Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 122.83%158.21M | 238.10%62.84M | 13.14%39.03M | 282.87%18.21M | 36.78%38.12M | -51.30%71M | -73.02%18.59M | -28.65%34.5M | -470.99%-9.96M | -7.99%27.87M |
| Net profit before non-cash adjustment | -20.02%39.03M | 44.09%7.79M | 28.87%10.41M | -6.57%10.36M | -56.78%10.47M | -25.94%48.8M | -49.12%5.41M | -73.48%8.08M | -7.70%11.09M | 89.37%24.23M |
| Total adjustment of non-cash items | 12.38%108.38M | -9.75%27.69M | -5.33%25.78M | 1.01%27.23M | 139.30%27.68M | 29.92%96.44M | 15.64%30.68M | 1,642.42%27.23M | 20.52%26.96M | -51.33%11.57M |
| -Depreciation and amortization | 6.21%76.23M | -4.30%18.92M | 4.13%18.87M | 13.77%19.36M | 13.14%19.09M | 3.37%71.78M | 12.81%19.77M | 3.32%18.12M | -0.06%17.01M | -2.73%16.87M |
| -Reversal of impairment losses recognized in profit and loss | -749.78%-3.84M | -2,347.46%-1.44M | -1,334.38%-1.84M | -527.82%-569K | 102.01%8K | 69.91%-452K | 95.13%-59K | 9.22%-128K | 2,116.67%133K | -156.77%-398K |
| -Share of associates | -183.33%-119K | -38.38%-137K | 415.15%104K | -92.55%7K | -2,225.00%-93K | 85.71%-42K | 78.15%-99K | -145.21%-33K | 161.11%94K | -108.00%-4K |
| -Disposal profit | 102.49%344K | 997.69%1.17M | 5.63%-201K | -100.00%-726K | 100.79%104K | -3,218.03%-13.8M | -103.49%-130K | 67.13%-213K | 86.24%-363K | -1,430.02%-13.1M |
| -Net exchange gains and losses | 1,083.02%521K | 796.05%529K | -145.31%-29K | 760.00%33K | 66.67%-12K | 98.36%-53K | 97.62%-76K | 6,500.00%64K | 77.27%-5K | -80.00%-36K |
| -Remuneration paid in stock | -78.96%520K | -51.17%520K | --0 | --0 | --0 | 96.58%2.47M | 106,400.00%1.07M | --0 | --1.44M | ---30K |
| -Other non-cash items | -4.99%34.72M | -20.33%8.14M | -5.83%8.87M | 5.55%9.13M | 3.91%8.58M | 306.76%36.54M | 0.75%10.21M | 157.05%9.42M | 8.64%8.65M | 11.58%8.26M |
| Changes in working capital | 114.54%10.8M | 256.34%27.36M | 450.43%2.84M | 59.62%-19.38M | 99.70%-24K | -1,407.29%-74.24M | -155.14%-17.5M | -104.97%-811K | -32.88%-48.01M | -26.42%-7.92M |
| -Change in receivables | 101.06%528K | 82.71%3.61M | 106.37%559K | 73.39%-10.68M | 335.81%7.03M | -113,320.45%-49.91M | 120.84%1.98M | -127.56%-8.78M | -88.58%-40.13M | -167.44%-2.98M |
| -Change in inventory | -98.98%113K | 87.00%2.24M | -87.94%495K | -129.34%-1.6M | -457.34%-1.02M | 227.17%11.06M | 119.91%1.2M | 205.88%4.1M | 933.46%5.47M | -57.82%286K |
| -Change in payables | 128.69%10.16M | 203.98%21.5M | -53.70%1.79M | 46.79%-7.1M | -15.51%-6.03M | -345.49%-35.39M | -143.76%-20.68M | 133.19%3.86M | 13.20%-13.35M | 10.36%-5.22M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 36.94%-4.57M | 267.06%2.82M | -57.30%-3.06M | -279.72%-1.93M | 48.88%-2.39M | 40.35%-7.24M | 6.01%-1.69M | 57.59%-1.95M | 140.46%1.08M | -51.11%-4.68M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 140.97%153.64M | 288.56%65.66M | 10.50%35.97M | 283.25%16.28M | 54.08%35.73M | -52.30%63.76M | -74.82%16.9M | -25.61%32.55M | -101.84%-8.88M | -14.73%23.19M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 36.47%-18.38M | -69.67%38.21M | 56.44%-30.17M | 13.14%-14.65M | 82.89%-11.77M | 43.83%-28.92M | 30,673.06%125.96M | -221.07%-69.25M | -111.17%-16.87M | -219.54%-68.76M |
| Net intangibles purchase and sale | -57.53%-1.04M | -153.00%-802K | 62.92%-89K | -126.67%-44K | 62.26%-100K | -54.23%-657K | -1,032.35%-317K | 29.62%-240K | 238.66%165K | ---265K |
| Net business purchase and sale | 98.94%-310K | 78.92%-5.26M | 140.78%1.72M | ---- | ---- | 55.99%-29.17M | -2,465.88%-24.96M | 85.74%-4.21M | --0 | --0 |
| Net investment product transactions | 51.00%-1.03M | 22.72%-925K | 29.36%-296K | -97.57%1M | 98.05%-811K | -104.19%-2.11M | -101.88%-1.2M | 67.27%-419K | 472.12%41.16M | -4,426.74%-41.65M |
| Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | ---72K | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | 105.56%4K | ---- | ---- | ---- | ---- | -117.22%-72K | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -29.03%22K | ---- | ---- | ---- | ---- | -26.19%31K | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 36.46%1.47M | -4.71%283K | -16.95%196K | -17.09%262K | 218.78%730K | 88.13%1.08M | 94.12%297K | 1,288.24%236K | 255.06%316K | -27.07%229K |
| Net changes in other investments | -97.06%1.29M | 15,714.29%1.11M | --0 | 3.95%184K | -100.00%-2K | -3.07%43.77M | 102.33%7K | --0 | -99.62%177K | 3,262.99%43.59M |
| Investing cash flow | -11.93%-17.97M | -67.28%32.64M | 61.24%-28.64M | -140.17%-10.02M | 82.13%-11.95M | 26.07%-16.05M | 54.54%99.75M | -40.16%-73.89M | 799.50%24.94M | -123.05%-66.86M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 15.83%-66.15M | 5.17%-73.21M | -49.07%15.38M | -128.27%-9.37M | 101.60%1.04M | -183.62%-78.59M | -364.66%-77.2M | 528.43%30.2M | 26.56%33.13M | -291.29%-64.72M |
| Net common stock issuance | -80.93%-4.09M | 88.50%-167K | -342.06%-2.14M | -182.30%-1.23M | -591.07%-550K | -100.89%-2.26M | -28.50%-1.45M | -9,800.00%-485K | ---435K | --112K |
| Increase or decrease of lease financing | 31.67%-15.03M | 19.52%-11.93M | -415.05%-3.08M | 196.00%2.57M | 33.59%-2.59M | 48.27%-22M | 23.65%-14.82M | -574.60%-598K | 70.72%-2.68M | 72.31%-3.9M |
| Cash dividends paid | 0.91%-13.97M | 2.11%-6.95M | --0 | ---- | ---- | 11.08%-14.1M | -0.81%-7.1M | --0 | ---- | ---- |
| Cash dividends for minorities | -50.13%-578K | --0 | --0 | ---- | ---- | ---385K | --0 | --0 | ---- | ---- |
| Interest paid (cash flow from financing activities) | -1.62%-34.92M | 0.84%-7.08M | 6.00%-9.09M | -4.68%-9.42M | -9.04%-9.34M | -8.27%-34.36M | -5.43%-7.14M | -6.23%-9.67M | -10.67%-8.99M | -10.62%-8.56M |
| Financing cash flow | 11.18%-134.74M | 7.78%-99.33M | -94.51%1.07M | -283.53%-25.04M | 85.16%-11.44M | -5,622.39%-151.7M | -1,976.18%-107.71M | 566.87%19.45M | 13,542.00%13.64M | -742.29%-77.08M |
| Net cash flow | ||||||||||
| Beginning cash position | -69.54%45.57M | 32.22%47.54M | -32.60%39.17M | 103.93%57.93M | -69.47%45.57M | 331.99%149.58M | 56.08%35.95M | 60.84%58.11M | -35.26%28.41M | 331.10%149.28M |
| Current changes in cash | 100.90%936K | -111.53%-1.03M | 138.39%8.4M | -163.22%-18.78M | 110.22%12.34M | -190.66%-103.99M | -92.93%8.94M | -66.85%-21.89M | 477.56%29.7M | -1,409.59%-120.74M |
| Effect of exchange rate changes | -29.17%-31K | -109.19%-34K | 87.59%-33K | 850.00%15K | 116.67%21K | -109.34%-24K | 345.78%370K | -1,123.08%-266K | -101.74%-2K | -481.82%-126K |
| End cash Position | 1.99%46.47M | 1.99%46.47M | 32.22%47.54M | -32.60%39.17M | 103.93%57.93M | -69.54%45.57M | -69.54%45.57M | 56.08%35.95M | 60.84%58.11M | -35.26%28.41M |
| Free cash flow | 298.41%133.26M | -27.67%103.15M | 114.71%5.49M | 103.17%819K | 151.72%23.81M | -57.36%33.45M | 117.61%142.61M | -282.10%-37.31M | -106.49%-25.83M | -1,034.22%-46.03M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.