Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 8.85%65.35M | 322.05%14.61M | 129.37%1.71M | -38.53%43.71M | 300.90%5.32M | 78.39%60.04M | -159.76%-6.58M | 66.09%-5.82M | 514.11%71.11M | -95.30%1.33M |
| Net profit before non-cash adjustment | -19.96%54.29M | -8.14%16.68M | 16.49%12.58M | -4.37%17.95M | -64.78%7.08M | 21.63%67.83M | 5.09%18.15M | -34.09%10.8M | 157.60%18.77M | 35.65%20.11M |
| Total adjustment of non-cash items | -41.78%-2.98M | -45.79%-2M | 42.97%-369K | -66.50%-333K | -344.35%-281K | -61.52%-2.1M | -47.56%-1.37M | -236.98%-647K | 12.66%-200K | 139.58%115K |
| -Depreciation and amortization | 11.43%623.32K | ---- | ---- | ---- | ---- | -12.38%559.39K | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | -86.03%1.4K | ---- | ---- | ---- | ---- | -49.07%10.01K | ---- | ---- | ---- | ---- |
| -Share of associates | -48.72%-429.39K | ---- | ---- | ---- | ---- | -148.67%-288.73K | ---- | ---- | ---- | ---- |
| -Disposal profit | -31.20%-1.58M | ---- | ---- | ---- | ---- | 41.20%-1.2M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -35.39%-1.6M | -37.19%-614.43K | 42.97%-369K | -66.50%-333K | -344.35%-281K | -132.33%-1.18M | -232.13%-447.86K | -236.98%-647K | 12.66%-200K | 139.58%115K |
| Changes in working capital | 347.04%14.05M | 99.71%-67.91K | 34.24%-10.5M | -50.34%26.1M | 92.16%-1.48M | 72.68%-5.69M | -337.93%-23.37M | 52.12%-15.97M | 1,061.73%52.55M | -241.49%-18.89M |
| -Change in receivables | -118.43%-3.88M | 96.87%-615.36K | -893.57%-11.35M | -78.69%12.66M | 77.22%-4.58M | 425.85%21.08M | -292.34%-19.67M | 105.31%1.43M | 1,271.69%59.44M | -231.38%-20.13M |
| -Change in inventory | 160.43%14.56M | 59.05%-2.94M | 111.29%1.31M | 207.35%9.53M | 86.74%6.66M | -68.57%-24.1M | 65.90%-7.17M | -16.73%-11.61M | -162.40%-8.88M | 44.61%3.57M |
| -Change in payables | 61.36%-1.03M | -126.11%-907.31K | 91.96%-465K | 96.57%3.9M | -52.42%-3.56M | -270.30%-2.66M | -36.62%3.47M | -263.57%-5.79M | 164.39%1.98M | 46.70%-2.33M |
| -Changes in other current assets | --4.39M | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -7.81%4.42M | -21.40%1.15M | -25.25%1.03M | 6.14%1.14M | 24.75%1.1M | 2.36%4.79M | 42.58%1.46M | 12.99%1.37M | -21.30%1.08M | -17.83%885K |
| Tax refund paid | 38.23%-10.68M | 98.20%-165.02K | -0.90%-2.35M | -12.80%-4.02M | -85.75%-4.15M | -6.01%-17.3M | -640.52%-9.17M | 25.77%-2.33M | 39.62%-3.56M | 63.01%-2.23M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 24.29%59.09M | 209.13%15.59M | 105.64%382K | -40.50%40.83M | 11,490.00%2.28M | 115.85%47.54M | -232.36%-14.29M | 64.49%-6.78M | 874.11%68.63M | -100.09%-20K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -788.57%-1.18M | -1,819.59%-812.87K | 77.78%-20K | -791.84%-339K | 74.00%-13K | 74.15%-133.35K | -3.65%-42.35K | -273.08%-90K | 110.61%49K | 23.08%-50K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net investment property transactions | 54.57%-169.87K | -1,203.80%-872 | ---7K | --0 | -4.52%-162K | -55.92%-373.92K | -55.87%79 | --0 | -682.14%-219K | -6.90%-155K |
| Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net changes in other investments | 12.77%-51.91K | 17.93%-11.91K | 7.14%-13K | 13.33%-13K | 12.50%-14K | -114.78%-59.52K | 4.89%-14.52K | 12.50%-14K | -103.33%-15K | 5.88%-16K |
| Investing cash flow | -148.18%-1.41M | -1,354.03%-825.66K | 61.54%-40K | -90.27%-352K | 14.48%-189K | -255.60%-566.78K | 79.18%-56.78K | -235.48%-104K | -120.67%-185K | 2.64%-221K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -0.54%-16.47M | -0.03%-4.12M | -242.86%-14.12M | 244.34%5.88M | -1.08%-4.12M | -0.57%-16.38M | -1.12%-4.12M | -1.08%-4.12M | -0.05%-4.08M | -0.02%-4.08M |
| Increase or decrease of lease financing | 0.00%-106.8K | -52.08%-43.8K | 18.52%-22K | 19.23%-21K | 20.00%-20K | 0.00%-106.8K | 14.79%-28.8K | -12.50%-27K | -4.00%-26K | -4.17%-25K |
| Cash dividends paid | 78.26%-6.59M | 100.00%321 | ---- | ---- | ---- | -23.21%-30.31M | -2,822,067.45%-13.18M | ---- | ---- | ---- |
| Cash dividends for minorities | --0 | --0 | --0 | --0 | --0 | ---125K | --0 | --0 | --0 | ---125K |
| Interest paid (cash flow from financing activities) | 22.48%-2.8M | 42.73%-583.65K | 3.04%-669K | 18.05%-763K | 19.28%-783K | 13.36%-3.61M | -1.54%-1.02M | 34.47%-690K | 11.25%-931K | 8.58%-970K |
| Financing cash flow | 48.62%-25.97M | 74.14%-4.74M | 2.59%-21.4M | 201.31%5.1M | 5.26%-4.92M | -11.89%-50.54M | -259.09%-18.34M | 26.16%-21.97M | 2.23%-5.03M | -0.70%-5.2M |
| Net cash flow | ||||||||||
| Beginning cash position | -2.22%157.22M | -5.79%178.91M | -8.59%199.97M | -0.62%154.39M | -2.22%157.22M | -12.41%160.79M | 22.23%189.91M | 7.11%218.76M | -22.88%155.35M | -12.41%160.79M |
| Current changes in cash | 989.19%31.71M | 130.67%10.02M | 27.01%-21.06M | -28.12%45.58M | 47.88%-2.83M | 84.34%-3.57M | -703.61%-32.69M | 40.97%-28.85M | 2,170.28%63.41M | -130.40%-5.44M |
| End cash Position | 20.17%188.93M | 20.17%188.93M | -5.79%178.91M | -8.59%199.97M | -0.62%154.39M | -2.22%157.22M | -2.22%157.22M | 22.23%189.91M | 7.11%218.76M | -22.88%155.35M |
| Free cash flow | 22.30%57.9M | 203.12%14.78M | 105.27%362K | -40.98%40.49M | 3,335.71%2.27M | 120.71%47.34M | -233.26%-14.33M | 64.03%-6.87M | 942.32%68.62M | -100.30%-70K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.