Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Oct 31, 2025 | (FY)Oct 31, 2024 | (FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | |
|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||
| Cash from operating activities | 112.60%8.57B | 25.36%4.03B | 239.04%3.21B | 473.68%948.26M | 163.69%165.29M | -259.53M |
| Net profit before non-cash adjustment | 117.55%533.21M | 48.07%245.1M | 119.81%165.53M | 156.97%75.3M | 56.05%-132.17M | ---300.7M |
| Total adjustment of non-cash items | 32.04%201.54M | 578.99%152.63M | -607.00%-31.87M | 392.94%6.29M | 104.32%1.28M | ---29.52M |
| -Depreciation and amortization | 87.36%127.24M | 1,268.09%67.91M | 43.51%4.96M | -25.03%3.46M | 4.53%4.61M | --4.41M |
| -Reversal of impairment losses recognized in profit and loss | --53.07M | --0 | --1.11M | --0 | ---- | ---- |
| -Disposal profit | 163.73%65K | -300.00%-102K | 148.57%51K | -166.46%-105K | -90.05%158K | --1.59M |
| -Net exchange gains and losses | -74.24%-3.92M | -0.31%-2.25M | -83.69%-2.24M | 59.80%-1.22M | -27,490.91%-3.04M | ---11K |
| -Remuneration paid in stock | 50.41%20.66M | --13.73M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -93.96%4.43M | 305.14%73.34M | -961.24%-35.75M | 998.48%4.15M | 98.70%-462K | ---35.51M |
| Changes in working capital | 115.65%7.83B | 17.89%3.63B | 255.53%3.08B | 192.60%866.67M | 338.06%296.19M | --67.62M |
| -Change in receivables | -132.19%-222.83M | -122.10%-95.97M | 3.04%-43.21M | -36.19%-44.56M | -161.52%-32.72M | ---12.51M |
| -Change in prepaid assets | 116.08%8.06B | 19.33%3.73B | 242.89%3.12B | 177.04%911.24M | 310.49%328.91M | --80.13M |
| Dividends paid (cash flow from operating activities) | ||||||
| Dividends received (cash flow from operating activities) | ||||||
| Interest paid (cash flow from operating activities) | -104.04%-12.88M | -665.90%-6.31M | -37.79%-824K | 22.34%-598K | -926.67%-770K | -75K |
| Interest received (cash flow from operating activities) | 510.11%24.33M | 2,768.35%3.99M | 826.67%139K | 114.29%15K | 40.00%7K | 5K |
| Tax refund paid | -100.83%-86.41M | -86.95%-43.03M | -610.09%-23.01M | -46.78%-3.24M | 48.31%-2.21M | -4.27M |
| Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | -81.81%4.36M | 23.97M |
| Operating cash flow | 113.14%8.49B | 24.87%3.98B | 237.90%3.19B | 466.61%944.44M | 169.48%166.68M | ---239.91M |
| Investing cash flow | ||||||
| Net PPE purchase and sale | 70.85%-9.31M | -462.64%-31.93M | -44.15%-5.68M | 9.37%-3.94M | 50.11%-4.34M | ---8.71M |
| Net business purchase and sale | --0 | ---866.47M | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | -3,354.03%-14.58M | ---422K | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | 173.71%479K | --175K | ---- | ---- | ---- | ---- |
| Net changes in other investments | 208.34%79.54M | -2,205.81%-73.42M | -199.53%-3.18M | -121.50%-1.06M | 189.88%4.95M | ---5.5M |
| Investing cash flow | 105.77%56.14M | -10,872.58%-972.06M | -77.18%-8.86M | -931.95%-5M | 104.23%601K | ---14.21M |
| Financing cash flow | ||||||
| Net issuance payments of debt | -122.15%-228.4M | 4,007.23%1.03B | 37.24%-26.39M | -904.11%-42.05M | -101.51%-4.19M | --278.08M |
| Net common stock issuance | -55.53%20.88M | -92.72%46.95M | --644.92M | --0 | ---- | ---- |
| Issuance fees | ---- | ---- | ---11.7M | --0 | ---- | ---- |
| Net other fund-raising expenses | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- |
| Financing cash flow | -119.25%-207.53M | 77.66%1.08B | 1,543.06%606.83M | -904.11%-42.05M | -101.51%-4.19M | --278.08M |
| Net cash flow | ||||||
| Beginning cash position | 74.74%9.56B | 226.14%5.47B | 115.49%1.68B | 27.15%778.05M | 4.08%611.92M | --587.95M |
| Current changes in cash | 103.91%8.34B | 7.96%4.09B | 322.26%3.79B | 450.22%897.39M | 580.70%163.1M | --23.96M |
| Effect of exchange rate changes | 507.09%15.67M | -271.40%-3.85M | 84.02%2.25M | -59.80%1.22M | 27,490.91%3.04M | --11K |
| Cash adjustments other than cash changes | 200.00%1K | -200.00%-1K | --1K | ---- | 300.00%2K | ---1K |
| End cash Position | 87.46%17.91B | 74.74%9.56B | 226.14%5.47B | 115.49%1.68B | 27.15%778.05M | --611.92M |
| Free cash flow | 114.63%8.48B | 24.08%3.95B | 238.75%3.19B | 479.77%940.4M | 165.24%162.2M | ---248.61M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |