Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BABA-W
09988
5
JD-SW
09618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 157.94%14.47M | 99.94%-26K | 319.11%33.49M | -211.29%-48.81M | 308.45%8.8M | -181.07%-24.98M | -413.86%-40.62M | 489.76%7.99M | 34.14%43.86M | -89.97%2.15M |
| Net profit before non-cash adjustment | -81.19%6.11M | -94.20%8.16M | -21.13%5.44M | 606.70%211.15M | 233.94%31M | 512.92%32.49M | 1,703.77%140.77M | -7.96%6.89M | 232.84%29.88M | -22.07%9.28M |
| Total adjustment of non-cash items | 2.54%7.84M | -44.35%5.67M | -10.66%7.4M | -494.41%-138.16M | -2,517.60%-164.28M | -13.97%7.64M | -6.68%10.19M | -1.73%8.28M | -12.07%35.03M | -27.80%6.8M |
| -Depreciation and amortization | 10.47%6.52M | 8.12%6.4M | -1.43%5.99M | -22.39%24.24M | -21.35%6.34M | -24.47%5.91M | -23.29%5.92M | -20.46%6.07M | -21.31%31.23M | -62.63%8.06M |
| -Reversal of impairment losses recognized in profit and loss | -97.05%10K | ---- | ---- | -3,901.69%-168.59M | -5,461.41%-171.63M | --339K | --2.7M | --0 | 63.84%-4.21M | 73.51%-3.09M |
| -Disposal profit | --0 | --0 | --0 | 121.69%272K | --28K | --0 | --244K | --0 | 42.50%-1.25M | --0 |
| -Net exchange gains and losses | 123.91%44K | -1,550.00%-58K | -98.30%11K | -56.11%510K | -80.45%43K | -223.49%-184K | -99.59%4K | 465.54%647K | -75.34%1.16M | 113.78%220K |
| -Remuneration paid in stock | 17.20%293K | --294K | --293K | --587K | --337K | --250K | --0 | --0 | --0 | --0 |
| -Other non-cash items | -27.48%966K | -20.63%1.05M | -29.00%1.11M | -40.46%4.82M | -62.44%601K | -38.62%1.33M | -40.53%1.33M | -25.51%1.56M | -12.57%8.1M | -38.01%1.6M |
| Changes in working capital | 100.81%526K | 92.77%-13.86M | 387.38%20.65M | -478.57%-121.8M | 1,120.26%142.07M | -491.62%-65.11M | -3,211.58%-191.58M | 60.01%-7.19M | -30.60%-21.05M | -9,321.85%-13.93M |
| -Change in receivables | 187.95%3.89M | -713.44%-9.4M | 1,410.31%28.85M | -325.18%-28.74M | -675.57%-23.65M | -311.68%-4.42M | -70.77%1.53M | 80.06%-2.2M | -0.48%-6.76M | -735.21%-3.05M |
| -Change in inventory | -139.13%-110K | ---- | ---- | -103.61%-34K | 1,300.00%12K | -4,700.00%-46K | --0 | --0 | 200.86%943K | -100.25%-1K |
| -Change in payables | 94.64%-3.25M | 97.75%-4.35M | -64.57%-8.2M | -510.59%-93.03M | 1,623.73%165.71M | -517.19%-60.64M | -1,650.75%-193.11M | 36.65%-4.98M | -80.14%-15.24M | -1,383.63%-10.88M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 10.62%-1.2M | 21.37%-1.26M | 28.21%-1.25M | 33.76%-5.53M | 48.09%-856K | 38.56%-1.34M | 29.44%-1.6M | 23.01%-1.74M | 12.08%-8.34M | 39.20%-1.65M |
| Interest received (cash flow from operating activities) | 73.77%212K | -25.00%201K | -21.14%138K | 189.30%703K | 176.00%138K | 2,340.00%122K | 824.14%268K | 10.06%175K | 8.48%243K | -61.83%50K |
| Tax refund paid | -363.18%-1.28M | -571.83%-477K | -114.91%-346K | -161.87%-728K | -22.35%-219K | 0.36%-277K | -131.42%-71K | -242.55%-161K | -54.44%-278K | -84.54%-179K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 146.11%12.21M | 96.29%-1.56M | 411.12%32.03M | -253.21%-54.36M | 1,990.69%7.86M | -193.33%-26.47M | -484.26%-42.02M | 249.43%6.27M | 52.60%35.48M | -98.00%376K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -26.72%-6.86M | -79.35%-3.39M | -11,831.58%-2.27M | -104.41%-11.08M | -67.86%-3.76M | -132.36%-5.42M | -227.38%-1.89M | 99.90%-19K | -107.52%-5.42M | -115.63%-2.24M |
| Net investment product transactions | ---- | ---- | 99.98%-4K | 61.56%10.59M | 99.98%-7K | 0.00%-5K | 189.44%29.16M | -151.73%-18.56M | 147.48%6.56M | -4,582.48%-39.4M |
| Net changes in other investments | ---- | ---- | ---- | -103.20%-210K | ---- | ---- | ---- | ---- | --6.56M | ---- |
| Investing cash flow | -26.37%-6.85M | -112.45%-3.4M | 87.78%-2.27M | -162.05%-703K | 90.45%-3.98M | -132.40%-5.42M | 187.14%27.28M | -212.30%-18.58M | -98.06%1.13M | -373.77%-41.64M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 55.60%-3.36M | 61.23%-3.35M | 71.78%-3.37M | 20.53%-36.23M | -550.72%-8.08M | 69.98%-7.57M | 7.71%-8.64M | -22.16%-11.95M | -7.95%-45.59M | 90.02%-1.24M |
| Net common stock issuance | --0 | ---- | ---- | --79.58M | --0 | --0 | ---- | ---- | --0 | --0 |
| Increase or decrease of lease financing | 71.17%-47K | -36.96%-63K | 31.11%-31K | -4.57%-183K | 261.36%71K | -288.10%-163K | 19.30%-46K | -40.63%-45K | -35.66%-175K | -18.92%-44K |
| Financing cash flow | 55.93%-3.41M | -104.81%-3.41M | 71.63%-3.4M | 194.31%43.16M | -522.94%-8.01M | 69.39%-7.73M | 853.23%70.89M | -22.22%-11.99M | -8.03%-45.76M | 89.69%-1.29M |
| Net cash flow | ||||||||||
| Beginning cash position | -40.96%37.12M | 576.59%45.49M | -38.35%19.13M | -22.78%31.03M | -47.80%23.26M | 154.41%62.88M | -50.91%6.72M | 178.18%31.03M | 4,094.15%40.18M | 84.62%44.55M |
| Current changes in cash | 104.92%1.95M | -114.90%-8.37M | 208.45%26.36M | -30.02%-11.9M | 90.30%-4.13M | -299.73%-39.62M | 409.52%56.15M | -1,056.51%-24.31M | -123.33%-9.15M | -297.61%-42.55M |
| End cash Position | 68.01%39.07M | -40.96%37.12M | 576.59%45.49M | -38.35%19.13M | -38.35%19.13M | -47.80%23.26M | 154.41%62.88M | -50.91%6.72M | -22.78%31.03M | -22.78%31.03M |
| Free cash flow | 115.91%5.34M | 88.74%-4.95M | 376.39%29.77M | -854.15%-67.2M | 317.06%4.05M | -240.23%-33.59M | -523.91%-43.9M | 126.55%6.25M | -30.69%8.91M | -113.25%-1.86M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.