Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -32.28%31.45M | -23.55%12.87M | -34.17%5.7M | -40.98%5M | -36.85%7.89M | 67.92%46.45M | 55.65%16.84M | 211.85%8.66M | 113.36%8.47M | 23.65%12.49M |
| Net profit before non-cash adjustment | ---- | ---- | ---- | ---- | ---- | -22.96%10.64M | -23.90%4.14M | -25.30%1.3M | -18.80%2.08M | -23.31%3.12M |
| Total adjustment of non-cash items | -0.73%32.71M | 15.55%13.1M | 13.61%7.6M | -10.32%6.07M | -27.13%5.95M | 0.59%32.95M | 5.48%11.33M | -3.98%6.69M | -0.95%6.77M | -0.65%8.16M |
| -Depreciation and amortization | 6.13%22.27M | 16.02%6.92M | 8.00%5.35M | -0.83%5.01M | -0.46%5M | 10.61%20.99M | 20.91%5.97M | 1.92%4.95M | 8.07%5.05M | 11.33%5.02M |
| -Reversal of impairment losses recognized in profit and loss | 0.64%11.25M | 54.61%7.06M | 60.26%2.23M | -47.00%1.11M | -72.90%845K | -22.09%11.18M | -19.58%4.56M | -29.77%1.39M | -19.04%2.1M | -23.77%3.12M |
| -Disposal profit | -241.63%-796K | -45.45%-144K | -240.63%-218K | -345.71%-312K | ---122K | 17.67%-233K | -1,880.00%-99K | -2,233.33%-64K | -3,400.00%-70K | --0 |
| -Net exchange gains and losses | -189.30%-167K | -166.67%-176K | -123.91%-66K | 103.73%12K | 303.23%63K | 92.78%187K | 576.92%264K | 54.19%276K | -57.07%-322K | -136.90%-31K |
| -Other non-cash items | -81.89%151K | -188.54%-564K | 129.77%301K | 2,172.73%250K | 198.18%164K | 322.40%834K | 537.00%637K | 318.33%131K | 104.87%11K | 129.10%55K |
| Changes in working capital | -109.30%-1.26M | -104.09%-225K | -196.25%-1.9M | -162.94%-1.07M | -55.20%1.94M | 364.91%13.5M | 7,541.67%5.5M | 147.06%1.97M | 159.40%1.7M | 129.63%4.32M |
| -Change in receivables | -223.83%-3.6M | -164.59%-1.72M | 4.15%-508K | 6.07%979K | -1,412.90%-2.35M | 186.67%2.9M | 3,502.70%2.67M | -130.34%-530K | 214.80%923K | -3,775.00%-155K |
| -Change in inventory | -182.77%-8.8M | -281.95%-8.19M | -218.13%-3.2M | -128.52%-702K | 240.98%3.29M | 216.59%10.63M | 15.83%4.5M | 149.61%2.71M | 1,130.50%2.46M | 112.45%964K |
| -Change in payables | ---- | ---- | ---- | ---- | -70.44%1.03M | -88.65%340K | 59.57%-1.56M | 112.42%58K | 28.72%-1.65M | -63.75%3.49M |
| -Change in accrued expense | 3,222.94%11.3M | 755.85%9.81M | 30,266.67%1.81M | 18.33%-1.35M | -70.44%1.03M | -88.65%340K | 61.23%-1.5M | 98.72%-6K | 28.72%-1.65M | -63.75%3.49M |
| -Provision for loans, leases and other losses | 58.58%-157K | 27.38%-122K | --0 | 109.68%3K | -280.95%-38K | -2,626.67%-379K | -460.00%-168K | -2,133.33%-201K | -150.82%-31K | 400.00%21K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -58.34%-4.65M | -62.08%-671K | 22.52%-719K | -14.07%-819K | -178.54%-2.44M | 42.78%-2.94M | 56.65%-414K | -62.81%-928K | 43.82%-718K | 62.37%-876K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -38.40%26.8M | -25.71%12.2M | -35.57%4.98M | -46.08%4.18M | -53.10%5.45M | 93.13%43.51M | 66.52%16.42M | 250.36%7.73M | 188.03%7.75M | 49.41%11.61M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -82.07%-4.18M | -451.29%-1.49M | -122.37%-1.82M | -92.67%-815K | 92.88%-56K | 67.99%-2.3M | 84.51%-271K | 50.33%-818K | 84.65%-423K | 23.54%-786K |
| Net intangibles purchase and sale | -5,594.44%-1.03M | ---- | ---- | ---- | ---- | ---18K | ---- | ---- | ---- | ---- |
| Net business purchase and sale | 84.85%-2.27M | ---2.27M | ---- | ---- | ---- | ---14.96M | --0 | ---- | ---- | ---- |
| Net investment product transactions | 99.32%-57K | 443.49%13.79M | 87.77%-1.04M | -151.44%-3.01M | -483.68%-9.8M | -185.35%-8.37M | -229.64%-4.02M | -390.89%-8.52M | 239.04%5.84M | -113.28%-1.68M |
| Dividends received (cash flow from investment activities) | 210.67%233K | 62.67%122K | --57K | --46K | --8K | -68.09%75K | --75K | --0 | --0 | --0 |
| Interest received (cash flow from investment activities) | -57.67%444K | -56.07%76K | -51.01%73K | -68.89%135K | -45.39%160K | -43.63%1.05M | -69.49%173K | -47.35%149K | -28.38%434K | -27.65%293K |
| Investing cash flow | 72.04%-6.86M | 326.92%9.2M | 88.69%-2.73M | -162.17%-3.64M | -346.04%-9.69M | -619.58%-24.52M | -311.80%-4.06M | -743.09%-24.15M | 188.87%5.86M | -117.72%-2.17M |
| Financing cash flow | ||||||||||
| Increase or decrease of lease financing | -11.52%-17.91M | -28.75%-5.76M | -9.31%-4.21M | -2.27%-4.01M | -3.09%-3.94M | -12.77%-16.06M | -27.42%-4.47M | -1.00%-3.85M | -12.31%-3.92M | -11.33%-3.82M |
| Cash dividends paid | 0.00%-7.06M | --0 | --0 | --0 | 0.00%-7.06M | 50.00%-7.06M | --0 | --0 | --0 | 50.00%-7.06M |
| Interest paid (cash flow from financing activities) | 5.82%-1.59M | 6.24%-481K | -0.81%-374K | 3.97%-363K | 12.80%-368K | -12.42%-1.68M | -6.43%-513K | 0.00%-371K | -9.88%-378K | -40.20%-422K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---3K | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -7.06%-26.56M | -25.15%-6.24M | -8.56%-4.58M | -1.65%-4.37M | -0.59%-11.37M | 16.93%-24.81M | -24.89%-4.98M | -0.91%-4.22M | -12.09%-4.3M | 36.68%-11.3M |
| Net cash flow | ||||||||||
| Beginning cash position | -15.06%34.11M | -55.56%11.63M | -70.57%13.93M | -52.60%18.22M | -15.06%34.11M | -5.92%40.15M | -20.38%26.17M | 25.06%47.32M | -14.78%38.45M | -5.92%40.15M |
| Current changes in cash | -13.65%-6.61M | 105.46%15.17M | 88.71%-2.33M | -141.23%-3.84M | -737.16%-15.61M | -122.53%-5.82M | -5.19%7.38M | -326.52%-20.64M | 220.23%9.3M | -185.79%-1.87M |
| Effect of exchange rate changes | -498.70%-1.38M | -223.41%-680K | 106.82%35K | -8.49%-460K | -274.36%-272K | -364.37%-230K | 208.68%551K | -307.14%-513K | -191.77%-424K | -39.53%156K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---291K | ---- | ---- | ---- | ---- |
| End cash Position | -23.42%26.12M | -23.42%26.12M | -55.56%11.63M | -70.57%13.93M | -52.60%18.22M | -15.06%34.11M | -15.06%34.11M | -20.38%26.17M | 25.06%47.32M | -14.78%38.45M |
| Free cash flow | -47.58%21.59M | -39.74%9.76M | -54.26%3.16M | -54.80%3.28M | -50.21%5.39M | 168.39%41.19M | 99.73%16.2M | 770.40%6.91M | 2,510.30%7.26M | 60.54%10.83M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.