35%-46.56M | -226.19%-19.33M | -80.18%-8.88M | -23.05%-9.67M | 15.92%-8.68M |
| Other operating cash inflow (outflow) | 64.67%-5.28M | 37.13%-525K | -33.25%-1.59M | 83.34%-1.85M | 27.14%-1.31M | -400.97%-14.93M | -7.33%-835K | -125.28%-1.19M | -1,723.81%-11.11M | -68.98%-1.8M |
| Operating cash flow | 35.18%259.85M | -59.98%101.78M | 184.65%85.37M | 190.61%15.35M | 3.02%57.35M | -58.82%192.22M | 11.35%254.33M | -202.53%-100.85M | -124.18%-16.94M | -20.48%55.67M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -126.84%-414.3M | -141.88%-142.22M | -340.72%-207.35M | -35.26%-41.94M | 50.22%-22.79M | 48.74%-182.64M | 20.76%-58.8M | 53.52%-47.05M | 71.91%-31.01M | 35.03%-45.78M |
| Net intangibles purchase and sale | -53.96%-4.41M | -137.21%-2.38M | 88.33%-90K | -70.63%-244K | -79.03%-1.69M | -17.87%-2.86M | -440.32%-1.01M | -140.73%-771K | 96.13%-143K | -114.06%-944K |
| Net investment property transactions | --0 | --0 | --0 | ---- | ---- | 1,146.03%2.5M | --0 | --0 | ---- | ---- |
| Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -1.88%2.97M | -10.57%694K | -3.54%626K | 3.20%774K | 2.82%875K | 23.11%3.03M | 15.99%776K | -17.01%649K | 38.89%750K | 82.23%851K |
| Net changes in other investments | 29.35%1.6M | ---- | ---- | 45.41%301K | 57.44%381K | -0.40%1.24M | ---- | ---- | -58.52%207K | -25.31%242K |
| Investing cash flow | -131.70%-414.14M | -144.68%-143.47M | -341.13%-206.34M | -48.44%-41.11M | 49.11%-23.22M | 49.69%-178.74M | 20.51%-58.63M | 52.43%-46.78M | 75.50%-27.69M | 34.92%-45.63M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 67.09%212.55M | 430.14%43.24M | 211.62%161.01M | -103.48%-11.07M | 157.31%19.38M | 971.37%127.21M | 79.07%-13.1M | -578.25%-144.24M | 301.51%318.36M | 44.98%-33.81M |
| Increase or decrease of lease financing | 0.60%-25.35M | ---- | ---- | ---- | ---- | -128.81%-25.5M | ---- | ---- | ---- | ---- |
| Cash dividends paid | 0.00%-7.69M | --0 | ---- | ---- | ---- | 0.00%-7.69M | --0 | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -7.38%-92.39M | -28.28%-23.23M | 7.21%-22.72M | -6.34%-22.88M | -7.42%-23.57M | -32.19%-86.04M | -64.81%-18.11M | -30.69%-24.48M | -25.90%-21.51M | -20.02%-21.94M |
| Net other fund-raising expenses | 98.34%-227K | 98.66%-69K | 99.55%-23K | ---70K | ---65K | ---13.65M | ---5.15M | ---5.1M | ---- | ---- |
| Financing cash flow | 1,633.47%86.9M | 91.26%-5.41M | 171.94%130.58M | -111.59%-34.02M | 92.37%-4.26M | 94.25%-5.67M | 26.99%-61.86M | -4,954.53%-181.51M | 371.75%293.45M | 30.08%-55.75M |
| Net cash flow | ||||||||||
| Beginning cash position | 6.38%411.76M | 25.41%411.67M | -30.34%400.2M | 35.53%441.08M | 6.38%411.76M | 0.23%387.07M | 6.88%328.27M | 82.79%574.54M | 6.54%325.45M | 0.23%387.07M |
| Current changes in cash | -962.17%-67.39M | -135.18%-47.09M | 102.92%9.61M | -124.02%-59.78M | 165.35%29.88M | -40.10%7.82M | 91.44%133.84M | -8,841.97%-329.14M | 1,194.85%248.82M | 42.75%-45.71M |
| Effect of exchange rate changes | 125.52%38.06M | 135.47%17.86M | -97.76%1.86M | 7,033.58%18.9M | 96.50%-556K | 238.81%16.88M | -603.33%-50.35M | 858.24%82.87M | 102.56%265K | -1,740.63%-15.9M |
| End cash Position | -7.12%382.43M | -7.12%382.43M | 25.41%411.67M | -30.34%400.2M | 35.53%441.08M | 6.38%411.76M | 6.38%411.76M | 6.88%328.27M | 82.79%574.54M | 6.54%325.45M |
| Free cash flow | -4,085.02%-165.18M | -122.50%-43.44M | 17.75%-122.69M | 36.60%-30.71M | 265.13%31.66M | -94.73%4.15M | 40.05%193.08M | -1,241.50%-149.16M | -8.78%-48.44M | 346.83%8.67M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.