Mitani Sekisan (5273) Income Statement & Earnings

8100
+10+0.12%

20min DelayTrading Jan 16 10:00 JST

169.99BMarket Cap14.43P/E (Static)

Mitani Sekisan (5273) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

20.89%26.15B

5.59%87.77B

9.17%21.63B

-3.44%83.12B

-1.77%21.32B

-1.19%21.3B

-9.46%20.68B

-0.80%19.81B

11.32%86.08B

-0.65%21.7B

Cost of revenue

21.24%19.68B

3.99%67.1B

5.80%16.23B

-8.06%64.53B

-3.59%16.39B

-5.81%16.52B

-14.77%16.28B

-7.28%15.34B

9.54%70.19B

-8.52%17B

Gross profit

19.84%6.47B

11.18%20.66B

20.71%5.4B

16.97%18.58B

4.81%4.93B

18.94%4.79B

17.68%4.4B

30.57%4.47B

19.97%15.89B

44.22%4.7B

Operating expense

14.58%1.76B

4.53%6.77B

0.72%1.54B

9.95%6.48B

13.35%1.77B

6.06%1.51B

14.76%1.68B

5.24%1.53B

4.40%5.89B

2.03%1.56B

Operating profit

21.93%4.71B

14.74%13.89B

31.05%3.86B

21.10%12.11B

0.57%3.16B

25.96%3.28B

19.55%2.72B

49.14%2.95B

31.52%10B

81.41%3.14B

Net non-operating interest income (expenses)

11.21%1.01B

59.65%910M

44.67%570M

Non-operating interest income

----

11.29%1.02B

----

59.72%912M

----

44.56%571M

----

Non-operating interest expense

----

50.00%3M

----

100.00%2M

----

0.00%1M

----

Net investment income

13.65%558M

-23.16%491M

25.87%326M

-28.40%-642M

3,816.67%235M

-53.00%94M

15.55%639M

5.28%259M

-104.08%-500M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

70.59%-30M

2,000.00%19M

-112.59%-102M

-109.16%-74M

-8M

-1,050.00%-19M

-1M

308.23%810M

327.61%808M

Less:Restructuring and mergern&acquisition

----

5.26%40M

----

--38M

----

Less:Other special charges

----

-115.63%-10M

-2,000.00%-19M

107.90%64M

104.46%36M

--8M

--19M

--1M

-1,860.87%-810M

-6,833.33%-808M

Other non-operating income (expenses)

-24.24%25M

-21.62%87M

-48.44%33M

50.00%111M

-680.00%-78M

60.00%56M

331.25%69M

93.94%64M

-49.32%74M

-166.67%-10M

Income before tax

20.19%5.29B

12.04%14.96B

20.70%4.4B

14.02%13.35B

-18.33%3.27B

34.69%3.56B

15.01%2.87B

42.33%3.65B

46.45%11.71B

160.66%4.01B

Income tax

20.38%1.57B

14.80%4.57B

20.83%1.31B

17.17%3.98B

-11.31%957M

35.15%1.07B

15.70%877M

40.08%1.08B

31.22%3.4B

95.12%1.08B

Net income

20.12%3.72B

10.86%10.39B

20.65%3.1B

12.74%9.37B

-20.92%2.32B

34.57%2.5B

14.64%1.99B

43.33%2.57B

53.72%8.31B

197.16%2.93B

Net income continuous operations

20.11%3.72B

10.86%10.39B

20.64%3.1B

12.74%9.37B

-20.92%2.32B

34.50%2.5B

14.71%1.99B

43.30%2.57B

53.74%8.31B

197.46%2.93B

Noncontrolling interests

76.92%46M

77.69%215M

-38.10%26M

8.04%121M

2,200.00%21M

-15.38%55M

0.00%3M

-6.67%42M

30.23%112M

-104.35%-1M

Net income attributable to the company

19.64%3.67B

9.99%10.18B

21.67%3.07B

12.80%9.25B

-21.66%2.3B

36.33%2.44B

14.79%1.99B

44.56%2.52B

54.10%8.2B

204.47%2.93B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

19.64%3.67B

9.99%10.18B

21.67%3.07B

12.80%9.25B

-21.66%2.3B

36.33%2.44B

14.79%1.99B

44.56%2.52B

54.10%8.2B

204.47%2.93B

Gross dividend payment

Basic earnings per share

24.56%209.1892

11.28%561.44

22.22%167.94

13.19%504.51

-21.28%125.49

36.77%133.34

15.08%108.27

45.02%137.41

58.10%445.73

202.60%159.41

Diluted earnings per share

24.56%209.1892

11.28%561.44

22.22%167.94

13.19%504.51

-21.28%125.49

36.79%133.34

15.08%108.27

45.02%137.41

58.10%445.73

205.15%159.41

Dividend per share

39.60%141

40.28%101

34.07%61

50.94%40

63.64%72

102.22%45.5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	20.89%26.15B	5.59%87.77B	9.17%21.63B	-3.44%83.12B	-1.77%21.32B	-1.19%21.3B	-9.46%20.68B	-0.80%19.81B	11.32%86.08B	-0.65%21.7B
Cost of revenue	21.24%19.68B	3.99%67.1B	5.80%16.23B	-8.06%64.53B	-3.59%16.39B	-5.81%16.52B	-14.77%16.28B	-7.28%15.34B	9.54%70.19B	-8.52%17B
Gross profit	19.84%6.47B	11.18%20.66B	20.71%5.4B	16.97%18.58B	4.81%4.93B	18.94%4.79B	17.68%4.4B	30.57%4.47B	19.97%15.89B	44.22%4.7B
Operating expense	14.58%1.76B	4.53%6.77B	0.72%1.54B	9.95%6.48B	13.35%1.77B	6.06%1.51B	14.76%1.68B	5.24%1.53B	4.40%5.89B	2.03%1.56B
Operating profit	21.93%4.71B	14.74%13.89B	31.05%3.86B	21.10%12.11B	0.57%3.16B	25.96%3.28B	19.55%2.72B	49.14%2.95B	31.52%10B	81.41%3.14B
Net non-operating interest income (expenses)		11.21%1.01B		59.65%910M					44.67%570M
Non-operating interest income	----	11.29%1.02B	----	59.72%912M	----	----	----	----	44.56%571M	----
Non-operating interest expense	----	50.00%3M	----	100.00%2M	----	----	----	----	0.00%1M	----
Net investment income	13.65%558M		-23.16%491M	25.87%326M	-28.40%-642M	3,816.67%235M	-53.00%94M	15.55%639M	5.28%259M	-104.08%-500M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	0	70.59%-30M	2,000.00%19M	-112.59%-102M	-109.16%-74M	-8M	-1,050.00%-19M	-1M	308.23%810M	327.61%808M
Less:Restructuring and mergern&acquisition	----	5.26%40M	----	--38M	----	----	----	----	----	----
Less:Other special charges	----	-115.63%-10M	-2,000.00%-19M	107.90%64M	104.46%36M	--8M	--19M	--1M	-1,860.87%-810M	-6,833.33%-808M
Other non-operating income (expenses)	-24.24%25M	-21.62%87M	-48.44%33M	50.00%111M	-680.00%-78M	60.00%56M	331.25%69M	93.94%64M	-49.32%74M	-166.67%-10M
Income before tax	20.19%5.29B	12.04%14.96B	20.70%4.4B	14.02%13.35B	-18.33%3.27B	34.69%3.56B	15.01%2.87B	42.33%3.65B	46.45%11.71B	160.66%4.01B
Income tax	20.38%1.57B	14.80%4.57B	20.83%1.31B	17.17%3.98B	-11.31%957M	35.15%1.07B	15.70%877M	40.08%1.08B	31.22%3.4B	95.12%1.08B
Net income	20.12%3.72B	10.86%10.39B	20.65%3.1B	12.74%9.37B	-20.92%2.32B	34.57%2.5B	14.64%1.99B	43.33%2.57B	53.72%8.31B	197.16%2.93B
Net income continuous operations	20.11%3.72B	10.86%10.39B	20.64%3.1B	12.74%9.37B	-20.92%2.32B	34.50%2.5B	14.71%1.99B	43.30%2.57B	53.74%8.31B	197.46%2.93B
Noncontrolling interests	76.92%46M	77.69%215M	-38.10%26M	8.04%121M	2,200.00%21M	-15.38%55M	0.00%3M	-6.67%42M	30.23%112M	-104.35%-1M
Net income attributable to the company	19.64%3.67B	9.99%10.18B	21.67%3.07B	12.80%9.25B	-21.66%2.3B	36.33%2.44B	14.79%1.99B	44.56%2.52B	54.10%8.2B	204.47%2.93B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	19.64%3.67B	9.99%10.18B	21.67%3.07B	12.80%9.25B	-21.66%2.3B	36.33%2.44B	14.79%1.99B	44.56%2.52B	54.10%8.2B	204.47%2.93B
Gross dividend payment
Basic earnings per share	24.56%209.1892	11.28%561.44	22.22%167.94	13.19%504.51	-21.28%125.49	36.77%133.34	15.08%108.27	45.02%137.41	58.10%445.73	202.60%159.41
Diluted earnings per share	24.56%209.1892	11.28%561.44	22.22%167.94	13.19%504.51	-21.28%125.49	36.79%133.34	15.08%108.27	45.02%137.41	58.10%445.73	205.15%159.41
Dividend per share	0	39.60%141	0	40.28%101	34.07%61	0	50.94%40	0	63.64%72	102.22%45.5
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"