Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -84.82%97.12M | --97.12M | 989.00%224.81M | -47.16%82.38M | 1,139.38%639.93M | -83.43%20.64M | 131.36%155.9M | -45.21%51.63M | -45.21%51.63M | -89.43%27.29M |
| -Cash and cash equivalents | -84.82%97.12M | --97.12M | 989.00%224.81M | -47.16%82.38M | 1,139.38%639.93M | -83.43%20.64M | 131.36%155.9M | -45.21%51.63M | -45.21%51.63M | -89.43%27.29M |
| Receivables | -61.03%181.78M | --181.78M | -8.19%137.4M | 751.45%864.26M | 366.87%466.48M | 265.96%149.66M | 2.90%101.5M | -46.24%99.92M | -46.24%99.92M | -22.97%73.7M |
| -Accounts receivable | -67.46%151.78M | --151.78M | -8.19%137.4M | 751.45%864.26M | 401.61%466.48M | 265.96%149.66M | 2.90%101.5M | -9.54%93M | -9.54%93M | -22.97%73.7M |
| -Gross accounts receivable | -67.46%151.78M | --151.78M | -8.19%137.4M | 751.45%864.26M | 401.61%466.48M | 265.96%149.66M | 2.90%101.5M | -9.54%93M | -9.54%93M | -22.97%73.7M |
| -Other receivables | --30M | --30M | ---- | ---- | ---- | ---- | ---- | -91.67%6.92M | -91.67%6.92M | ---- |
| Inventory | 26.89%201.72M | --201.72M | 246.78%357.18M | 168.50%165.38M | 93.27%158.98M | 60.68%103M | -2.19%61.59M | 52.90%82.25M | 52.90%82.25M | -9.68%81.93M |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | 10.00%8.26M | 16.17%4.17M | 26.15%4.48M | 26.15%4.48M | 54.62%6.36M |
| Other current assets | -30.81%64.14M | --64.14M | 157.35%114.09M | 500.71%181.03M | 253.66%92.7M | -49.74%44.33M | -73.89%30.14M | -80.06%26.21M | -80.06%26.21M | -88.96%38.89M |
| Total current assets | -59.89%544.76M | --544.76M | 155.75%833.48M | 265.99%1.29B | 413.46%1.36B | 0.19%325.9M | 1.52%353.3M | -43.59%264.5M | -43.59%264.5M | -71.52%228.16M |
| Non current assets | ||||||||||
| Net PPE | -13.26%1.17B | --1.17B | 107.10%1.72B | 105.59%1.72B | 57.87%1.34B | -27.52%829.09M | -24.78%838.01M | -19.83%850.78M | -19.83%850.78M | 23.08%1.03B |
| -Gross PP&E | -0.78%16.6B | --16.6B | 107.10%1.72B | 105.59%1.72B | -4.67%16.73B | -27.52%829.09M | -24.78%838.01M | -0.78%17.55B | -0.78%17.55B | 23.08%1.03B |
| -Accumulated depreciation | -0.30%-15.44B | ---15.44B | ---- | ---- | 7.86%-15.39B | ---- | ---- | -0.43%-16.7B | -0.43%-16.7B | ---- |
| Total investment | 65.94%2.28M | --2.28M | 847.29%19.55M | 909.47%19.83M | 30.70%1.37M | 17.54%2.06M | 48.11%1.96M | 57.51%1.05M | 57.51%1.05M | 47.22%1.64M |
| -Financial asset investment | 65.94%2.28M | --2.28M | ---- | ---- | 30.70%1.37M | ---- | ---- | 57.51%1.05M | 57.51%1.05M | ---- |
| -Including:Available-for-sale securities | 65.94%2.28M | --2.28M | ---- | ---- | 30.70%1.37M | ---- | ---- | 57.51%1.05M | 57.51%1.05M | ---- |
| Goodwill and other intangible assets | -95.43%88.73M | --88.73M | --1.79B | --1.84B | --1.94B | ---- | ---- | ---- | ---- | ---- |
| -Goodwill | ---- | ---- | --1.72B | --1.82B | --1.92B | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | 370.94%88.73M | --88.73M | --70.66M | --18.59M | --18.84M | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | 346.60%5.85M | --5.85M | ---- | ---- | --1.31M | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | 16.65%13.55M | --13.55M | ---- | ---- | 1,526.33%11.61M | ---- | ---- | 23.74%714K | 23.74%714K | ---- |
| Total non current assets | -61.32%1.28B | --1.28B | 324.63%3.53B | 326.53%3.58B | 286.74%3.3B | -27.45%831.16M | -24.70%839.97M | -19.76%852.54M | -19.76%852.54M | 23.11%1.03B |
| Total assets | -60.90%1.82B | --1.82B | 277.06%4.36B | 308.61%4.88B | 316.74%4.66B | -21.34%1.16B | -18.46%1.19B | -27.05%1.12B | -27.05%1.12B | -23.13%1.26B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 18.86%426.55M | --426.55M | 25.18%205.5M | 15.47%354.74M | 16.70%358.85M | -39.34%164.16M | 78.05%307.21M | 77.54%307.51M | 77.54%307.51M | 3.93%169.67M |
| -Current debt and capital lease obligation | 18.86%426.55M | --426.55M | 25.18%205.5M | 15.47%354.74M | 16.70%358.85M | -39.34%164.16M | 78.05%307.21M | 77.54%307.51M | 77.54%307.51M | 3.93%169.67M |
| -Including:Current debt | 18.86%426.55M | --426.55M | 36.90%205.5M | 20.94%354.74M | 22.15%358.85M | -41.63%150.11M | 84.16%293.32M | 83.51%293.79M | 83.51%293.79M | 3.86%156.1M |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | ---- | 4.41%14.05M | 4.71%13.89M | 4.70%13.73M | 4.70%13.73M | 4.69%13.57M |
| Payables | -9.43%166.76M | --166.76M | 162.47%333.67M | 28.88%176.12M | 7.96%184.13M | 39.30%127.13M | 82.05%136.66M | 77.05%170.56M | 77.05%170.56M | -9.96%79.41M |
| -accounts payable | -28.19%52.73M | --52.73M | 1,035.47%273.65M | 173.35%48.35M | 244.05%73.43M | 66.31%24.1M | 76.84%17.69M | -16.12%21.34M | -16.12%21.34M | -57.70%11.57M |
| -Total tax payable | 142.94%38.22M | --38.22M | 1,788.78%5.72M | 45,915.23%69.48M | 1,380.06%15.73M | -46.65%303K | -46.83%151K | -6.43%1.06M | -6.43%1.06M | 0.00%852K |
| -Other payable | -20.18%75.81M | --75.81M | -47.14%54.3M | -50.94%58.29M | -35.90%94.97M | 34.80%102.72M | 83.42%118.82M | 112.40%148.15M | 112.40%148.15M | 11.68%66.99M |
| Current provisions | 0.00%710K | --710K | 0.00%710K | 0.00%710K | -89.01%710K | -89.01%710K | -89.01%710K | 0.00%6.46M | 0.00%6.46M | -79.07%6.46M |
| Accrued and deferred income | ---- | ---- | 235.45%29.65M | 3,173.98%297.44M | ---- | -10.75%8.84M | -8.85%9.09M | 235.94%57.12M | 235.94%57.12M | -0.72%10.76M |
| Other current liabilities | -3.09%134.84M | --134.84M | -13.95%37.07M | 157.90%100.79M | 2,009.49%139.14M | 169.75%43.08M | 157.16%39.08M | 9.68%6.6M | 9.68%6.6M | -6.71%26.4M |
| Current liabilities | 6.74%728.86M | --728.86M | 76.38%606.6M | 88.70%929.8M | 24.55%682.84M | -12.76%343.92M | 76.46%492.74M | 83.35%548.25M | 83.35%548.25M | -8.95%292.69M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 41.50%233.3M | --233.3M | -49.99%158.9M | -50.26%162.91M | -50.12%164.87M | -34.17%317.75M | -33.05%327.5M | -33.58%330.57M | -33.58%330.57M | -21.19%476M |
| -Long term debt and capital lease obligation | 41.50%233.3M | --233.3M | -49.99%158.9M | -50.26%162.91M | -50.12%164.87M | -34.17%317.75M | -33.05%327.5M | -33.58%330.57M | -33.58%330.57M | -21.19%476M |
| -Including:Long term debt | 41.50%233.3M | --233.3M | -42.08%158.9M | -41.93%162.91M | -41.13%164.87M | -35.49%274.35M | -34.50%280.53M | -35.39%280.07M | -35.39%280.07M | -21.33%422.01M |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | -24.40%43.4M | -22.82%46.97M | -21.37%50.5M | -21.37%50.5M | -20.08%53.99M |
| Long term pension and other post-retirement benefit plans | -4.82%2.47M | --2.47M | -12.83%2.44M | -13.71%2.5M | -3.75%2.59M | -14.72%2.8M | -16.68%2.9M | -14.91%2.69M | -14.91%2.69M | -55.39%2.66M |
| Non current deferred liabilities | 98.39%617K | --617K | ---- | ---- | 53.96%311K | ---- | ---- | 180.56%202K | 180.56%202K | ---- |
| Non current accrued and deferred income | --71.01M | --71.01M | ---- | ---- | --0 | ---- | ---- | -11.11%26.4M | -11.11%26.4M | ---- |
| Other non current liabilities | -23.72%47.19M | --47.19M | 50.87%54.17M | 56.93%58.05M | 440.46%61.87M | -10.70%35.9M | -10.41%36.99M | -9.50%11.45M | -9.50%11.45M | 201.61%39.14M |
| Total non current liabilities | 54.40%354.59M | --354.59M | -39.54%215.51M | -39.18%223.46M | -38.15%229.65M | -32.26%356.45M | -31.19%367.4M | -31.65%371.31M | -31.65%371.31M | -16.88%517.81M |
| Total liabilities | 18.74%1.08B | --1.08B | 17.38%822.11M | 34.08%1.15B | -0.77%912.49M | -23.91%700.36M | 5.78%860.14M | 9.17%919.56M | 9.17%919.56M | -14.18%810.5M |
| Shareholders'equity | ||||||||||
| Share capital | 43.76%134.65M | --134.65M | 68.32%134.65M | 68.32%134.65M | 17.08%93.66M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M |
| -common stock | 43.76%134.65M | --134.65M | 68.32%134.65M | 68.32%134.65M | 17.08%93.66M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M |
| Additional paid-in capital | 1.14%3.63B | --3.63B | 309.85%3.63B | 445.90%3.63B | 442.13%3.59B | 33.78%885.57M | 1.16%664.87M | 10.76%661.94M | 10.76%661.94M | 10.76%661.94M |
| Retained earnings | -9,897.57%-3.05B | ---3.05B | 52.53%-245.07M | 90.78%-49.13M | 105.71%31.13M | -168.53%-516.26M | -507.23%-532.86M | -5,683.30%-545.49M | -5,683.30%-545.49M | -1,976.15%-293.3M |
| Less: Treasury stock | --4K | --4K | --0 | --0 | --0 | -73.08%28K | -14.78%98K | -58.57%104K | -58.57%104K | -58.57%104K |
| Other reserves | 98.19%1.21M | --1.21M | 15.18%683K | 23.15%649K | 53.92%608K | 181.04%593K | 299.24%527K | 180.14%395K | 180.14%395K | 494.64%333K |
| Other equity interest | -27.25%20.95M | --20.95M | 207.08%20.95M | -94.35%6.82M | 3,775.24%28.79M | 818.03%6.82M | 14,637.00%120.7M | -58.33%743K | -58.33%743K | -58.33%743K |
| Total stockholders'equity | -80.32%736.73M | --736.73M | 675.29%3.54B | 1,017.41%3.72B | 1,795.23%3.74B | -17.04%456.7M | -48.77%333.14M | -71.34%197.48M | -71.34%197.48M | -35.29%449.61M |
| Total equity | -80.32%736.73M | --736.73M | 675.29%3.54B | 1,017.41%3.72B | 1,795.23%3.74B | -17.04%456.7M | -48.77%333.14M | -71.34%197.48M | -71.34%197.48M | -35.29%449.61M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |