MY Stock MarketDetailed Quotes

SENDAI (5205)

Watchlist
  • 0.425
  • 0.0000.00%
15min DelayMarket Closed Jan 16 16:57 CST
332.11MMarket Cap5.74P/E (TTM)

5205 SENDAI

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-60.67%131.82M
-77.70%57.15M
-60.44%27.04M
153.25%278.64M
-401.76%-381.18M
12,422.98%335.19M
914.26%256.29M
281.76%68.34M
10.75%110.03M
162.39%126.32M
Net profit before non-cash adjustment
420.78%46.26M
264.11%17.49M
56.74%11.71M
84.08%27.35M
-83.22%6.2M
132.27%8.88M
87.11%4.8M
157.78%7.47M
104.05%14.86M
121.51%36.92M
Total adjustment of non-cash items
152.97%33.88M
-13.37%31.41M
-52.38%27.94M
-23.94%125.83M
-75.68%17.51M
-65.87%13.39M
5.31%36.26M
196.33%58.67M
-47.40%165.45M
-55.84%71.98M
-Depreciation and amortization
13.47%15.79M
12.92%15.33M
6.11%14.79M
0.54%60.3M
3.49%18.88M
1.67%13.91M
-5.27%13.57M
1.57%13.93M
-3.37%59.98M
2.73%18.25M
-Reversal of impairment losses recognized in profit and loss
-100.62%-55K
-101.23%-24K
-20.87%3.33M
205.57%21.7M
135.45%6.7M
123.38%8.85M
-67.83%1.94M
136.10%4.21M
-112.63%-20.55M
-112.64%-18.9M
-Disposal profit
97.36%-70K
-90.48%-280K
-17.07%-144K
-246.67%-3.28M
-2,362.50%-362K
-653.13%-2.65M
-1,570.00%-147K
80.19%-123K
-59.16%-947K
102.69%16K
-Net exchange gains and losses
109.35%4.24M
957.42%3.85M
-148.02%-4.87M
-196.56%-23.11M
-64.31%11.67M
-4,870.58%-45.28M
104.15%364K
1,001.30%10.14M
17.16%23.93M
199.20%32.68M
-Pension and employee benefit expenses
132.55%4.07M
-5.64%3.08M
-63.75%2.84M
120.97%28.11M
247.50%15.26M
-40.18%1.75M
5.30%3.26M
239.31%7.84M
28.27%12.72M
99.36%4.39M
-Other non-cash items
-73.06%9.92M
-45.19%9.46M
-47.07%12M
-53.37%42.11M
-197.48%-34.65M
84.72%36.82M
-12.44%17.26M
49.92%22.67M
50.54%90.32M
31.67%35.54M
Changes in working capital
-83.48%51.68M
-96.17%8.25M
-673.98%-12.62M
278.51%125.46M
-2,424.61%-404.88M
2,268.93%312.91M
414.31%215.23M
145.83%2.2M
-146.35%-70.28M
-69.34%17.42M
-Change in receivables
----
----
----
177.09%166.5M
----
----
----
----
-556.06%-215.98M
----
-Change in inventory
----
----
----
-286.11%-108.45M
----
----
----
----
230.87%58.28M
----
-Change in payables
----
----
----
-22.89%67.41M
----
----
----
----
-41.25%87.42M
----
-Changes in other current assets
-113.29%-41.36M
-203.07%-223.55M
-3,212.59%-330.63M
169.59%285.38M
---232.85M
516.02%311.32M
227.04%216.9M
93.93%-9.98M
---410.08M
--0
-Changes in other current liabilities
5,729.64%93.04M
13,947.01%231.8M
2,511.17%318.01M
-53.48%149.97M
--137.87M
-97.36%1.6M
-101.64%-1.67M
-92.37%12.18M
--322.38M
--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
0
26.95%-18.08M
26.95%-18.08M
0
0
0
-223.45%-24.75M
-24.75M
Other operating cash inflow (outflow)
-590.00%-3.52M
-20.15%-1.63M
79.34%-1.64M
-130.16%-12.14M
-397.46%-2.35M
74.24%-510K
-15.03%-1.36M
-381.95%-7.93M
49.17%-5.28M
73.97%-472K
Operating cash flow
-61.66%128.3M
-78.22%55.52M
-57.96%25.4M
210.54%248.42M
-497.27%-401.61M
7,220.74%334.68M
880.74%254.93M
271.62%60.41M
-1.62%80M
161.38%101.09M
Investing cash flow
Net PPE purchase and sale
-109.05%-5.03M
292.08%10.69M
21.78%-13.96M
-581.94%-38.03M
-329.97%-70.21M
2,175.10%55.59M
83.04%-5.57M
-2,884.95%-17.85M
12.09%-5.58M
-45.54%30.53M
Net business purchase and sale
----
----
----
--0
----
----
----
----
--0
----
Net investment product transactions
164.35%26.05M
-74.05%13.05M
-38.13%3.83M
-180.07%-10.98M
-322.14%-26.95M
-2,166.67%-40.49M
910.25%50.27M
215.51%6.18M
176.60%13.71M
181.32%12.13M
Advance cash and loans provided to other parties
----
----
----
----
----
----
----
----
---7.09M
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
--2.38M
----
----
----
----
----
----
Interest received (cash flow from investment activities)
34.44%121K
-354.78%-693K
266.04%1.76M
70.67%2.56M
211.23%1.72M
-84.10%90K
183.33%272K
67.83%480K
148.76%1.5M
538.10%552K
Net changes in other investments
----
----
----
--61.11M
----
----
----
----
----
----
Investing cash flow
39.12%21.14M
-48.76%23.05M
25.09%-8.38M
569.43%17.04M
-188.44%-31.95M
9,967.53%15.2M
262.03%44.98M
-97.53%-11.19M
110.76%2.55M
-11.90%36.12M
Financing cash flow
Net issuance payments of debt
74.04%-45.82M
83.92%-41.96M
72.36%-3.69M
-201.76%-192.91M
263.96%257.85M
-701.41%-176.5M
-503.79%-260.91M
-2,036.80%-13.36M
-96.92%-63.93M
-102.38%-157.27M
Net common stock issuance
----
----
----
--2K
----
----
----
----
--0
----
Increase or decrease of lease financing
96.16%-829K
-54.86%-10.26M
-707.67%-13.72M
-125.91%-15.15M
150.24%10.8M
-1,170.83%-21.59M
-296.65%-6.62M
119.85%2.26M
21.21%-6.71M
124.08%4.32M
Cash dividends for minorities
----
----
----
---2.96M
----
----
----
----
--0
----
Interest paid (cash flow from financing activities)
72.80%-10.04M
49.99%-8.77M
40.58%-13.76M
-9.65%-27.04M
62.77%50.56M
-80.06%-36.91M
11.49%-17.54M
-50.25%-23.15M
47.29%-24.66M
338.08%31.07M
Net other fund-raising expenses
-223.93%-8M
-141.19%-5.07M
91.89%-770K
984.73%32.03M
1,738.05%22.76M
4,382.64%6.46M
704.05%12.32M
-24,448.72%-9.5M
-45.99%2.95M
202.40%1.24M
Financing cash flow
71.70%-64.69M
75.78%-66.06M
27.00%-31.93M
-123.11%-206.02M
382.51%339.02M
-2,305.38%-228.54M
-710.65%-272.75M
-59.86%-43.75M
-12.22%-92.34M
-9.20%-120M
Net cash flow
Beginning cash position
-59.05%33.04M
-16.21%46.32M
89.03%65.01M
67.88%34.45M
409.57%124.15M
343.54%80.69M
1,041.64%55.28M
67.61%34.39M
67.71%20.52M
-70.62%24.36M
Current changes in cash
-30.14%84.75M
-53.96%12.51M
-372.29%-14.92M
706.57%59.43M
-649.27%-94.53M
2,102.34%121.33M
272.51%27.16M
132.66%5.48M
60.22%-9.8M
156.95%17.21M
Effect of exchange rate changes
94.00%-4.67M
-1,372.13%-25.78M
-124.51%-3.78M
-221.69%-28.87M
595.72%35.34M
-11,844.19%-77.86M
-106.02%-1.75M
1,305.93%15.41M
-27.92%23.73M
77.86%-7.13M
End cash Position
-8.88%113.13M
-59.05%33.04M
-16.21%46.32M
88.72%65.01M
88.72%65.01M
409.57%124.15M
343.54%80.69M
1,041.64%55.28M
67.88%34.45M
67.88%34.45M
Free cash flow
-65.62%123.2M
-73.54%65.94M
-73.39%11.29M
189.40%206.9M
-441.75%-443.12M
4,735.39%358.36M
480.65%249.22M
182.23%42.44M
-3.78%71.5M
37.84%129.66M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -60.67%131.82M-77.70%57.15M-60.44%27.04M153.25%278.64M-401.76%-381.18M12,422.98%335.19M914.26%256.29M281.76%68.34M10.75%110.03M162.39%126.32M
Net profit before non-cash adjustment 420.78%46.26M264.11%17.49M56.74%11.71M84.08%27.35M-83.22%6.2M132.27%8.88M87.11%4.8M157.78%7.47M104.05%14.86M121.51%36.92M
Total adjustment of non-cash items 152.97%33.88M-13.37%31.41M-52.38%27.94M-23.94%125.83M-75.68%17.51M-65.87%13.39M5.31%36.26M196.33%58.67M-47.40%165.45M-55.84%71.98M
-Depreciation and amortization 13.47%15.79M12.92%15.33M6.11%14.79M0.54%60.3M3.49%18.88M1.67%13.91M-5.27%13.57M1.57%13.93M-3.37%59.98M2.73%18.25M
-Reversal of impairment losses recognized in profit and loss -100.62%-55K-101.23%-24K-20.87%3.33M205.57%21.7M135.45%6.7M123.38%8.85M-67.83%1.94M136.10%4.21M-112.63%-20.55M-112.64%-18.9M
-Disposal profit 97.36%-70K-90.48%-280K-17.07%-144K-246.67%-3.28M-2,362.50%-362K-653.13%-2.65M-1,570.00%-147K80.19%-123K-59.16%-947K102.69%16K
-Net exchange gains and losses 109.35%4.24M957.42%3.85M-148.02%-4.87M-196.56%-23.11M-64.31%11.67M-4,870.58%-45.28M104.15%364K1,001.30%10.14M17.16%23.93M199.20%32.68M
-Pension and employee benefit expenses 132.55%4.07M-5.64%3.08M-63.75%2.84M120.97%28.11M247.50%15.26M-40.18%1.75M5.30%3.26M239.31%7.84M28.27%12.72M99.36%4.39M
-Other non-cash items -73.06%9.92M-45.19%9.46M-47.07%12M-53.37%42.11M-197.48%-34.65M84.72%36.82M-12.44%17.26M49.92%22.67M50.54%90.32M31.67%35.54M
Changes in working capital -83.48%51.68M-96.17%8.25M-673.98%-12.62M278.51%125.46M-2,424.61%-404.88M2,268.93%312.91M414.31%215.23M145.83%2.2M-146.35%-70.28M-69.34%17.42M
-Change in receivables ------------177.09%166.5M-----------------556.06%-215.98M----
-Change in inventory -------------286.11%-108.45M----------------230.87%58.28M----
-Change in payables -------------22.89%67.41M-----------------41.25%87.42M----
-Changes in other current assets -113.29%-41.36M-203.07%-223.55M-3,212.59%-330.63M169.59%285.38M---232.85M516.02%311.32M227.04%216.9M93.93%-9.98M---410.08M--0
-Changes in other current liabilities 5,729.64%93.04M13,947.01%231.8M2,511.17%318.01M-53.48%149.97M--137.87M-97.36%1.6M-101.64%-1.67M-92.37%12.18M--322.38M--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 026.95%-18.08M26.95%-18.08M000-223.45%-24.75M-24.75M
Other operating cash inflow (outflow) -590.00%-3.52M-20.15%-1.63M79.34%-1.64M-130.16%-12.14M-397.46%-2.35M74.24%-510K-15.03%-1.36M-381.95%-7.93M49.17%-5.28M73.97%-472K
Operating cash flow -61.66%128.3M-78.22%55.52M-57.96%25.4M210.54%248.42M-497.27%-401.61M7,220.74%334.68M880.74%254.93M271.62%60.41M-1.62%80M161.38%101.09M
Investing cash flow
Net PPE purchase and sale -109.05%-5.03M292.08%10.69M21.78%-13.96M-581.94%-38.03M-329.97%-70.21M2,175.10%55.59M83.04%-5.57M-2,884.95%-17.85M12.09%-5.58M-45.54%30.53M
Net business purchase and sale --------------0------------------0----
Net investment product transactions 164.35%26.05M-74.05%13.05M-38.13%3.83M-180.07%-10.98M-322.14%-26.95M-2,166.67%-40.49M910.25%50.27M215.51%6.18M176.60%13.71M181.32%12.13M
Advance cash and loans provided to other parties -----------------------------------7.09M----
Repayment of advance payments to other parties and cash income from loans --------------2.38M------------------------
Interest received (cash flow from investment activities) 34.44%121K-354.78%-693K266.04%1.76M70.67%2.56M211.23%1.72M-84.10%90K183.33%272K67.83%480K148.76%1.5M538.10%552K
Net changes in other investments --------------61.11M------------------------
Investing cash flow 39.12%21.14M-48.76%23.05M25.09%-8.38M569.43%17.04M-188.44%-31.95M9,967.53%15.2M262.03%44.98M-97.53%-11.19M110.76%2.55M-11.90%36.12M
Financing cash flow
Net issuance payments of debt 74.04%-45.82M83.92%-41.96M72.36%-3.69M-201.76%-192.91M263.96%257.85M-701.41%-176.5M-503.79%-260.91M-2,036.80%-13.36M-96.92%-63.93M-102.38%-157.27M
Net common stock issuance --------------2K------------------0----
Increase or decrease of lease financing 96.16%-829K-54.86%-10.26M-707.67%-13.72M-125.91%-15.15M150.24%10.8M-1,170.83%-21.59M-296.65%-6.62M119.85%2.26M21.21%-6.71M124.08%4.32M
Cash dividends for minorities ---------------2.96M------------------0----
Interest paid (cash flow from financing activities) 72.80%-10.04M49.99%-8.77M40.58%-13.76M-9.65%-27.04M62.77%50.56M-80.06%-36.91M11.49%-17.54M-50.25%-23.15M47.29%-24.66M338.08%31.07M
Net other fund-raising expenses -223.93%-8M-141.19%-5.07M91.89%-770K984.73%32.03M1,738.05%22.76M4,382.64%6.46M704.05%12.32M-24,448.72%-9.5M-45.99%2.95M202.40%1.24M
Financing cash flow 71.70%-64.69M75.78%-66.06M27.00%-31.93M-123.11%-206.02M382.51%339.02M-2,305.38%-228.54M-710.65%-272.75M-59.86%-43.75M-12.22%-92.34M-9.20%-120M
Net cash flow
Beginning cash position -59.05%33.04M-16.21%46.32M89.03%65.01M67.88%34.45M409.57%124.15M343.54%80.69M1,041.64%55.28M67.61%34.39M67.71%20.52M-70.62%24.36M
Current changes in cash -30.14%84.75M-53.96%12.51M-372.29%-14.92M706.57%59.43M-649.27%-94.53M2,102.34%121.33M272.51%27.16M132.66%5.48M60.22%-9.8M156.95%17.21M
Effect of exchange rate changes 94.00%-4.67M-1,372.13%-25.78M-124.51%-3.78M-221.69%-28.87M595.72%35.34M-11,844.19%-77.86M-106.02%-1.75M1,305.93%15.41M-27.92%23.73M77.86%-7.13M
End cash Position -8.88%113.13M-59.05%33.04M-16.21%46.32M88.72%65.01M88.72%65.01M409.57%124.15M343.54%80.69M1,041.64%55.28M67.88%34.45M67.88%34.45M
Free cash flow -65.62%123.2M-73.54%65.94M-73.39%11.29M189.40%206.9M-441.75%-443.12M4,735.39%358.36M480.65%249.22M182.23%42.44M-3.78%71.5M37.84%129.66M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More