Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 155.55%7.86M | 113.40%4.31M | 15.90%2.07M | 10.77%998K | 129.21%477K | -62.74%3.07M | -36.05%2.02M | 288.20%1.79M | 218.71%901K | -124.01%-1.63M |
| Net profit before non-cash adjustment | 140.85%2.22M | 1,066.44%3.04M | 328.02%4M | 0.53%-2.08M | 39.52%-2.75M | 60.05%-5.44M | 102.90%260.88K | 121.10%935K | -169.91%-2.09M | -42.97%-4.54M |
| Total adjustment of non-cash items | 1.85%10.37M | 16.06%2.99M | -17.19%1.87M | -28.55%1.65M | 27.03%3.86M | -29.53%10.18M | -71.96%2.58M | 11.13%2.26M | 49.48%2.31M | 81.21%3.04M |
| -Depreciation and amortization | -0.06%8.93M | -1.03%2.22M | 2.00%2.3M | -9.28%2.02M | 8.14%2.39M | 34.32%8.93M | 21.78%2.24M | 39.39%2.25M | 35.29%2.23M | 42.86%2.21M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | -238.87%-200K | ---- | ---- | ---- | ---- | -48.90%144.02K | ---- | ---- | ---- | ---- |
| -Share of associates | 10.41%1.81K | ---- | ---- | ---- | ---- | -14.78%1.64K | ---- | ---- | ---- | ---- |
| -Disposal profit | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | 48.74%1.64M | 400.79%975.85K | -14,433.33%-430K | -587.01%-375K | 77.51%1.47M | -79.68%1.1M | -96.09%194.86K | -99.28%3K | 173.33%77K | 541.09%827K |
| Changes in working capital | -183.14%-4.73M | -110.50%-1.73M | -170.27%-3.8M | 109.09%1.43M | -395.31%-634K | -122.57%-1.67M | -127.83%-819.9K | -196.90%-1.41M | 112.89%682K | -101.54%-128K |
| -Change in receivables | -1,994.02%-476.75K | -46.76%1.02M | -37.97%-1.07M | 93.77%-18K | 53.36%-409K | 98.16%-22.77K | 1,062.49%1.92M | -58.90%-777K | -4,228.57%-289K | -58.02%-877K |
| -Change in inventory | 512.07%1.14M | 396.73%1.41M | -12.32%-912K | 128.31%1.12M | -312.50%-476K | 136.74%186.25K | 201.06%283.25K | -479.44%-812K | 182.38%491K | 202.28%224K |
| -Change in payables | -194.06%-5.4M | -37.43%-4.16M | -1,092.35%-1.82M | -32.71%323K | -52.19%251K | -120.06%-1.84M | -199.07%-3.02M | -89.40%183K | 110.21%480K | -94.21%525K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 2.09%-1.84M | 8.86%-280.9K | -8.05%-483K | -31.58%-525K | 24.07%-549K | 1.86%-1.88M | 17.53%-308.2K | 5.50%-447K | 18.57%-399K | -25.52%-723K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 138.87%163.43K | 214.16%306.43K | 140.38%21K | -42.31%-74K | -87.50%-90K | -21.66%-420.41K | -12.99%-268.41K | -26.83%-52K | -30.00%-52K | -77.78%-48K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 696.30%6.18M | 200.43%4.34M | 24.94%1.61M | -11.33%399K | 93.26%-162K | -87.05%776.17K | -43.34%1.44M | 187.97%1.29M | 134.91%450K | -138.79%-2.4M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 87.03%-481K | 92.38%-168K | --0 | 95.19%-14K | 62.20%-299K | -51.61%-3.71M | -19.98%-2.21M | -740.00%-420K | -266.29%-291K | -8.06%-791K |
| Net intangibles purchase and sale | ---68.15K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Investing cash flow | 85.19%-549.15K | 89.30%-236.15K | --0 | 95.19%-14K | 62.20%-299K | -51.61%-3.71M | -19.98%-2.21M | -740.00%-420K | -266.29%-291K | -8.06%-791K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -142.74%-2.36M | -108.11%-143.95K | -6,950.00%-548K | -937.84%-1.15M | -113.40%-516K | 293.64%5.52M | 103.26%1.78M | -98.92%8K | 64.08%-111K | 192.68%3.85M |
| Increase or decrease of lease financing | -8.82%-446.8K | -403.54%-828.8K | 203.05%169K | 309.76%336K | 25.00%-123K | 38.40%-410.59K | 90.66%-164.59K | -129.87%-164K | -86.49%82K | -173.33%-164K |
| Net other fund-raising expenses | --1K | ---- | ---- | --3K | -200.00%-1K | ---- | ---- | ---- | --0 | --1K |
| Financing cash flow | -154.91%-2.81M | -160.40%-972.75K | -144.23%-381K | -2,610.00%-813K | -117.36%-640K | 245.28%5.11M | 281.09%1.61M | -112.11%-156K | -110.10%-30K | 187.49%3.69M |
| Net cash flow | ||||||||||
| Beginning cash position | 563.98%2.57M | 31.78%2.26M | 2.98%1.04M | 66.86%1.47M | 564.77%2.57M | 7.86%386.45K | 203.00%1.72M | 26.99%1.01M | -45.43%878K | 7.82%386K |
| Current changes in cash | 29.60%2.82M | 268.92%3.13M | 72.57%1.23M | -431.78%-428K | -323.78%-1.1M | 7,636.51%2.18M | 568.69%847.53K | 416.00%711K | 115.79%129K | -60.67%492K |
| End cash Position | 110.08%5.39M | 110.08%5.39M | 31.78%2.26M | 2.98%1.04M | 66.86%1.47M | 563.98%2.57M | 563.98%2.57M | 203.00%1.72M | 26.99%1.01M | -45.43%878K |
| Free cash flow | 292.08%5.63M | 637.34%4.1M | 85.47%1.61M | 142.14%385K | 85.57%-461K | -182.67%-2.93M | -207.69%-762.92K | 157.30%867K | 114.27%159K | -158.46%-3.2M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.