Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 17.26%754M | 12.44%3.83B | -23.64%990.57M | 43.62%1.34B | 9.54%861M | 63.20%643M | -16.94%3.41B | -26.61%1.3B | -17.65%933M | 263.89%786M |
| Net profit before non-cash adjustment | -1.95%604M | 14.71%2.69B | -33.47%543.25M | 20.25%980M | 19.61%549M | 143.48%616M | 15.25%2.34B | 234.12%816.51M | -35.27%815M | 8.77%459M |
| Total adjustment of non-cash items | -39.68%336M | 9.83%1.88B | 33.67%576.28M | -47.01%124M | 18.70%622M | 6.70%557M | 26.86%1.71B | -21.73%431.12M | 270.80%234M | 55.95%524M |
| -Depreciation and amortization | -1.69%350M | -0.93%1.44B | 2.55%380.22M | -0.85%349M | -2.48%354M | -3.00%356M | 1.45%1.45B | -1.40%370.75M | -0.56%352M | 1.68%363M |
| -Reversal of impairment losses recognized in profit and loss | 161.11%11M | -64.40%35.6M | -122.79%-11.4M | 77.78%32M | -8.33%33M | -350.00%-18M | 55.20%100.01M | 186.79%50.01M | 63.64%18M | 56.52%36M |
| -Share of associates | -137.50%-3M | -66.69%9.3M | 62.21%45.3M | -740.00%-42M | 77.78%-2M | -42.86%8M | 170.02%27.93M | 287.64%27.93M | 68.75%-5M | -28.57%-9M |
| -Disposal profit | -144.78%-164M | 19.37%-572.15M | 94.93%-15.15M | -19.01%-482M | 11.11%-8M | -2,333.33%-67M | 34.99%-709.63M | -601.79%-298.63M | 54.70%-405M | 94.94%-9M |
| -Net exchange gains and losses | -136.36%-24M | -54.59%-34.48M | -1,026.82%-48.48M | 94.74%-1M | -200.00%-51M | 266.67%66M | -152.45%-22.3M | -73.61%-4.3M | -211.76%-19M | -133.33%-17M |
| -Pension and employee benefit expenses | 50.00%15M | 26.93%50.72M | 17.70%11.72M | 27.27%14M | 66.67%15M | 0.00%10M | 1.36%39.96M | 191.03%9.96M | 175.00%11M | 12.50%9M |
| -Deferred income tax | 0.55%184M | 5.78%841.83M | -41.47%153.83M | -10.86%271M | 72.06%234M | 96.77%183M | 10.67%795.81M | 73.96%262.81M | -16.02%304M | 130.51%136M |
| -Other non-cash items | -273.68%-33M | 310.55%109.23M | 377.81%60.23M | 22.73%-17M | 213.33%47M | -9.52%19M | -85.44%26.61M | -79.91%12.61M | -188.00%-22M | -34.78%15M |
| Changes in working capital | 64.91%-186M | -13.74%-732.96M | -360.08%-128.96M | 303.45%236M | -57.36%-310M | -39.11%-530M | -189.09%-644.42M | -94.90%49.59M | -1,154.55%-116M | 63.65%-197M |
| -Change in receivables | -110.36%-467M | -28.35%-435.05M | -211.05%-372.05M | 140.64%115M | 161.97%44M | 30.63%-222M | -155.58%-338.96M | 199.46%335.04M | -148.63%-283M | 85.74%-71M |
| -Change in inventory | 70.97%-72M | 76.70%-74.02M | 233.67%322.98M | -62.32%26M | -386.11%-175M | -127.52%-248M | -230.72%-317.64M | -149.52%-241.64M | 238.00%69M | -1,700.00%-36M |
| -Change in payables | 742.86%360M | -1,928.73%-225.68M | -91.86%-85.68M | 0.00%94M | -102.27%-178M | -209.80%-56M | 109.24%12.34M | -112.12%-44.66M | 117.94%94M | -114.63%-88M |
| -Changes in other current assets | -75.00%-7M | 1,218.75%1.79M | 589.29%5.79M | -75.00%1M | 50.00%-1M | -33.33%-4M | -103.91%-160K | -79.46%840K | 33.33%4M | -100.00%-2M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -4.35%-96M | 26.68%-450.28M | -21.37%-188.28M | 59.53%-121M | 52.88%-49M | -64.29%-92M | 39.17%-614.14M | 51.61%-155.14M | -67.04%-299M | 67.40%-104M |
| Other operating cash inflow (outflow) | -12.50%-9M | -77.91%-66.61M | -234.52%-41.61M | 0.00%-10M | 12.50%-7M | -14.29%-8M | -78.79%-37.44M | -276.18%-12.44M | 16.67%-10M | 11.11%-8M |
| Operating cash flow | 19.52%649M | 20.26%3.32B | -32.66%760.68M | 93.75%1.21B | 19.44%805M | 64.05%543M | -10.29%2.76B | -22.31%1.13B | -33.76%624M | 701.79%674M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -35.20%-411M | -0.23%-1.89B | -17.89%-641.14M | -0.61%-497M | -2.54%-444M | 26.03%-304M | 6.74%-1.88B | 14.99%-543.86M | 2.76%-494M | 13.75%-433M |
| Net intangibles purchase and sale | 60.00%-8M | 40.03%-44.61M | 55.34%-21.61M | -50.00%-15M | 233.33%12M | -185.71%-20M | -131.38%-74.39M | -109.02%-48.39M | -66.67%-10M | -350.00%-9M |
| Net business purchase and sale | --0 | ---132.78M | --102.22M | --36M | ---22M | ---249M | --0 | --0 | --0 | --0 |
| Advance cash and loans provided to other parties | ---- | -46.64%-3.51M | 6,514.91%89.49M | ---- | ---- | ---- | -0.42%-2.4M | -0.72%-1.4M | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | -49.29%1.17M | --173K | ---- | ---- | ---- | --2.31M | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | 50.00%3M | -4.75%7.08M | -53.12%2.08M | 0.00%1M | 100.00%2M | 100.00%2M | -40.42%7.43M | 842.55%4.43M | -66.67%1M | -88.89%1M |
| Interest received (cash flow from investment activities) | -16.67%5M | -8.08%23.76M | -1.27%6.76M | 0.00%6M | -16.67%5M | -14.29%6M | 13.86%25.84M | 20.12%6.84M | -40.00%6M | 100.00%6M |
| Net changes in other investments | 0.00%-1M | -22.95%493.78M | -131.96%-79.22M | 45.94%575M | ---1M | ---1M | -53.81%640.85M | 77,839.62%247.85M | -66.89%394M | ---- |
| Investing cash flow | 27.21%-412M | -20.20%-1.54B | -62.93%-541.26M | 113.46%14M | -2.75%-448M | -38.05%-566M | -103.58%-1.28B | 49.50%-332.21M | -115.12%-104M | -47.80%-436M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -178.87%-112M | 147.28%33.44M | 196.07%349.44M | -141.38%-910M | 164.33%452M | -71.54%142M | 93.12%-70.73M | -13.78%-363.73M | 73.53%-377M | -76.83%171M |
| Increase or decrease of lease financing | -44.44%-13M | -31.11%-63.78M | -121.34%-25.78M | -150.00%-15M | 36.36%-14M | 0.00%-9M | 9.88%-48.65M | 31.41%-11.65M | 45.45%-6M | -15.79%-22M |
| Issuance fees | --0 | ---2.71M | ---713K | --0 | --0 | ---2M | --0 | --0 | --0 | --0 |
| Cash dividends paid | ---- | -18.66%-1.35B | -66.31%-535.8M | --0 | ---- | ---- | -76.53%-1.13B | -43.53%-322.18M | --0 | ---418M |
| Cash dividends for minorities | -27.27%-14M | -158.81%-56.3M | -138.89%-23.3M | -100.00%-16M | -100.00%-6M | -1,000.00%-11M | 59.74%-21.76M | 48.77%-9.76M | 27.27%-8M | 86.36%-3M |
| Interest paid (cash flow from financing activities) | 8.33%-55M | 19.00%-230.63M | 16.11%-52.63M | 21.43%-55M | 21.25%-63M | 16.67%-60M | 12.51%-284.74M | 20.02%-62.74M | 19.54%-70M | 3.61%-80M |
| Net other fund-raising expenses | 4.84%-59M | 0.00%-124.3M | 0.00%-300K | 0.00%-62M | --0 | 0.00%-62M | -0.28%-124.3M | -831.71%-300K | 0.00%-62M | --0 |
| Financing cash flow | -12,550.00%-253M | -6.28%-1.79B | 62.47%-289.08M | -102.29%-1.06B | -25.28%-441M | 94.87%-2M | 24.94%-1.68B | -14.28%-770.35M | 67.21%-523M | -279.59%-352M |
| Net cash flow | ||||||||||
| Beginning cash position | -0.16%624M | -24.69%625.38M | 14.71%694M | -7.63%557M | -10.77%638M | -24.70%625M | 30.77%830.38M | -13.82%605M | -9.73%603M | -19.12%715M |
| Current changes in cash | 36.00%-16M | 93.43%-13.67M | -357.23%-69.67M | 5,600.00%165M | 26.32%-84M | 78.81%-25M | -203.42%-207.92M | -77.81%27.08M | -108.57%-3M | 45.97%-114M |
| Effect of exchange rate changes | -110.53%-4M | 310.90%11.99M | 85.68%-1.01M | -660.00%-28M | 50.00%3M | 1,166.67%38M | 151.52%2.92M | -211.75%-7.08M | 600.00%5M | 140.00%2M |
| End cash Position | -5.33%604M | -0.27%623.7M | -0.27%623.7M | 14.71%694M | -7.63%557M | -10.77%638M | -24.69%625.38M | -24.69%625.38M | -13.82%605M | -9.73%603M |
| Free cash flow | 42.66%204M | 76.25%1.26B | -84.01%76.64M | 522.02%678M | 58.01%365M | 238.83%143M | -24.30%716.4M | -33.82%479.4M | -74.41%109M | 137.44%231M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.