Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 72.79%20.47M | 26.26%97.32M | 29.42%85.06M | 20.92%242.2M | 25.63%87.55M | -60.59%11.85M | 69.55%77.08M | 19.30%65.73M | -40.57%200.31M | 113.35%69.69M |
| Net profit before non-cash adjustment | -6.88%66.49M | -28.16%26.43M | -38.72%29.71M | 122.69%267.78M | 320.95%111.12M | 45.17%71.4M | 179.06%36.79M | 53.95%48.47M | -54.45%120.25M | -4.71%26.4M |
| Total adjustment of non-cash items | -238.82%-7.31M | 24.35%27.24M | 485.04%33.55M | -68.68%25.47M | -119.27%-7.44M | 73.58%5.26M | -1.99%21.9M | -66.92%5.74M | -6.47%81.32M | 20.29%38.6M |
| -Depreciation and amortization | ---- | ---- | ---- | -0.94%85.1M | ---- | ---- | ---- | ---- | 1.44%85.91M | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -4.83%946K | ---- | ---- | ---- | ---- | 339.82%994K | ---- |
| -Disposal profit | 42.38%-359K | -43.87%-1.03M | -6.98%-705K | -19.67%-15.47M | -26.35%-13.47M | -15.80%-623K | -102.82%-718K | 52.07%-659K | 54.01%-12.93M | 61.64%-10.66M |
| -Other non-cash items | -218.03%-6.95M | 24.97%28.27M | 435.77%34.26M | -714.33%-45.11M | -112.57%-80.01M | 64.87%5.89M | -0.35%22.62M | -65.83%6.39M | -75.64%7.34M | -50.38%-37.64M |
| Changes in working capital | 40.27%-38.71M | 137.43%43.65M | 89.29%21.8M | -3,947.74%-51.04M | -443.61%-16.13M | -192.58%-64.82M | 85.18%18.39M | 83.70%11.52M | 90.93%-1.26M | 117.31%4.69M |
| -Change in receivables | ---- | ---- | ---- | -1,657.83%-60.19M | ---- | ---- | ---- | ---- | -167.64%-3.42M | ---- |
| -Change in inventory | ---- | ---- | ---- | -104.54%-846K | ---- | ---- | ---- | ---- | 165.44%18.63M | ---- |
| -Change in payables | ---- | ---- | ---- | 160.68%9.99M | ---- | ---- | ---- | ---- | -273.24%-16.47M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -0.22%-3.17M | -6.15%-3.16M | ||||||||
| Interest received (cash flow from operating activities) | -50.39%126K | -111.78%-47K | 141.35%321K | 5.01%4.09M | 3.25%3.3M | 164.58%254K | 27.88%399K | -53.66%133K | 90.08%3.89M | 15.84%3.2M |
| Tax refund paid | 83.81%-2.46M | -131.18%-10.62M | -780.06%-11.34M | -7.78%-33.64M | -489.87%-12.58M | -142.00%-15.18M | 71.37%-4.59M | 80.96%-1.29M | 65.32%-31.21M | 53.13%-2.13M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 689.28%18.14M | 18.89%86.66M | 14.66%74.04M | 23.35%209.48M | 11.11%75.1M | -112.89%-3.08M | 145.13%72.89M | 32.83%64.57M | -30.99%169.82M | 142.30%67.6M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 1.27%-15.21M | -15.57%-20.13M | -80.80%-25.86M | 13.96%-67.05M | -5.13%-19.92M | 15.83%-15.41M | 23.27%-17.42M | 20.42%-14.3M | 0.53%-77.93M | 11.02%-18.95M |
| Net investment product transactions | 99.42%-349K | 98.81%-949K | -173.49%-30.68M | -113.68%-99.09M | -102.13%-540K | 4.61%-60.6M | -107.92%-79.7M | 38.48%41.75M | -35.46%-46.37M | -66.33%25.34M |
| Dividends received (cash flow from investment activities) | -42.38%359K | 43.87%1.03M | 6.98%705K | -12.52%2.57M | -15.01%572K | 15.80%623K | 102.82%718K | -52.07%659K | 633.17%2.94M | 691.76%673K |
| Investing cash flow | 79.83%-15.2M | 79.21%-20.04M | -298.66%-55.84M | -34.78%-163.57M | -381.54%-19.89M | 7.27%-75.39M | -58.88%-96.4M | 107.42%28.11M | -345.33%-121.36M | -86.93%7.07M |
| Financing cash flow | ||||||||||
| Increase or decrease of lease financing | -6.65%-2.87M | -46.45%-3.92M | -8.82%-2.89M | 2.41%-10.78M | -5.10%-2.76M | 3.93%-2.69M | 4.90%-2.68M | 5.42%-2.65M | -15.13%-11.05M | 3.20%-2.63M |
| Cash dividends paid | 0.00%-12M | --0 | -107.55%-87.97M | 20.00%-54.38M | --0 | -0.01%-12M | --0 | 24.29%-42.38M | 58.54%-67.97M | --0 |
| Financing cash flow | -1.22%-14.87M | -46.45%-3.92M | -101.73%-90.85M | 17.54%-65.16M | -5.10%-2.76M | 0.74%-14.69M | 4.90%-2.68M | 23.39%-45.04M | 54.46%-79.02M | 3.20%-2.63M |
| Net cash flow | ||||||||||
| Beginning cash position | -32.22%106.57M | -76.08%43.88M | -14.18%116.53M | -18.37%135.78M | 0.52%64.08M | 15.65%157.24M | 8.08%183.42M | -18.37%135.78M | 37.42%166.34M | -26.82%63.75M |
| Current changes in cash | 87.19%-11.93M | 339.42%62.69M | -252.50%-72.66M | 37.00%-19.25M | -27.19%52.45M | -29.00%-93.16M | 22.42%-26.19M | 1,310.36%47.64M | -167.46%-30.56M | -9.08%72.03M |
| End cash Position | 47.68%94.64M | -32.22%106.57M | -76.08%43.88M | -14.18%116.53M | -14.18%116.53M | 0.52%64.08M | 15.65%157.24M | 8.08%183.42M | -18.37%135.78M | -18.37%135.78M |
| Free cash flow | 114.06%2.6M | 19.88%66.5M | -4.51%47.96M | 55.32%142.39M | 13.43%55.18M | -431.37%-18.49M | 701.36%55.47M | 64.52%50.22M | -45.12%91.67M | 668.14%48.65M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.