JP Stock MarketDetailed Quotes

Nippon Sheet Glass (5202)

Watchlist
  • 631
  • -8-1.25%
20min DelayMarket Closed Jan 16 15:30 JST
64.72BMarket Cap-3.64P/E (Static)

Nippon Sheet Glass (5202) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
51.05%-6.28B
-2.42%83.97B
-73.36%5.95B
-16.26%23.24B
-7.15%-12.84B
26.11%86.05B
1.47%47.92B
815.82%22.35B
51.00%27.75B
-6,717.68%-11.98B
Net profit before non-cash adjustment
-82.87%455M
-223.20%-13.47B
-264.63%-5.91B
-304.81%-6.05B
-64.79%2.66B
135.24%10.93B
-183.23%-3.16B
63.31%3.59B
107.33%2.96B
129.13%7.54B
Total adjustment of non-cash items
44.52%21.28B
1.46%71.62B
13.09%14.72B
14.19%23.35B
-16.75%14.73B
-35.88%70.59B
8.61%19.44B
-28.49%13.01B
-63.66%20.45B
-0.18%17.69B
-Depreciation and amortization
1.87%12.95B
7.66%49.44B
13.62%12.47B
8.05%12.08B
18.12%12.71B
14.20%45.92B
30.14%13.01B
4.71%10.97B
12.33%11.18B
9.99%10.76B
-Reversal of impairment losses recognized in profit and loss
-30.30%69M
186.81%2.52B
3.94%132M
114.41%16M
103.10%99M
-105.50%-2.9B
-88.15%281M
-64.92%127M
-100.22%-111M
-1,817.20%-3.19B
-Share of associates
10.39%-975M
9.63%-5.53B
15.13%-1.18B
-18.42%-1.44B
48.24%-1.09B
-5.23%-6.12B
7.73%-1.41B
20.96%-1.39B
18.39%-1.22B
-102.50%-2.1B
-Disposal profit
-762.20%-2.51B
-490.86%-5.89B
36.71%-612M
283.33%11M
-14,450.00%-291M
58.13%-996M
93.54%-21M
-51.33%-967M
99.57%-6M
77.78%-2M
-Deferred income tax
187.29%2.28B
-25.89%4.94B
75.70%-449M
98.36%6.16B
-145.60%-2.61B
-26.61%6.67B
-129.73%-322M
-133.37%-1.85B
201.47%3.11B
3.71%5.73B
-Other non-cash items
60.21%9.47B
-6.69%26.14B
-28.78%4.36B
-13.02%6.51B
-9.03%5.91B
71.74%28.01B
25.42%7.91B
45.18%6.12B
197.42%7.49B
98.41%6.5B
Changes in working capital
7.27%-28.02B
470.58%25.81B
-149.75%-2.86B
36.61%5.95B
18.79%-30.22B
141.73%4.52B
23.90%31.64B
132.00%5.75B
80.44%4.35B
-78.62%-37.21B
-Change in receivables
69.44%-2.6B
-96.22%666M
-43.70%8.4B
1,686.78%8.52B
-1,048.44%-8.52B
196.32%17.61B
144.28%2.32B
491.05%14.92B
94.13%-537M
114.00%898M
-Change in inventory
17.95%-3.6B
153.11%4.47B
81.43%-392M
22.36%1.9B
57.15%-4.39B
63.16%-8.42B
23.76%2.39B
70.18%-2.11B
125.59%1.55B
11.99%-10.25B
-Change in payables
-14.25%-16.49B
166.57%10.4B
-34.00%-10.83B
-54.11%1.34B
47.79%-14.44B
-197.09%-15.62B
-13.35%17.2B
36.83%-8.08B
-82.25%2.92B
-273.31%-27.65B
-Provision for loans, leases and other losses
-13.70%-1.15B
0.79%-3.65B
93.96%-88M
-138.77%-6.59B
-182.81%-1.01B
4.39%-3.68B
-1,587.50%-675M
-89.60%-1.46B
-22.67%-2.76B
254.51%1.22B
-Changes in other current assets
-123.79%-4.18B
-4.79%13.93B
-97.94%51M
-75.51%779M
-30.95%-1.87B
-19.02%14.63B
15.01%10.4B
1,398.79%2.47B
-7.39%3.18B
-126.28%-1.43B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-25.82%-7.05B
21.30%-25.1B
-216.12%-6.98B
48.32%-5.6B
30.59%-5.61B
-51.51%-31.89B
-47.01%-10.77B
54.26%-2.21B
-104.34%-10.83B
-124.87%-8.08B
Interest received (cash flow from operating activities)
-18.32%874M
-73.02%2.86B
129.08%859M
-89.97%461M
-76.99%1.07B
26.77%10.6B
127.48%4.31B
-282.35%-2.95B
80.44%4.59B
102.00%4.65B
Tax refund paid
-25.83%-2.5B
-55.43%-9.31B
-109.60%-2.84B
-312.62%-2.55B
6.70%-1.99B
14.90%-5.99B
-15.51%-1.88B
41.39%-1.35B
38.81%-618M
-2.20%-2.13B
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
22.70%-14.97B
-10.81%52.42B
-119.00%-3.01B
-25.56%15.55B
-10.40%-19.36B
21.16%58.77B
-1.46%39.58B
614.46%15.83B
42.99%20.9B
-448.86%-17.54B
Investing cash flow
Net PPE purchase and sale
-8.95%-12.45B
20.45%-41.89B
-13.17%-13.46B
16.16%-11.71B
16.72%-11.42B
-44.63%-52.66B
-50.42%-13.09B
-37.71%-11.9B
-39.38%-13.96B
-51.50%-13.72B
Net intangibles purchase and sale
17.16%-1B
-11.02%-4.5B
24.64%-1.17B
-80.73%-1.14B
-278.75%-1.21B
-189.84%-4.05B
-119.32%-1.56B
-615.74%-1.55B
-180.36%-628M
-29.03%-320M
Net business purchase and sale
--1.55B
--133M
---1M
----
----
--0
--0
--0
--0
--0
Net investment product transactions
-20.00%-6M
117.20%388M
0.00%-6M
19,900.00%198M
-25.00%-5M
-14,940.00%-2.26B
-112,350.00%-2.25B
-20.00%-6M
0.00%-1M
63.64%-4M
Advance cash and loans provided to other parties
-5,960.00%-606M
-434.55%-1.02B
-383.33%-116M
35.35%-64M
89.80%-10M
66.72%-191M
119.74%30M
82.61%-24M
-186.09%-99M
75.44%-98M
Repayment of advance payments to other parties and cash income from loans
----
-99.76%17M
-110.61%-26M
-99.53%32M
-92.00%4M
2,103.12%7.07B
-63.77%25M
94.44%245M
10,130.30%6.75B
-16.67%50M
Dividends received (cash flow from investment activities)
228.62%1.05B
-48.36%4.43B
-100.17%-6M
-40.38%31M
1,172.00%318M
56.84%8.57B
-8.50%4.89B
9,654.05%3.61B
-40.91%52M
--25M
Net changes in other investments
--7M
----
----
----
----
----
----
----
----
----
Investing cash flow
7.06%-11.46B
2.45%-42.44B
-53.71%-14.78B
-58.62%-12.51B
12.34%-12.33B
-25.58%-43.51B
-143.68%-11.94B
-8.89%-9.62B
29.93%-7.89B
-45.60%-14.07B
Financing cash flow
Net issuance payments of debt
-94.06%1.46B
124.87%11.21B
244.96%18.84B
282.98%9.23B
230.46%24.48B
-1,302.68%-45.05B
-83.12%-34.42B
-213.28%-13B
-4,172.88%-5.04B
75.20%7.41B
Net common stock issuance
--0
0.00%-1M
---1M
----
----
0.00%-1M
--0
--0
---1M
--0
Cash dividends paid
0.00%-1.95B
0.00%-1.95B
--0
--0
0.00%-1.95B
0.26%-1.95B
--0
--0
--0
0.26%-1.95B
Cash dividends for minorities
-2,675.00%-888M
52.33%-512M
-266.67%-11M
-2,433.33%-380M
90.18%-32M
52.75%-1.07B
50.91%-730M
97.74%-3M
96.20%-15M
-26.36%-326M
Net other fund-raising expenses
----
---230M
--0
--0
---230M
----
----
----
----
----
Financing cash flow
-106.21%-1.38B
117.71%8.51B
244.83%18.83B
274.89%8.85B
333.90%22.27B
-509.44%-48.08B
-69.55%-35.15B
-214.65%-13B
-885.96%-5.06B
154.61%5.13B
Net cash flow
Beginning cash position
42.23%62.98B
-35.38%44.28B
-16.66%46B
-18.82%37.48B
-35.38%44.28B
14.17%68.52B
-12.48%46.2B
-0.02%55.2B
-11.21%46.17B
14.17%68.52B
Current changes in cash
-195.29%-27.81B
156.33%18.49B
115.35%1.04B
49.54%11.89B
64.42%-9.42B
-649.97%-32.82B
-151.73%-7.52B
-1,095.25%-6.79B
179.47%7.95B
-144.19%-26.47B
Effect of exchange rate changes
-170.19%-1.14B
-230.67%-2.54B
154.77%1.41B
-414.57%-4.17B
-51.64%1.62B
154.99%1.94B
173.34%1.98B
-25.05%-2.58B
-225.30%-810M
42.74%3.35B
Cash adjustments other than cash changes
-31.59%680M
-58.56%2.75B
62.16%600M
-57.51%804M
29.93%994M
274.45%6.64B
666.88%3.61B
74.53%370M
206.15%1.89B
62.08%765M
End cash Position
-7.37%34.71B
42.23%62.98B
6.17%49.05B
-16.66%46B
-18.82%37.48B
-35.38%44.28B
-35.38%44.28B
-12.48%46.2B
-0.02%55.2B
-11.21%46.17B
Free cash flow
9.95%-29.15B
-3,588.59%-6.79B
-875.90%-18.45B
-56.97%2.7B
-2.29%-32.37B
-101.96%-184M
-24.38%22.81B
118.87%2.38B
44.32%6.28B
-152.82%-31.65B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 51.05%-6.28B-2.42%83.97B-73.36%5.95B-16.26%23.24B-7.15%-12.84B26.11%86.05B1.47%47.92B815.82%22.35B51.00%27.75B-6,717.68%-11.98B
Net profit before non-cash adjustment -82.87%455M-223.20%-13.47B-264.63%-5.91B-304.81%-6.05B-64.79%2.66B135.24%10.93B-183.23%-3.16B63.31%3.59B107.33%2.96B129.13%7.54B
Total adjustment of non-cash items 44.52%21.28B1.46%71.62B13.09%14.72B14.19%23.35B-16.75%14.73B-35.88%70.59B8.61%19.44B-28.49%13.01B-63.66%20.45B-0.18%17.69B
-Depreciation and amortization 1.87%12.95B7.66%49.44B13.62%12.47B8.05%12.08B18.12%12.71B14.20%45.92B30.14%13.01B4.71%10.97B12.33%11.18B9.99%10.76B
-Reversal of impairment losses recognized in profit and loss -30.30%69M186.81%2.52B3.94%132M114.41%16M103.10%99M-105.50%-2.9B-88.15%281M-64.92%127M-100.22%-111M-1,817.20%-3.19B
-Share of associates 10.39%-975M9.63%-5.53B15.13%-1.18B-18.42%-1.44B48.24%-1.09B-5.23%-6.12B7.73%-1.41B20.96%-1.39B18.39%-1.22B-102.50%-2.1B
-Disposal profit -762.20%-2.51B-490.86%-5.89B36.71%-612M283.33%11M-14,450.00%-291M58.13%-996M93.54%-21M-51.33%-967M99.57%-6M77.78%-2M
-Deferred income tax 187.29%2.28B-25.89%4.94B75.70%-449M98.36%6.16B-145.60%-2.61B-26.61%6.67B-129.73%-322M-133.37%-1.85B201.47%3.11B3.71%5.73B
-Other non-cash items 60.21%9.47B-6.69%26.14B-28.78%4.36B-13.02%6.51B-9.03%5.91B71.74%28.01B25.42%7.91B45.18%6.12B197.42%7.49B98.41%6.5B
Changes in working capital 7.27%-28.02B470.58%25.81B-149.75%-2.86B36.61%5.95B18.79%-30.22B141.73%4.52B23.90%31.64B132.00%5.75B80.44%4.35B-78.62%-37.21B
-Change in receivables 69.44%-2.6B-96.22%666M-43.70%8.4B1,686.78%8.52B-1,048.44%-8.52B196.32%17.61B144.28%2.32B491.05%14.92B94.13%-537M114.00%898M
-Change in inventory 17.95%-3.6B153.11%4.47B81.43%-392M22.36%1.9B57.15%-4.39B63.16%-8.42B23.76%2.39B70.18%-2.11B125.59%1.55B11.99%-10.25B
-Change in payables -14.25%-16.49B166.57%10.4B-34.00%-10.83B-54.11%1.34B47.79%-14.44B-197.09%-15.62B-13.35%17.2B36.83%-8.08B-82.25%2.92B-273.31%-27.65B
-Provision for loans, leases and other losses -13.70%-1.15B0.79%-3.65B93.96%-88M-138.77%-6.59B-182.81%-1.01B4.39%-3.68B-1,587.50%-675M-89.60%-1.46B-22.67%-2.76B254.51%1.22B
-Changes in other current assets -123.79%-4.18B-4.79%13.93B-97.94%51M-75.51%779M-30.95%-1.87B-19.02%14.63B15.01%10.4B1,398.79%2.47B-7.39%3.18B-126.28%-1.43B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -25.82%-7.05B21.30%-25.1B-216.12%-6.98B48.32%-5.6B30.59%-5.61B-51.51%-31.89B-47.01%-10.77B54.26%-2.21B-104.34%-10.83B-124.87%-8.08B
Interest received (cash flow from operating activities) -18.32%874M-73.02%2.86B129.08%859M-89.97%461M-76.99%1.07B26.77%10.6B127.48%4.31B-282.35%-2.95B80.44%4.59B102.00%4.65B
Tax refund paid -25.83%-2.5B-55.43%-9.31B-109.60%-2.84B-312.62%-2.55B6.70%-1.99B14.90%-5.99B-15.51%-1.88B41.39%-1.35B38.81%-618M-2.20%-2.13B
Other operating cash inflow (outflow) 0000000000
Operating cash flow 22.70%-14.97B-10.81%52.42B-119.00%-3.01B-25.56%15.55B-10.40%-19.36B21.16%58.77B-1.46%39.58B614.46%15.83B42.99%20.9B-448.86%-17.54B
Investing cash flow
Net PPE purchase and sale -8.95%-12.45B20.45%-41.89B-13.17%-13.46B16.16%-11.71B16.72%-11.42B-44.63%-52.66B-50.42%-13.09B-37.71%-11.9B-39.38%-13.96B-51.50%-13.72B
Net intangibles purchase and sale 17.16%-1B-11.02%-4.5B24.64%-1.17B-80.73%-1.14B-278.75%-1.21B-189.84%-4.05B-119.32%-1.56B-615.74%-1.55B-180.36%-628M-29.03%-320M
Net business purchase and sale --1.55B--133M---1M----------0--0--0--0--0
Net investment product transactions -20.00%-6M117.20%388M0.00%-6M19,900.00%198M-25.00%-5M-14,940.00%-2.26B-112,350.00%-2.25B-20.00%-6M0.00%-1M63.64%-4M
Advance cash and loans provided to other parties -5,960.00%-606M-434.55%-1.02B-383.33%-116M35.35%-64M89.80%-10M66.72%-191M119.74%30M82.61%-24M-186.09%-99M75.44%-98M
Repayment of advance payments to other parties and cash income from loans -----99.76%17M-110.61%-26M-99.53%32M-92.00%4M2,103.12%7.07B-63.77%25M94.44%245M10,130.30%6.75B-16.67%50M
Dividends received (cash flow from investment activities) 228.62%1.05B-48.36%4.43B-100.17%-6M-40.38%31M1,172.00%318M56.84%8.57B-8.50%4.89B9,654.05%3.61B-40.91%52M--25M
Net changes in other investments --7M------------------------------------
Investing cash flow 7.06%-11.46B2.45%-42.44B-53.71%-14.78B-58.62%-12.51B12.34%-12.33B-25.58%-43.51B-143.68%-11.94B-8.89%-9.62B29.93%-7.89B-45.60%-14.07B
Financing cash flow
Net issuance payments of debt -94.06%1.46B124.87%11.21B244.96%18.84B282.98%9.23B230.46%24.48B-1,302.68%-45.05B-83.12%-34.42B-213.28%-13B-4,172.88%-5.04B75.20%7.41B
Net common stock issuance --00.00%-1M---1M--------0.00%-1M--0--0---1M--0
Cash dividends paid 0.00%-1.95B0.00%-1.95B--0--00.00%-1.95B0.26%-1.95B--0--0--00.26%-1.95B
Cash dividends for minorities -2,675.00%-888M52.33%-512M-266.67%-11M-2,433.33%-380M90.18%-32M52.75%-1.07B50.91%-730M97.74%-3M96.20%-15M-26.36%-326M
Net other fund-raising expenses -------230M--0--0---230M--------------------
Financing cash flow -106.21%-1.38B117.71%8.51B244.83%18.83B274.89%8.85B333.90%22.27B-509.44%-48.08B-69.55%-35.15B-214.65%-13B-885.96%-5.06B154.61%5.13B
Net cash flow
Beginning cash position 42.23%62.98B-35.38%44.28B-16.66%46B-18.82%37.48B-35.38%44.28B14.17%68.52B-12.48%46.2B-0.02%55.2B-11.21%46.17B14.17%68.52B
Current changes in cash -195.29%-27.81B156.33%18.49B115.35%1.04B49.54%11.89B64.42%-9.42B-649.97%-32.82B-151.73%-7.52B-1,095.25%-6.79B179.47%7.95B-144.19%-26.47B
Effect of exchange rate changes -170.19%-1.14B-230.67%-2.54B154.77%1.41B-414.57%-4.17B-51.64%1.62B154.99%1.94B173.34%1.98B-25.05%-2.58B-225.30%-810M42.74%3.35B
Cash adjustments other than cash changes -31.59%680M-58.56%2.75B62.16%600M-57.51%804M29.93%994M274.45%6.64B666.88%3.61B74.53%370M206.15%1.89B62.08%765M
End cash Position -7.37%34.71B42.23%62.98B6.17%49.05B-16.66%46B-18.82%37.48B-35.38%44.28B-35.38%44.28B-12.48%46.2B-0.02%55.2B-11.21%46.17B
Free cash flow 9.95%-29.15B-3,588.59%-6.79B-875.90%-18.45B-56.97%2.7B-2.29%-32.37B-101.96%-184M-24.38%22.81B118.87%2.38B44.32%6.28B-152.82%-31.65B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More