Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -80.73%4.37M | 263.73%102.21M | -8.12%12.01M | 1,455.29%29.07M | 4,750.87%38.44M | 38.49%22.69M | -62.64%28.1M | -41.77%13.07M | -111.60%-2.15M | -94.99%792.49K |
| Net profit before non-cash adjustment | 23.83%20.89M | -14.48%68.15M | -24.70%22.39M | 39.80%15.31M | -33.87%13.57M | -8.70%16.87M | 38.05%79.69M | 60.61%29.73M | -19.77%10.95M | 53.63%20.53M |
| Total adjustment of non-cash items | -30.25%2.88M | 0.32%9.75M | -53.17%866.02K | -9.96%2.76M | -4.78%1.99M | 52.29%4.13M | -36.48%9.72M | -73.16%1.85M | -8.71%3.07M | -9.51%2.09M |
| -Depreciation and amortization | 7.79%3.61M | 0.22%13.6M | 2.54%3.45M | 2.44%3.44M | -1.68%3.37M | -2.34%3.34M | 3.79%13.57M | -0.80%3.36M | 1.33%3.35M | 6.90%3.43M |
| -Reversal of impairment losses recognized in profit and loss | -96.55%1.58K | -26.94%349.2K | -21.67%250.2K | -92.72%6.5K | -22.44%46.91K | 416.34%45.6K | -88.83%477.97K | -92.40%319.43K | 538.78%89.23K | 29.97%60.48K |
| -Disposal profit | 66.50%-27.91K | -6.63%-173.92K | -161.40%-116.55K | 111.32%28.87K | 91.47%-2.92K | -30.85%-83.31K | 71.99%-163.11K | 261.12%189.83K | -312.12%-255.03K | 55.63%-34.25K |
| -Net exchange gains and losses | -206.70%-747.2K | -5.33%670.04K | 38.25%-149.31K | -129.53%-230.35K | 794.28%349.41K | 218.50%700.28K | 53.33%707.78K | -173.08%-241.79K | 343.15%780.03K | 86.78%-50.33K |
| -Pension and employee benefit expenses | --0 | -10.44%116.06K | -10.44%116.06K | ---- | ---- | ---- | 6.43%129.59K | --129.59K | ---- | ---- |
| -Other non-cash items | -59.28%51.86K | 3.84%-4.81M | -40.41%-2.68M | 46.75%-481.05K | -34.91%-1.78M | 114.56%127.36K | -143.41%-5.01M | -84.06%-1.91M | -1,019.40%-903.36K | -169.31%-1.32M |
| Changes in working capital | -1,254.08%-19.4M | 139.65%24.31M | 39.25%-11.25M | 168.03%11M | 204.85%22.88M | 134.93%1.68M | -2,886.83%-61.31M | -525.90%-18.51M | -1,188.48%-16.17M | -15,411.19%-21.82M |
| -Change in receivables | -32.42%8.43M | 120.26%7.77M | -76.85%-22.02M | 657.35%8.39M | 146.93%8.92M | 255.49%12.48M | -3,889.11%-38.37M | -1,904.11%-12.45M | 128.24%1.11M | -210.41%-19M |
| -Change in inventory | -19.43%7.43M | 169.06%23.67M | 52.04%-12.41M | 144.81%2.57M | 359.92%24.28M | 38.19%9.22M | -1,322.99%-34.28M | -65.56%-25.87M | -814.45%-5.74M | -294.73%-9.34M |
| -Change in payables | -76.14%-35.27M | -162.90%-7.13M | 17.03%23.18M | 100.29%33.27K | -258.21%-10.32M | -478.70%-20.02M | 215.22%11.34M | 65.38%19.81M | -291.03%-11.53M | 344.36%6.52M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -0.33%-2.74M | 33.18%-513.26K | 16.45%-575.65K | -9.67%-786.75K | -55.11%-866.35K | -7.33%-2.73M | -19.96%-768.13K | -9.02%-688.96K | -17.09%-717.35K | |
| Interest received (cash flow from operating activities) | -2.40%7.59M | 19.38%3.21M | -33.55%1.07M | 25.86%2.57M | -48.33%746.34K | 67.67%7.78M | 59.31%2.69M | 121.65%1.6M | 83.68%2.04M | |
| Tax refund paid | 57.07%-2.05M | 3.24%-18.33M | 52.27%-3.05M | -20.94%-7.62M | 9.59%-2.88M | -55.78%-4.78M | -31.47%-18.95M | -288.61%-6.39M | -147.49%-6.3M | 31.32%-3.18M |
| Other operating cash inflow (outflow) | 0 | 91.73%-5.22K | 91.73%-5.22K | 1 | -1 | 0 | -81.77%-63.09K | -81.77%-63.09K | 0 | 0 |
| Operating cash flow | -86.96%2.32M | 822.50%83.87M | 94.75%6.8M | 391.20%21.94M | 3,607.77%37.35M | 25.27%17.79M | -85.54%9.09M | -84.00%3.49M | -146.96%-7.53M | -109.12%-1.06M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -520.20%-34.03M | -48.18%-20.86M | 99.91%-11.14K | -13,081.44%-8.98M | -777.44%-6.38M | -549.09%-5.49M | -50.45%-14.08M | -713.89%-12.44M | 98.04%-68.16K | 71.31%-726.87K |
| Net intangibles purchase and sale | --0 | 63.11%-55.84K | 126.10%16.92K | ---57.42K | --0 | 80.97%-15.34K | -246.55%-151.37K | -4,714.26%-64.8K | --0 | ---5.98K |
| Net business purchase and sale | ---3.55M | --0 | --0 | --0 | ---- | ---- | ---607.38K | --0 | --0 | ---- |
| Net investment product transactions | -291.93%-14.33M | 594.23%44.54M | 151.40%16.06M | -46.61%18.07M | 572.27%14.07M | 57.64%-3.66M | 91.62%-9.01M | 13.46%-31.24M | 185.74%33.84M | 91.79%-2.98M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -95.03%1.51K | 378.07%33.27K | -54.58%675 | -53.65%1.26K | 30.84%1.07K | 1,459.56%30.27K | -96.19%6.96K | -98.50%1.49K | -5.63%2.72K | -98.94%817 |
| Interest received (cash flow from investment activities) | --458.6K | -2.40%7.59M | ---- | ---- | ---- | ---- | --7.78M | ---- | ---- | ---- |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | 0.00%-1 | ---- | ---- | ---- | ---- |
| Investing cash flow | -463.58%-51.45M | 294.55%31.25M | 165.78%23.66M | -73.28%9.03M | 278.09%7.69M | 4.48%-9.13M | 86.25%-16.06M | 4.18%-35.97M | 178.58%33.78M | 88.85%-4.32M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 158.64%7.44M | -203.42%-30.52M | -107.17%-1.55M | 404.30%5.67M | -2,114.43%-21.95M | -245.36%-12.69M | 666.34%29.51M | 355.83%21.55M | -115.42%-1.86M | 113.02%1.09M |
| Net common stock issuance | --0 | ---384.79K | --0 | --0 | --0 | ---384.79K | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | 19.91%-85.02K | -1.95%-528.53K | -7.92%-194.29K | -11.37%-123.05K | 4.26%-105.03K | 10.17%-106.16K | 24.68%-518.4K | -53.77%-180.03K | 5.69%-110.49K | 29.95%-109.7K |
| Cash dividends paid | 0.07%-10.69M | -6.22%-18.18M | --0 | 12.57%-7.48M | --0 | -25.00%-10.7M | 0.00%-17.12M | --0 | -33.33%-8.56M | --0 |
| Cash dividends for minorities | -0.95%-2.87M | 2.44%-4.5M | --0 | 33.45%-1.66M | --0 | -33.97%-2.84M | -55.15%-4.61M | --0 | -84.33%-2.49M | --0 |
| Interest paid (cash flow from financing activities) | -6,771.18%-510.46K | -0.24%-2.74M | -0.44%-2.71M | 12.83%-8.85K | 3.53%-9.22K | 33.12%-7.43K | -6,540.35%-2.73M | -21,924.21%-2.7M | 7.56%-10.16K | 13.96%-9.56K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | --3.42M |
| Financing cash flow | 74.90%-6.71M | -1,352.95%-56.85M | -123.85%-4.45M | 72.36%-3.6M | -2,373.73%-22.07M | -1,188.28%-26.73M | 117.43%4.54M | 318.27%18.67M | -411.34%-13.03M | 104.65%970.51K |
| Net cash flow | ||||||||||
| Beginning cash position | 50.21%172.04M | -2.65%114.53M | 14.19%146.25M | 3.02%119M | -19.92%96.28M | -2.65%114.53M | -40.23%117.65M | -9.94%128.08M | -30.12%115.51M | -43.40%120.23M |
| Current changes in cash | -209.00%-55.84M | 2,495.83%58.27M | 288.39%26M | 107.06%27.36M | 620.68%22.97M | -803.73%-18.07M | 96.96%-2.43M | 43.14%-13.8M | 158.06%13.22M | 90.79%-4.41M |
| Effect of exchange rate changes | 37.75%-113.78K | -11.40%-765.98K | -182.69%-213.07K | 81.97%-117.15K | 17.37%-252.98K | -1,785.51%-182.78K | -189.90%-687.57K | 191.24%257.66K | -92.30%-649.92K | -138.81%-306.16K |
| Cash adjustments other than cash changes | ---- | 0.00%-1 | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- |
| End cash Position | 20.57%116.09M | 50.21%172.04M | 50.21%172.04M | 14.19%146.25M | 3.02%119M | -19.92%96.28M | -2.65%114.53M | -2.65%114.53M | -9.94%128.08M | -30.12%115.51M |
| Free cash flow | -358.77%-31.76M | 1,125.11%62.71M | 173.11%6.63M | 251.87%12.87M | 1,776.98%30.94M | -7.54%12.27M | -111.56%-6.12M | -145.10%-9.07M | -168.04%-8.47M | -120.21%-1.84M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.