MY Stock MarketDetailed Quotes

RANHILL (5272)

Watchlist
  • 1.710
  • +0.010+0.59%
15min DelayTrading Jan 16 11:22 CST
2.22BMarket Cap41.71P/E (TTM)

5272 RANHILL

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2025
(FY)Jun 30, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
149.62%216.04M
70.38%1.04B
4.24%612.88M
-30.67%175.79M
413.45%214.62M
-27.89%135.94M
-16.87%86.54M
13.18%587.94M
134.84%253.53M
-77.06%41.8M
Net profit before non-cash adjustment
47.96%52.24M
20.31%144.91M
-18.52%120.45M
-37.72%29.04M
-0.49%30.14M
-34.71%25.98M
13.36%35.3M
-27.33%147.84M
-63.16%46.62M
1.93%30.28M
Total adjustment of non-cash items
13.73%128.49M
76.99%904.2M
20.90%510.88M
-1.78%125.14M
33.78%133.09M
47.14%139.67M
12.15%112.98M
9.57%422.55M
39.10%127.4M
7.12%99.49M
-Depreciation and amortization
16.42%125.93M
72.11%841.67M
19.17%489.02M
14.27%122.96M
21.33%127.01M
32.08%130.89M
9.30%108.17M
6.32%410.35M
11.01%107.6M
8.63%104.68M
-Reversal of impairment losses recognized in profit and loss
453.33%53K
1,302.09%21.89M
-253.28%-1.82M
-114.84%-185K
2,341.18%381K
-5,310.81%-2M
-200.00%-15K
-76.34%1.19M
-75.24%1.25M
-466.67%-17K
-Assets reserve and write-off
285.02%1.06M
76.76%-1.05M
-160.40%-4.51M
-124.07%-1.85M
-3,004.23%-2.06M
95.57%-25K
-312.59%-574K
240.17%7.47M
229.80%7.7M
-86.32%71K
-Share of associates
-11.03%-5.68M
-54.66%-32.32M
-18.00%-20.9M
-0.13%-4.58M
-37.87%-5.77M
-4.68%-5.43M
-35.96%-5.12M
-12.97%-17.71M
33.42%-4.58M
-22.35%-4.19M
-Disposal profit
312.50%34K
-42.06%-2.85M
-179.69%-2.01M
70.33%4.37M
-31,089.47%-5.93M
-44,000.00%-441K
40.74%-16K
926.56%2.52M
979.45%2.57M
-116.10%-19K
-Net exchange gains and losses
120.50%319K
331.30%3.15M
-244.79%-1.36M
-192.44%-7.27M
280.63%7.29M
107.19%170K
-200.39%-1.56M
80.08%940K
180.75%7.86M
20.33%-4.04M
-Remuneration paid in stock
----
--0
--0
--0
--0
--0
--0
-85.21%76K
--0
-237.69%-179K
-Pension and employee benefit expenses
-12.50%973K
42.00%6.43M
-15.51%4.53M
-21.18%1.19M
-13.00%1.11M
-2.88%1.11M
-21.91%1.11M
-7.51%5.36M
-3.39%1.51M
-9.37%1.28M
-Other non-cash items
-47.12%5.8M
40.38%67.29M
288.06%47.94M
201.18%10.5M
482.97%11.06M
468.51%15.4M
157.63%10.98M
35.09%12.35M
296.23%3.49M
-32.87%1.9M
Changes in working capital
157.19%35.31M
73.43%-4.9M
-205.10%-18.45M
-72.82%21.61M
158.42%51.39M
-155.25%-29.72M
-122.30%-61.74M
125.21%17.55M
172.16%79.51M
-247.61%-87.97M
-Change in receivables
288.14%24.9M
-303.44%-174.28M
139.98%85.67M
107.09%4.88M
99.82%-257K
249.54%94.28M
58.89%-13.23M
10.12%-214.29M
70.17%-68.78M
-423.97%-140.29M
-Change in inventory
-861.16%-9.07M
111.29%23.16M
331.37%10.96M
76.40%-2.25M
-55.97%8.31M
160.06%3.71M
286.25%1.19M
108.61%2.54M
-330.50%-9.51M
341.02%18.87M
-Change in payables
109.46%5.01M
60.37%-13.25M
-129.41%-33.43M
-111.69%-12.83M
266.25%17.34M
-43.56%14.99M
-336.03%-52.93M
52.37%113.66M
14.73%109.67M
-33.45%-10.43M
-Changes in other current assets
347.00%14.47M
295.32%159.47M
-170.60%-81.65M
-33.93%31.81M
-40.73%26.01M
-2,321.30%-142.7M
-81.18%3.24M
-6.52%115.64M
78.39%48.14M
37.38%43.88M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-70.12%-9.69M
-62.96%-70.53M
-70.39%-43.28M
-166.26%-12.97M
-114.12%-17.36M
40.38%-7.25M
-2,041.73%-5.7M
43.47%-25.4M
34.63%-4.87M
51.88%-8.11M
Other operating cash inflow (outflow)
-119.91%-119.73M
-46.67%-597.8M
-17.32%-407.57M
-12.21%-125.69M
-21.58%-110.43M
-100.63%-117M
36.87%-54.44M
0.64%-347.4M
3.89%-112.02M
-12.88%-90.83M
Operating cash flow
228.03%86.62M
131.98%375.89M
-24.68%162.04M
-72.83%37.12M
251.93%86.82M
-90.09%11.69M
49.99%26.41M
72.23%215.13M
951.88%136.64M
-167.34%-57.14M
Investing cash flow
Net PPE purchase and sale
32.21%-9.32M
-34.19%-81.58M
48.20%-60.79M
83.36%-10.76M
42.21%-15.97M
-76.59%-20.32M
-1.33%-13.74M
-145.13%-117.36M
-388.88%-64.66M
-74.60%-27.64M
Net intangibles purchase and sale
61.40%-154K
-116.92%-8.05M
45.72%-3.71M
90.67%-314K
-426.14%-3M
--0
-211.72%-399K
-21.48%-6.84M
-385.16%-3.37M
-54.05%-570K
Net business purchase and sale
----
--0
----
----
----
----
----
----
----
----
Net investment property transactions
----
1.08%1.96M
--1.94M
--0
--20K
----
----
--0
--0
--0
Net investment product transactions
----
-1.36%7.81M
-83.77%7.92M
36,795.24%7.71M
-40.28%-101K
-99.34%411K
99.28%-98K
564.53%48.79M
99.96%-21K
-22.03%-72K
Interest received (cash flow from investment activities)
70.37%644K
94.82%6.73M
-60.77%3.46M
-71.31%805K
-67.92%771K
-25.21%1.5M
-76.24%378K
141.02%8.81M
177.82%2.81M
243.29%2.4M
Investing cash flow
36.33%-8.83M
-42.86%-73.13M
23.13%-51.19M
96.07%-2.56M
29.35%-18.28M
-132.79%-16.49M
46.21%-13.86M
-31.46%-66.59M
-7.32%-65.24M
-219.83%-25.87M
Financing cash flow
Net issuance payments of debt
82.47%-7.97M
153.98%34.16M
47.60%-63.29M
166.67%28.97M
488.77%3.57M
-15.80%-50.36M
-38.00%-45.46M
-321.48%-120.8M
-130.83%-43.45M
-159.39%-917K
Increase or decrease of lease financing
24.88%-2.43M
-38.13%-17.97M
-21.49%-13.01M
3.42%-3.31M
-10.57%-3.32M
-40.38%-3.15M
-58.62%-3.23M
-166.92%-10.71M
-174.44%-3.43M
-213.27%-3M
Cash dividends paid
-308.16%-20M
-24.32%-9.2M
90.39%-7.4M
-62.34%-2.5M
--0
--0
47.78%-4.9M
-288.17%-76.99M
-1,440.00%-1.54M
--0
Interest paid (cash flow from financing activities)
23.80%-10.83M
-51.24%-84.16M
14.01%-55.65M
19.04%-12.55M
17.07%-12.62M
11.30%-16.27M
9.22%-14.22M
-30.88%-64.71M
-1,063.74%-15.5M
1.80%-15.21M
Net other fund-raising expenses
-360.81%-90.88M
-4,354.64%-144.46M
83.07%-3.24M
-970.54%-40.58M
-185.47%-47.65M
319.36%50.14M
121.48%34.84M
-243.85%-19.16M
-68.29%4.66M
14.29%-16.69M
Financing cash flow
-300.72%-132.1M
-55.43%-221.63M
51.23%-142.59M
49.43%-29.97M
-67.55%-60.02M
87.16%-19.64M
25.57%-32.97M
-810.54%-292.36M
-139.82%-59.25M
15.80%-35.82M
Net cash flow
Beginning cash position
87.15%184.76M
0.00%98.72M
-59.78%98.72M
-24.11%67.24M
-73.34%55.29M
-59.08%78.71M
-59.78%98.72M
21.57%245.44M
-47.72%88.6M
52.50%207.36M
Current changes in cash
-165.95%-54.31M
355.58%81.13M
77.93%-31.74M
-62.22%4.59M
107.17%8.53M
-259.50%-24.44M
61.07%-20.42M
-441.24%-143.82M
-83.11%12.15M
-447.16%-118.84M
Effect of exchange rate changes
-9.49%372K
74.21%4.9M
197.27%2.82M
-0.20%-2.03M
4,124.69%3.42M
391.38%1.01M
168.61%411K
-306.86%-2.89M
-150.93%-2.03M
111.33%81K
End cash Position
66.20%130.82M
164.72%184.76M
-29.30%69.8M
-29.30%69.8M
-24.11%67.24M
-73.34%55.29M
-59.08%78.71M
-59.78%98.72M
-59.78%98.72M
-47.72%88.6M
Free cash flow
529.83%77.15M
193.32%285.95M
7.29%97.49M
-62.08%26.02M
179.78%68.11M
-108.57%-8.89M
217.17%12.25M
29.63%90.86M
323.79%68.62M
-224.28%-85.37M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2025(FY)Jun 30, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 149.62%216.04M70.38%1.04B4.24%612.88M-30.67%175.79M413.45%214.62M-27.89%135.94M-16.87%86.54M13.18%587.94M134.84%253.53M-77.06%41.8M
Net profit before non-cash adjustment 47.96%52.24M20.31%144.91M-18.52%120.45M-37.72%29.04M-0.49%30.14M-34.71%25.98M13.36%35.3M-27.33%147.84M-63.16%46.62M1.93%30.28M
Total adjustment of non-cash items 13.73%128.49M76.99%904.2M20.90%510.88M-1.78%125.14M33.78%133.09M47.14%139.67M12.15%112.98M9.57%422.55M39.10%127.4M7.12%99.49M
-Depreciation and amortization 16.42%125.93M72.11%841.67M19.17%489.02M14.27%122.96M21.33%127.01M32.08%130.89M9.30%108.17M6.32%410.35M11.01%107.6M8.63%104.68M
-Reversal of impairment losses recognized in profit and loss 453.33%53K1,302.09%21.89M-253.28%-1.82M-114.84%-185K2,341.18%381K-5,310.81%-2M-200.00%-15K-76.34%1.19M-75.24%1.25M-466.67%-17K
-Assets reserve and write-off 285.02%1.06M76.76%-1.05M-160.40%-4.51M-124.07%-1.85M-3,004.23%-2.06M95.57%-25K-312.59%-574K240.17%7.47M229.80%7.7M-86.32%71K
-Share of associates -11.03%-5.68M-54.66%-32.32M-18.00%-20.9M-0.13%-4.58M-37.87%-5.77M-4.68%-5.43M-35.96%-5.12M-12.97%-17.71M33.42%-4.58M-22.35%-4.19M
-Disposal profit 312.50%34K-42.06%-2.85M-179.69%-2.01M70.33%4.37M-31,089.47%-5.93M-44,000.00%-441K40.74%-16K926.56%2.52M979.45%2.57M-116.10%-19K
-Net exchange gains and losses 120.50%319K331.30%3.15M-244.79%-1.36M-192.44%-7.27M280.63%7.29M107.19%170K-200.39%-1.56M80.08%940K180.75%7.86M20.33%-4.04M
-Remuneration paid in stock ------0--0--0--0--0--0-85.21%76K--0-237.69%-179K
-Pension and employee benefit expenses -12.50%973K42.00%6.43M-15.51%4.53M-21.18%1.19M-13.00%1.11M-2.88%1.11M-21.91%1.11M-7.51%5.36M-3.39%1.51M-9.37%1.28M
-Other non-cash items -47.12%5.8M40.38%67.29M288.06%47.94M201.18%10.5M482.97%11.06M468.51%15.4M157.63%10.98M35.09%12.35M296.23%3.49M-32.87%1.9M
Changes in working capital 157.19%35.31M73.43%-4.9M-205.10%-18.45M-72.82%21.61M158.42%51.39M-155.25%-29.72M-122.30%-61.74M125.21%17.55M172.16%79.51M-247.61%-87.97M
-Change in receivables 288.14%24.9M-303.44%-174.28M139.98%85.67M107.09%4.88M99.82%-257K249.54%94.28M58.89%-13.23M10.12%-214.29M70.17%-68.78M-423.97%-140.29M
-Change in inventory -861.16%-9.07M111.29%23.16M331.37%10.96M76.40%-2.25M-55.97%8.31M160.06%3.71M286.25%1.19M108.61%2.54M-330.50%-9.51M341.02%18.87M
-Change in payables 109.46%5.01M60.37%-13.25M-129.41%-33.43M-111.69%-12.83M266.25%17.34M-43.56%14.99M-336.03%-52.93M52.37%113.66M14.73%109.67M-33.45%-10.43M
-Changes in other current assets 347.00%14.47M295.32%159.47M-170.60%-81.65M-33.93%31.81M-40.73%26.01M-2,321.30%-142.7M-81.18%3.24M-6.52%115.64M78.39%48.14M37.38%43.88M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -70.12%-9.69M-62.96%-70.53M-70.39%-43.28M-166.26%-12.97M-114.12%-17.36M40.38%-7.25M-2,041.73%-5.7M43.47%-25.4M34.63%-4.87M51.88%-8.11M
Other operating cash inflow (outflow) -119.91%-119.73M-46.67%-597.8M-17.32%-407.57M-12.21%-125.69M-21.58%-110.43M-100.63%-117M36.87%-54.44M0.64%-347.4M3.89%-112.02M-12.88%-90.83M
Operating cash flow 228.03%86.62M131.98%375.89M-24.68%162.04M-72.83%37.12M251.93%86.82M-90.09%11.69M49.99%26.41M72.23%215.13M951.88%136.64M-167.34%-57.14M
Investing cash flow
Net PPE purchase and sale 32.21%-9.32M-34.19%-81.58M48.20%-60.79M83.36%-10.76M42.21%-15.97M-76.59%-20.32M-1.33%-13.74M-145.13%-117.36M-388.88%-64.66M-74.60%-27.64M
Net intangibles purchase and sale 61.40%-154K-116.92%-8.05M45.72%-3.71M90.67%-314K-426.14%-3M--0-211.72%-399K-21.48%-6.84M-385.16%-3.37M-54.05%-570K
Net business purchase and sale ------0--------------------------------
Net investment property transactions ----1.08%1.96M--1.94M--0--20K----------0--0--0
Net investment product transactions -----1.36%7.81M-83.77%7.92M36,795.24%7.71M-40.28%-101K-99.34%411K99.28%-98K564.53%48.79M99.96%-21K-22.03%-72K
Interest received (cash flow from investment activities) 70.37%644K94.82%6.73M-60.77%3.46M-71.31%805K-67.92%771K-25.21%1.5M-76.24%378K141.02%8.81M177.82%2.81M243.29%2.4M
Investing cash flow 36.33%-8.83M-42.86%-73.13M23.13%-51.19M96.07%-2.56M29.35%-18.28M-132.79%-16.49M46.21%-13.86M-31.46%-66.59M-7.32%-65.24M-219.83%-25.87M
Financing cash flow
Net issuance payments of debt 82.47%-7.97M153.98%34.16M47.60%-63.29M166.67%28.97M488.77%3.57M-15.80%-50.36M-38.00%-45.46M-321.48%-120.8M-130.83%-43.45M-159.39%-917K
Increase or decrease of lease financing 24.88%-2.43M-38.13%-17.97M-21.49%-13.01M3.42%-3.31M-10.57%-3.32M-40.38%-3.15M-58.62%-3.23M-166.92%-10.71M-174.44%-3.43M-213.27%-3M
Cash dividends paid -308.16%-20M-24.32%-9.2M90.39%-7.4M-62.34%-2.5M--0--047.78%-4.9M-288.17%-76.99M-1,440.00%-1.54M--0
Interest paid (cash flow from financing activities) 23.80%-10.83M-51.24%-84.16M14.01%-55.65M19.04%-12.55M17.07%-12.62M11.30%-16.27M9.22%-14.22M-30.88%-64.71M-1,063.74%-15.5M1.80%-15.21M
Net other fund-raising expenses -360.81%-90.88M-4,354.64%-144.46M83.07%-3.24M-970.54%-40.58M-185.47%-47.65M319.36%50.14M121.48%34.84M-243.85%-19.16M-68.29%4.66M14.29%-16.69M
Financing cash flow -300.72%-132.1M-55.43%-221.63M51.23%-142.59M49.43%-29.97M-67.55%-60.02M87.16%-19.64M25.57%-32.97M-810.54%-292.36M-139.82%-59.25M15.80%-35.82M
Net cash flow
Beginning cash position 87.15%184.76M0.00%98.72M-59.78%98.72M-24.11%67.24M-73.34%55.29M-59.08%78.71M-59.78%98.72M21.57%245.44M-47.72%88.6M52.50%207.36M
Current changes in cash -165.95%-54.31M355.58%81.13M77.93%-31.74M-62.22%4.59M107.17%8.53M-259.50%-24.44M61.07%-20.42M-441.24%-143.82M-83.11%12.15M-447.16%-118.84M
Effect of exchange rate changes -9.49%372K74.21%4.9M197.27%2.82M-0.20%-2.03M4,124.69%3.42M391.38%1.01M168.61%411K-306.86%-2.89M-150.93%-2.03M111.33%81K
End cash Position 66.20%130.82M164.72%184.76M-29.30%69.8M-29.30%69.8M-24.11%67.24M-73.34%55.29M-59.08%78.71M-59.78%98.72M-59.78%98.72M-47.72%88.6M
Free cash flow 529.83%77.15M193.32%285.95M7.29%97.49M-62.08%26.02M179.78%68.11M-108.57%-8.89M217.17%12.25M29.63%90.86M323.79%68.62M-224.28%-85.37M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More