Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 563.62%69.63M | 1,337.72%22.12M | 697.49%23.53M | 370.07%27.02M | -16.33%-3.04M | 15.79%-15.02M | 116.87%1.54M | -20.35%-3.94M | 27.73%-10.01M | -131.12%-2.62M |
| Net profit before non-cash adjustment | -21.27%8.06M | -12.73%3.71M | -53.64%803K | -20.89%1.97M | -10.59%1.58M | 184.34%10.24M | 144.26%4.25M | 149.74%1.73M | 1,519.48%2.49M | 123.42%1.77M |
| Total adjustment of non-cash items | 25.96%7.22M | 15.61%-2M | 11.57%3.17M | 17.38%3.06M | 12.61%2.99M | -64.59%5.73M | -118.32%-2.38M | -30.52%2.84M | 1,294.12%2.61M | 350.42%2.66M |
| -Depreciation and amortization | 30.58%6.27M | 57.01%1.81M | 36.88%1.76M | 21.89%1.44M | 6.62%1.26M | 30.03%4.8M | -15.72%1.15M | 69.70%1.29M | 52.65%1.18M | 48.74%1.18M |
| -Reversal of impairment losses recognized in profit and loss | -91.26%397.89K | -94.32%263.89K | 268.75%54K | 167.42%60K | -20.00%20K | -38.67%4.55M | -37.90%4.65M | -132.32%-32K | 36.88%-89K | 225.00%25K |
| -Share of associates | -252.89%-1.82M | -287.26%-1.2M | 2.93%-199K | ---227K | ---191K | -200.83%-514.59K | -139.72%-309.59K | -43.36%-205K | --0 | --0 |
| -Disposal profit | 55.62%-4.59M | 58.14%-4.23M | 15.19%-67K | 34.91%-69K | -296.49%-226K | -15,310.08%-10.35M | -583.84%-10.11M | -103.84%-79K | 92.94%-106K | 97.79%-57K |
| -Net exchange gains and losses | --0 | ---- | ---- | ---- | ---- | 144.84%526 | ---- | ---- | ---- | ---- |
| -Other non-cash items | -3.85%6.96M | -39.54%1.35M | -13.36%1.62M | 14.52%1.85M | 41.16%2.13M | 61.16%7.24M | 79.33%2.24M | 41.85%1.87M | 44.94%1.62M | 87.00%1.51M |
| Changes in working capital | 275.36%54.35M | 6,154.74%20.42M | 329.70%19.55M | 245.56%21.99M | -8.17%-7.61M | -41.68%-30.99M | 97.30%-337.23K | -119.29%-8.51M | -6.50%-15.11M | -181.12%-7.04M |
| -Change in receivables | 286.23%36.41M | 322.49%14.89M | 1,171.05%6.19M | 296.53%6.69M | 186.93%8.64M | 53.23%-19.55M | 52.74%-6.69M | 103.88%487K | 61.32%-3.4M | -57.98%-9.94M |
| -Change in inventory | 223.48%24.77M | 245.53%7.39M | 223.29%10.98M | 200.90%11.05M | -195.43%-4.65M | -209.69%-20.06M | -137.34%-5.08M | -1,042.33%-8.91M | -196.16%-10.95M | -34.38%4.88M |
| -Change in payables | -49.72%4.01M | -6.68%7.75M | -331.97%-1.16M | 275.41%5.71M | -422.57%-8.29M | 420.52%7.97M | 159.20%8.3M | -104.86%-269K | 190.48%1.52M | -120.66%-1.59M |
| -Changes in other current assets | -1,767.85%-10.83M | -406.50%-9.61M | 1,938.51%3.55M | 35.91%-1.46M | -760.52%-3.31M | -84.25%649.63K | 50.01%3.14M | -92.02%174K | -28,337.50%-2.28M | -178.99%-385K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 25.71%44K | 35K | ||||||||
| Interest received (cash flow from operating activities) | -2.63%148K | -83.64%9K | 81.25%58K | 23.33%37K | 25.71%44K | 39.45%152K | -32.10%55K | 100.00%32K | 150.00%30K | 35K |
| Tax refund paid | 24.35%-1.65M | 124.34%162.07K | 16.59%-578K | 8.17%-382K | -109.85%-852K | -45.15%-2.18M | -233.74%-665.88K | -155.72%-693K | -29.60%-416K | 42.90%-406K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 495.24%67.98M | 2,754.18%22.15M | 600.30%23.01M | 356.72%26.68M | -28.94%-3.85M | 11.05%-17.2M | 108.30%775.95K | -30.39%-4.6M | 26.58%-10.39M | -138.81%-2.99M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -89.10%-5.74M | 30.96%-1.36M | -254.33%-2.21M | -702.13%-1.51M | -162.55%-659K | 80.76%-3.04M | -300.58%-1.97M | -53.32%-624K | -249.21%-188K | 98.33%-251K |
| Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -2,323.45%-16.8M | --0 | -909.72%-14M | ---- | ---- |
| Net investment product transactions | 10.07%-4.9M | -252.87%-2.49M | 86.85%-624K | -14,400.00%-1.89M | 661.54%99K | 73.38%-5.45M | -104.79%-705.91K | 58.94%-4.74M | 99.86%-13K | 100.09%13K |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---17.92K | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -1.25%485.41K | -55.16%220.41K | --0 | --43K | --222K | -23.20%491.55K | --491.55K | --0 | --0 | --0 |
| Interest received (cash flow from investment activities) | 6.70%149.24K | ---- | ---- | ---- | ---- | 10.31%139.86K | ---- | ---- | ---- | ---- |
| Net changes in other investments | -157.83%-103.05K | ---- | ---- | ---- | ---- | 101.38%178.18K | ---- | ---- | ---- | ---- |
| Investing cash flow | 58.70%-10.11M | -91.92%-3.59M | 85.36%-2.84M | -11.63%-3.35M | -42.02%-338K | 48.64%-24.48M | -270.26%-1.87M | -89.31%-19.37M | 67.72%-3M | 99.19%-238K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -339.80%-56.25M | -749.08%-10.4M | -386.64%-23.83M | -225.27%-19.87M | -523.97%-2.16M | -57.79%23.46M | -125.70%-1.22M | 1,668.94%8.31M | -40.01%15.86M | -97.87%509K |
| Net common stock issuance | -56.87%12.67M | -85.45%40 | -93.08%2.03M | --10.64M | --0 | 64.37%29.38M | 282.12%275 | 66.83%29.32M | --0 | -81.76%54K |
| Increase or decrease of lease financing | -97.62%-3.48M | -370.89%-2.04M | 23.29%-448K | 30.00%-371K | -189.77%-623K | 27.61%-1.76M | -180.08%-433.41K | -64.97%-584K | 51.73%-530K | 74.03%-215K |
| Interest paid (cash flow from financing activities) | 3.81%-7.11M | 39.65%-1.37M | 11.95%-1.68M | -14.61%-1.89M | -38.22%-2.18M | -52.72%-7.39M | -45.06%-2.26M | -42.92%-1.91M | -44.74%-1.65M | -94.93%-1.58M |
| Net other fund-raising expenses | 3.33%-4.35M | ---- | ---- | ---- | ---- | -150.85%-4.5M | --0 | ---- | ---- | ---- |
| Financing cash flow | -249.39%-58.53M | -363.17%-18.15M | -178.09%-23.93M | -183.97%-11.49M | -304.07%-4.96M | -47.77%39.18M | -132.94%-3.92M | 87.34%30.65M | -43.47%13.68M | -105.44%-1.23M |
| Net cash flow | ||||||||||
| Beginning cash position | -17.37%11.87M | -35.98%10.81M | 42.72%14.57M | -72.50%2.73M | -17.37%11.87M | 126.58%14.37M | 57.47%16.89M | 25.66%10.21M | 34.49%9.92M | 126.58%14.37M |
| Current changes in cash | 73.72%-656.13K | 108.14%407.87K | -156.26%-3.76M | 4,010.76%11.84M | -105.48%-9.15M | -131.11%-2.5M | -237.47%-5.01M | 156.85%6.68M | -61.50%288K | -530.88%-4.45M |
| Effect of exchange rate changes | --0 | ---- | ---- | ---- | ---- | -93.78%73 | ---- | ---- | ---- | ---- |
| End cash Position | -5.53%11.22M | -5.53%11.22M | -35.98%10.81M | 42.72%14.57M | -72.50%2.73M | -17.37%11.87M | -17.37%11.87M | 57.47%16.89M | 25.66%10.21M | 34.49%9.92M |
| Free cash flow | 402.34%62.11M | 1,875.23%20.76M | 489.02%20.73M | 333.75%25.13M | -37.01%-4.51M | 44.23%-20.54M | 88.10%-1.17M | -28.88%-5.33M | 29.08%-10.75M | 57.25%-3.29M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.