Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD HEALTH
06618
5
BIDU-SW
09888
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1,455.29%29.07M | 4,750.87%38.44M | 38.49%22.69M | -62.64%28.1M | -41.77%13.07M | -111.60%-2.15M | -94.99%792.49K | -11.32%16.38M | -49.59%75.23M | -25.61%22.45M |
| Net profit before non-cash adjustment | 39.80%15.31M | -33.87%13.57M | -8.70%16.87M | 38.05%79.69M | 60.61%29.73M | -19.77%10.95M | 53.63%20.53M | 51.47%18.48M | -15.87%57.73M | 318.60%18.51M |
| Total adjustment of non-cash items | -9.96%2.76M | -4.78%1.99M | 52.29%4.13M | -36.48%9.72M | -73.16%1.85M | -8.71%3.07M | -9.51%2.09M | -1.02%2.71M | -6.74%15.3M | 3.92%6.89M |
| -Depreciation and amortization | 2.44%3.44M | -1.68%3.37M | -2.34%3.34M | 3.79%13.57M | -0.80%3.36M | 1.33%3.35M | 6.90%3.43M | 8.13%3.42M | 6.04%13.08M | 5.32%3.39M |
| -Reversal of impairment losses recognized in profit and loss | -92.72%6.5K | -22.44%46.91K | 416.34%45.6K | -88.83%477.97K | -92.40%319.43K | 538.78%89.23K | 29.97%60.48K | -37.94%8.83K | 137.72%4.28M | 163.77%4.2M |
| -Disposal profit | 111.32%28.87K | 91.47%-2.92K | -30.85%-83.31K | 71.99%-163.11K | 261.12%189.83K | -312.12%-255.03K | 55.63%-34.25K | 80.43%-63.67K | -104.25%-582.23K | -254.69%-117.82K |
| -Net exchange gains and losses | -129.53%-230.35K | 794.28%349.41K | 218.50%700.28K | 53.33%707.78K | -173.08%-241.79K | 343.15%780.03K | 86.78%-50.33K | -34.46%219.87K | -73.72%461.6K | -81.16%330.85K |
| -Pension and employee benefit expenses | ---- | ---- | ---- | 6.43%129.59K | --129.59K | ---- | ---- | ---- | 81.20%121.77K | ---- |
| -Other non-cash items | 46.75%-481.05K | -34.91%-1.78M | 114.56%127.36K | -143.41%-5.01M | -84.06%-1.91M | -1,019.40%-903.36K | -169.31%-1.32M | -94.99%-874.76K | -379.92%-2.06M | -1,156.86%-1.04M |
| Changes in working capital | 168.03%11M | 204.85%22.88M | 134.93%1.68M | -2,886.83%-61.31M | -525.90%-18.51M | -1,188.48%-16.17M | -15,411.19%-21.82M | -236.35%-4.81M | -96.57%2.2M | -115.47%-2.96M |
| -Change in receivables | 657.35%8.39M | 146.93%8.92M | 255.49%12.48M | -3,889.11%-38.37M | -1,904.11%-12.45M | 128.24%1.11M | -210.41%-19M | -177.43%-8.03M | -98.20%1.01M | 115.15%690.1K |
| -Change in inventory | 144.81%2.57M | 359.92%24.28M | 38.19%9.22M | -1,322.99%-34.28M | -65.56%-25.87M | -814.45%-5.74M | -294.73%-9.34M | -26.22%6.67M | -103.98%-2.41M | -266.27%-15.62M |
| -Change in payables | 100.29%33.27K | -258.21%-10.32M | -478.70%-20.02M | 215.22%11.34M | 65.38%19.81M | -291.03%-11.53M | 344.36%6.52M | 78.22%-3.46M | 106.83%3.6M | -16.11%11.98M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 16.45%-575.65K | -9.67%-786.75K | -55.11%-866.35K | -7.33%-2.73M | -19.96%-768.13K | -9.02%-688.96K | -17.09%-717.35K | 15.55%-558.54K | 2.28%-2.55M | -2.86%-640.34K |
| Interest received (cash flow from operating activities) | -33.55%1.07M | 25.86%2.57M | -48.33%746.34K | 67.67%7.78M | 59.31%2.69M | 121.65%1.6M | 83.68%2.04M | 29.36%1.44M | 142.73%4.64M | 136.31%1.69M |
| Tax refund paid | -20.94%-7.62M | 9.59%-2.88M | -55.78%-4.78M | -31.47%-18.95M | -288.61%-6.39M | -147.49%-6.3M | 31.32%-3.18M | 45.04%-3.07M | 45.27%-14.41M | 70.59%-1.64M |
| Other operating cash inflow (outflow) | 1 | -1 | 0 | -81.77%-63.09K | -81.77%-63.09K | 0 | 0 | 0 | -1,121.68%-34.71K | -1,122.11%-34.71K |
| Operating cash flow | 391.20%21.94M | 3,607.77%37.35M | 25.27%17.79M | -77.51%14.14M | -60.86%8.54M | -146.96%-7.53M | -109.12%-1.06M | 6.40%14.2M | -48.55%62.87M | -11.58%21.81M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -13,081.44%-8.98M | -777.44%-6.38M | -549.09%-5.49M | -50.45%-14.08M | -713.89%-12.44M | 98.04%-68.16K | 71.31%-726.87K | 53.52%-845.23K | 76.62%-9.36M | 37.38%-1.53M |
| Net intangibles purchase and sale | ---57.42K | --0 | 80.97%-15.34K | -246.55%-151.37K | -4,714.26%-64.8K | --0 | ---5.98K | ---80.59K | 83.92%-43.68K | 93.89%-1.35K |
| Net business purchase and sale | --0 | ---- | ---- | ---607.38K | --0 | --0 | ---- | ---- | --0 | --0 |
| Net investment product transactions | -46.61%18.07M | 572.27%14.07M | 57.64%-3.66M | 91.62%-9.01M | 13.46%-31.24M | 185.74%33.84M | 91.79%-2.98M | -301.67%-8.63M | -628.26%-107.57M | -103.81%-36.1M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Dividends received (cash flow from investment activities) | -53.65%1.26K | 30.84%1.07K | 1,459.56%30.27K | -96.19%6.96K | -98.50%1.49K | -5.63%2.72K | -98.94%817 | -48.34%1.94K | 163.64%182.64K | 892.88%99K |
| Net changes in other investments | ---- | ---- | 0.00%-1 | ---- | ---- | ---- | ---- | ---1 | ---1 | ---2 |
| Investing cash flow | -73.28%9.03M | 278.09%7.69M | 4.48%-9.13M | 79.59%-23.84M | -16.55%-43.75M | 178.58%33.78M | 88.85%-4.32M | -487.51%-9.56M | -112.34%-116.79M | -86.12%-37.53M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 404.30%5.67M | -2,114.43%-21.95M | -245.36%-12.69M | 666.34%29.51M | 355.83%21.55M | -115.42%-1.86M | 113.02%1.09M | 1,859.45%8.73M | 86.61%-5.21M | -6,737.58%-8.43M |
| Net common stock issuance | --0 | --0 | ---384.79K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Increase or decrease of lease financing | -11.37%-123.05K | 4.26%-105.03K | 10.17%-106.16K | 30.41%-478.94K | -20.06%-140.56K | 5.69%-110.49K | 29.95%-109.7K | 60.26%-118.18K | 7.62%-688.27K | 34.83%-117.08K |
| Cash dividends paid | 12.57%-7.48M | --0 | -25.00%-10.7M | 0.00%-17.12M | --0 | -33.33%-8.56M | --0 | ---8.56M | 20.00%-17.12M | --0 |
| Cash dividends for minorities | 33.45%-1.66M | --0 | -33.97%-2.84M | -55.15%-4.61M | --0 | -84.33%-2.49M | --0 | ---2.12M | 35.92%-2.97M | --0 |
| Interest paid (cash flow from financing activities) | 12.83%-8.85K | 3.53%-9.22K | 33.12%-7.43K | 4.11%-39.47K | 29.51%-8.65K | 7.56%-10.16K | 13.96%-9.56K | -63.40%-11.11K | 2.39%-41.16K | -44.78%-12.27K |
| Net other fund-raising expenses | ---- | ---- | ---- | --1 | ---- | ---- | --3.42M | ---3.42M | ---- | ---- |
| Financing cash flow | 72.36%-3.6M | -2,373.73%-22.07M | -1,188.28%-26.73M | 127.93%7.27M | 350.22%21.4M | -411.34%-13.03M | 104.65%970.51K | -159.18%-2.07M | 60.42%-26.03M | -13,882.62%-8.55M |
| Net cash flow | ||||||||||
| Beginning cash position | 3.02%119M | -19.92%96.28M | -2.65%114.53M | -40.23%117.65M | -9.94%128.08M | -30.12%115.51M | -43.40%120.23M | -40.23%117.65M | 0.50%196.83M | -26.55%142.21M |
| Current changes in cash | 107.06%27.36M | 620.68%22.97M | -803.73%-18.07M | 96.96%-2.43M | 43.14%-13.8M | 158.06%13.22M | 90.79%-4.41M | -82.89%2.57M | -5,570.26%-79.94M | -646.79%-24.28M |
| Effect of exchange rate changes | 81.97%-117.15K | 17.37%-252.98K | -1,785.51%-182.78K | -189.90%-687.58K | 191.24%257.66K | -92.30%-649.92K | -138.81%-306.16K | -98.18%10.84K | 261.07%764.85K | 76.77%-282.4K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 14.19%146.25M | 3.02%119M | -19.92%96.28M | -2.65%114.53M | -2.65%114.53M | -9.94%128.08M | -30.12%115.51M | -43.40%120.23M | -40.23%117.65M | -40.23%117.65M |
| Free cash flow | 251.87%12.87M | 1,776.98%30.94M | -7.54%12.27M | -102.03%-1.07M | -120.02%-4.03M | -168.04%-8.47M | -120.21%-1.84M | 18.44%13.27M | -35.09%52.9M | -9.40%20.11M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.