Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -118.29%-847.5M | 383.51%4.63B | 69.52%-1.63B | -180.19%-5.36B | 118.28%6.69B | 266.32%3.06B | -130.74%-1.84B | 41.27%5.99B | 700.67%4.24B | 89.42%-706.11M |
| Net profit before non-cash adjustment | -11.59%4.17B | 43.51%4.72B | 72.68%3.29B | -27.42%1.9B | 10.27%2.62B | 43.93%2.38B | -34.43%1.65B | -24.92%2.52B | 7.92%3.36B | 17.23%3.11B |
| Total adjustment of non-cash items | -63.08%104.99M | -7.74%284.35M | 172.09%308.19M | -257.58%-427.49M | 280.51%271.29M | 50.06%-150.29M | -796.07%-300.93M | -85.31%43.23M | 20.44%294.27M | 343.09%244.33M |
| -Depreciation and amortization | -9.71%74.93M | 15.84%82.99M | -15.86%71.65M | 3.18%85.15M | -17.07%82.53M | -27.02%99.52M | -13.66%136.36M | -13.74%157.93M | -7.51%183.08M | -35.19%197.95M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | --16.95M | --0 | --60.86M | ---- | -54.76%10.08M | -78.89%22.28M | --105.54M |
| -Disposal profit | -550.56%-230.95M | 143.21%51.26M | 69.04%-118.62M | -164.01%-383.13M | 79.58%-145.12M | 18.26%-710.72M | -684.63%-869.46M | -265.71%-110.81M | 89.21%-30.3M | -517.71%-280.75M |
| -Remuneration paid in stock | 33.33%200M | --150M | --0 | ---- | -75.80%44.15M | 21.68%182.43M | --149.93M | ---- | ---- | ---- |
| -Other non-cash items | 60,912.00%61.01M | -99.97%100K | 342.51%355.16M | -150.55%-146.45M | 33.13%289.73M | -22.90%217.63M | 2,121.59%282.25M | -111.71%-13.96M | -46.20%119.22M | 157.35%221.59M |
| Changes in working capital | -1,295.44%-5.12B | 92.98%-367.03M | 23.53%-5.23B | -280.23%-6.84B | 353.73%3.79B | 126.19%836.08M | -193.10%-3.19B | 479.56%3.43B | 114.58%591.76M | 56.00%-4.06B |
| -Change in receivables | -90.05%68.57M | 399.28%689.39M | 70.46%-230.35M | -716.82%-779.79M | 165.94%126.42M | -129.05%-191.73M | 1,039.08%659.96M | 168.38%57.94M | 79.53%-84.73M | -198.14%-413.9M |
| -Change in inventory | 90.02%-461.03M | 6.17%-4.62B | 21.62%-4.92B | -290.97%-6.28B | 202.14%3.29B | 145.15%1.09B | -324.31%-2.41B | -74.32%1.07B | 152.97%4.19B | -19.93%-7.9B |
| -Change in prepaid assets | 908.49%89.09M | 95.24%-11.02M | -197.50%-231.47M | 5,440.33%237.4M | 118.56%4.29M | -729.16%-23.09M | -104.08%-2.79M | 1,289.46%68.3M | ---5.74M | ---- |
| -Change in payables | -209.17%-4.16B | 1,216.73%3.81B | -149.48%-341.3M | 195.40%689.79M | -268.90%-723.09M | 157.89%428.11M | -176.04%-739.53M | 126.60%972.56M | -190.92%-3.66B | 238.33%4.02B |
| -Provision for loans, leases and other losses | -48.41%8.23M | -92.02%15.95M | 212.72%199.92M | -528.98%-177.35M | -38.14%41.34M | 208.82%66.83M | -4,754.78%-61.41M | -109.06%-1.27M | -24.52%13.96M | --18.49M |
| -Changes in other current assets | -163.05%-665.78M | -184.79%-253.1M | 156.82%298.49M | -149.80%-525.36M | 298.03%1.06B | 16.48%-532.78M | -150.74%-637.9M | 810.92%1.26B | -36.84%138.01M | 303.49%218.5M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -78.66%-153.61M | -15.67%-85.98M | -74.18%-74.34M | 20.76%-42.68M | 28.96%-53.86M | 0.75%-75.81M | -10.56%-76.39M | 3.01%-69.09M | -11.90%-71.23M | 11.68%-63.65M |
| Interest received (cash flow from operating activities) | 7.18%165.1M | 84.18%154.03M | -26.86%83.63M | 819.58%114.34M | -5.46%12.43M | 8.41%13.15M | 5.88%12.13M | 8.07%11.46M | -8.30%10.6M | 15.48%11.56M |
| Tax refund paid | 14.58%-1.63B | -384.16%-1.91B | 51.93%-393.48M | 34.66%-818.59M | -306.31%-1.25B | 74.31%-308.33M | -92.02%-1.2B | 55.87%-625.08M | 1.68%-1.42B | -35.13%-1.44B |
| Other operating cash inflow (outflow) | -100.12%-1K | -60.62%855K | -92.32%2.17M | -33.30%28.26M | -18.78%42.36M | 5,216,000.00%52.16M | -1K | 0 | 755.14%173.17M | -96.16%20.25M |
| Operating cash flow | -188.08%-2.46B | 238.72%2.8B | 66.84%-2.02B | -211.88%-6.08B | 98.02%5.43B | 188.35%2.74B | -158.51%-3.11B | 80.74%5.31B | 234.84%2.94B | 70.06%-2.18B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | ---- | ---- | --0 | --350.03M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 10.69%-396.7M | -150.29%-444.18M | -19.88%883.21M | -76.12%1.1B | 799.69%4.62B | 123.18%513.01M | 38.49%-2.21B | -1,133.72%-3.6B | -148.89%-291.65M | 255.72%596.53M |
| Advance cash and loans provided to other parties | ---- | ---- | --0 | ---5M | --0 | ---- | ---6M | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | -33.33%2M | --3M | ---- | -35.56%2.08M | 165.68%3.22M | 497.04%1.21M | -15.77%203K | 28.19%241K | -98.97%188K |
| Net changes in other investments | 95.16%-18.93M | -33.77%-391.4M | -485.98%-292.6M | 67.39%-49.93M | 87.35%-153.12M | -241.01%-1.21B | 479.75%858.59M | -417.08%-226.1M | 118.29%71.31M | -70.05%-389.85M |
| Investing cash flow | 50.14%-415.62M | -240.42%-833.58M | -57.52%593.61M | -68.70%1.4B | 742.82%4.46B | 48.91%-694.51M | 64.45%-1.36B | -1,637.38%-3.82B | -206.40%-220.11M | 577.00%206.87M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 441.16%2.74B | -56.20%506.51M | -64.27%1.16B | 151.12%3.24B | -228.73%-6.33B | -153.42%-1.93B | 333.61%3.61B | 128.01%831.4M | -209.74%-2.97B | -52.90%2.71B |
| Net common stock issuance | -0.38%-301.12M | ---300M | --0 | 70.16%-101.04M | ---338.55M | ---- | -274,770.00%-109.95M | 99.57%-40K | 90.06%-9.29M | 30.35%-93.48M |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | -445.47%-127.99M | 15.41%-23.47M | -11.77%-27.74M | 74.99%-24.82M |
| Cash dividends paid | -34.72%-526.15M | -10.00%-390.54M | -1.57%-355.03M | 0.71%-349.54M | -7.28%-352.04M | -8.31%-328.14M | -10.52%-302.96M | -18.60%-274.11M | -32.04%-231.12M | -18.04%-175.04M |
| Net other fund-raising expenses | 0.00%-1K | 50.00%-1K | -100.00%-2K | -100.00%-1K | --45M | ---- | -100.02%-1K | 172.82%5.1M | -233,266.67%-7M | 0.00%-3K |
| Financing cash flow | 1,139.91%1.91B | -122.97%-184.03M | -71.23%801.3M | 139.93%2.79B | -209.51%-6.98B | -173.56%-2.25B | 468.61%3.06B | 116.61%538.88M | -234.49%-3.24B | -55.02%2.41B |
| Net cash flow | ||||||||||
| Beginning cash position | 115.85%3.31B | -28.80%1.54B | -46.80%2.16B | 202.73%4.05B | -13.22%1.34B | -47.59%1.54B | 219.86%2.94B | -36.38%920.64M | 43.72%1.45B | -66.03%1.01B |
| Current changes in cash | -154.25%-965.15M | 386.40%1.78B | 67.26%-621.19M | -164.92%-1.9B | 1,532.84%2.92B | 85.45%-203.98M | -169.24%-1.4B | 484.47%2.02B | -219.59%-526.47M | 122.49%440.22M |
| Cash adjustments other than cash changes | ---1K | ---- | ---- | 100.00%1K | -20,761,000.00%-207.61M | 0.00%-1K | ---1K | ---- | ---1K | ---- |
| End cash Position | -29.12%2.35B | 115.85%3.31B | -28.80%1.54B | -46.80%2.16B | 202.73%4.05B | -13.22%1.34B | -47.59%1.54B | 219.86%2.94B | -36.38%920.64M | 43.72%1.45B |
| Free cash flow | -188.08%-2.46B | 238.72%2.8B | 66.84%-2.02B | -211.88%-6.08B | 98.02%5.43B | 188.35%2.74B | -158.51%-3.11B | 80.74%5.31B | 234.84%2.94B | 70.06%-2.18B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |