Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -33.61%455.5M | -26.93%203.9M | -77.39%46.85M | 0.25%112.81M | 5.30%91.94M | 76.70%686.06M | 166.57%279.03M | 39.38%207.18M | 11.26%112.53M | 158.34%87.32M |
| Net profit before non-cash adjustment | -11.73%235.71M | -40.68%42.64M | 36.14%66.4M | -28.82%61.35M | 8.53%65.33M | 120.27%267.03M | -10.00%71.88M | 1,450.72%48.77M | 279.24%86.19M | 288.55%60.19M |
| Total adjustment of non-cash items | -38.15%181.31M | -34.50%49.97M | -35.12%48.21M | -52.78%32.5M | -31.34%50.63M | 9.17%293.15M | -12.08%76.28M | 6.07%74.31M | 23.11%68.82M | 32.17%73.74M |
| -Depreciation and amortization | -15.58%207.38M | -8.28%52.59M | -23.85%48.38M | -3.11%57.31M | -25.21%49.1M | 21.65%245.67M | 5.66%57.34M | 16.89%63.54M | 28.93%59.15M | 38.38%65.65M |
| -Reversal of impairment losses recognized in profit and loss | -78.13%551K | 137.78%320K | -96.27%125K | ---- | ---- | 1,050.68%2.52M | -20.14%-847K | 1,467.76%3.36M | 300.00%12K | --0 |
| -Assets reserve and write-off | -268.81%-29.78M | -109.01%-1.59M | --0 | ---- | ---- | -33.54%17.64M | --17.64M | --0 | ---- | ---- |
| -Share of associates | -2.36%-217K | -12.73%-62K | -87.50%-105K | 14.58%-41K | 83.02%-9K | -127.96%-212K | -12.24%-55K | -343.48%-56K | -11.63%-48K | -120.83%-53K |
| -Disposal profit | 35.59%-5.38M | 57.23%-1.04M | 12.76%-1.18M | 20.30%-1.5M | 38.34%-1.66M | -103.43%-8.36M | -87.17%-2.42M | -50.17%-1.36M | -71.23%-1.89M | -232.76%-2.69M |
| -Net exchange gains and losses | -71.31%-5.14M | -250.98%-4.48M | 35.30%-1.98M | 73.62%1.73M | -222.85%-414K | -29.50%-3M | 67.32%-1.28M | -154.85%-3.06M | 458.63%997K | 109.09%337K |
| -Remuneration paid in stock | -11.90%4.09M | -20.40%866K | -8.78%1.07M | -11.90%1.04M | -7.20%1.11M | 485.86%4.64M | 37.37%1.09M | --1.17M | --1.19M | --1.19M |
| -Pension and employee benefit expenses | 39.38%315K | ---- | ---- | ---- | ---- | 145.38%226K | 142.48%226K | --0 | --0 | --0 |
| -Other non-cash items | -72.11%9.49M | -33.73%3.04M | -82.30%1.9M | -78.30%2.04M | -73.04%2.51M | -26.10%34.03M | -60.60%4.59M | -0.76%10.71M | -17.55%9.41M | -23.57%9.31M |
| Changes in working capital | -69.43%38.48M | -14.96%111.29M | -180.56%-67.76M | 144.64%18.96M | 48.48%-24.02M | 8,508.68%125.88M | 311.19%130.86M | 11.49%84.11M | -288.73%-42.48M | -24.36%-46.61M |
| -Change in receivables | -37.62%22.11M | -44.97%39.35M | -164.50%-70.63M | 142.63%36.76M | 128.02%16.63M | 262.29%35.44M | 789.98%71.5M | 237.29%109.51M | -567.16%-86.24M | -20.65%-59.33M |
| -Change in inventory | -27.54%22.31M | 146.85%8.34M | 67.02%5.54M | -75.95%5.33M | -86.59%3.1M | 337.86%30.79M | -217.87%-17.8M | 209.65%3.32M | 305.20%22.14M | 336.45%23.13M |
| -Change in payables | -109.95%-5.94M | -17.59%63.6M | 90.72%-2.67M | -207.01%-23.13M | -320.08%-43.74M | 3,478.34%59.65M | 219.83%77.17M | -162.43%-28.72M | 1,626.27%21.61M | -148.48%-10.41M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -19.88%-60.5M | -18.49%-26.42M | 66.36%-5.57M | -128.95%-20.15M | -196.39%-8.37M | -318.24%-50.47M | -152.57%-22.3M | -214.34%-16.55M | -362.22%-8.8M | -112.26%-2.82M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -37.85%394.99M | -30.87%177.47M | -78.35%41.28M | -10.67%92.66M | -1.09%83.58M | 68.96%635.59M | 167.86%256.73M | 32.96%190.64M | -0.73%103.73M | 160.23%84.5M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 33.41%-176.42M | 66.16%-35.98M | 52.15%-49.01M | -123.18%-53.07M | -18.34%-38.37M | -147.60%-264.95M | -473.59%-106.32M | -71.92%-102.43M | -25.22%-23.78M | -227.40%-32.42M |
| Net investment product transactions | 309.65%27.2M | --27.2M | --0 | --0 | --0 | 200.00%6.64M | --0 | --0 | 158.99%6.7M | 92.39%-61K |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -25.57%5.38M | -52.18%1.23M | -40.76%1.23M | 5.25%1.38M | 21.50%1.54M | 80.17%7.23M | 81.24%2.57M | 215.13%2.08M | 16.70%1.31M | 56.37%1.27M |
| Net changes in other investments | ---7.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 42.71%-143.84M | 92.72%-7.55M | 52.39%-47.77M | -227.89%-51.68M | -17.98%-36.83M | -129.50%-251.07M | -4,782.35%-103.75M | -47.23%-100.35M | 46.06%-15.76M | -215.46%-31.22M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 66.02%-57.71M | --0 | --0 | ---21.99M | -85.85%-35.72M | 24.75%-169.86M | 12.95%-64.74M | -10.46%-85.9M | --0 | -531.81%-19.22M |
| Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --9K | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 5.11%-4.83M | 30.35%-2.12M | ---912K | 150.33%526K | -131.80%-2.33M | -18.57%-5.09M | -20.01%-3.04M | --0 | -45.14%-1.05M | 3.37%-1M |
| Cash dividends paid | -250.00%-143.77M | -200.00%-61.62M | --0 | ---- | ---- | ---41.08M | ---20.54M | --0 | ---- | ---- |
| Interest paid (cash flow from financing activities) | 72.11%-9.49M | 71.29%-3.4M | 76.00%-1.83M | 66.45%-2.26M | 74.43%-2M | 26.82%-34.03M | 18.72%-11.86M | 29.79%-7.61M | 42.80%-6.73M | 15.83%-7.83M |
| Net other fund-raising expenses | -787.67%-39.65M | -57.78%1.57M | -91.50%147K | ---- | ---- | 514.06%5.77M | 176.35%3.73M | 305.10%1.73M | -1,559.08%-5.39M | 652.11%5.7M |
| Financing cash flow | -4.58%-255.45M | 32.01%-65.57M | 97.18%-2.59M | -336.82%-147.25M | -79.18%-40.05M | 11.36%-244.27M | -6.99%-96.43M | -2.61%-91.78M | 62.90%-33.71M | -335.82%-22.35M |
| Net cash flow | ||||||||||
| Beginning cash position | 106.60%247.52M | -34.37%128.05M | -33.30%137.83M | 65.62%253.21M | 106.60%247.52M | 5.72%119.81M | 87.01%195.09M | 74.41%206.64M | 16.56%152.89M | 5.72%119.81M |
| Current changes in cash | -103.07%-4.3M | 84.55%104.35M | -510.07%-9.08M | -295.86%-106.27M | -78.33%6.7M | 1,694.61%140.25M | 1,477.68%56.54M | 89.53%-1.49M | 447.83%54.26M | 77.30%30.93M |
| Effect of exchange rate changes | -71.19%-21.46M | -158.38%-10.64M | 93.07%-697K | -1,692.91%-9.11M | -147.28%-1.02M | -182.02%-12.53M | -134.58%-4.12M | -14,888.24%-10.06M | -117.45%-508K | 436.75%2.15M |
| End cash Position | -10.40%221.77M | -10.40%221.77M | -34.37%128.05M | -33.30%137.83M | 65.62%253.21M | 106.60%247.52M | 106.60%247.52M | 87.01%195.09M | 74.41%206.64M | 16.56%152.89M |
| Free cash flow | -40.02%218.57M | -6.21%141.49M | -108.79%-7.73M | -47.80%39.6M | -9.12%45.21M | 36.82%364.4M | 102.60%150.86M | 4.94%87.94M | -11.29%75.85M | 120.45%49.75M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.