Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -12.90%106.93M | -39.37%33.76M | -5.57%17.09M | 26.88%42.04M | -11.37%14.05M | 516.77%122.76M | 726.15%55.69M | 67.23%18.09M | 229.12%33.13M | 174.20%15.85M |
| Net profit before non-cash adjustment | -3.70%67.6M | -17.94%15.75M | -10.63%16.73M | -1.32%16.63M | 19.81%18.49M | 46.01%70.19M | 56.83%19.2M | 91.17%18.72M | 39.74%16.85M | 10.35%15.43M |
| Total adjustment of non-cash items | 26.39%9.1M | 18.91%1.93M | 35.17%2.46M | -13.40%1.64M | 64.89%3.07M | 50.46%7.2M | -11.35%1.63M | 12.51%1.82M | 91.32%1.9M | 439.13%1.86M |
| -Depreciation and amortization | 11.75%11.51M | 5.35%2.99M | 13.37%2.98M | 13.95%2.83M | 15.34%2.72M | 37.50%10.3M | 17.94%2.84M | 22.49%2.63M | 47.79%2.48M | 86.68%2.35M |
| -Reversal of impairment losses recognized in profit and loss | --41.5K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | -146.09%-5.47M | -68.04%-1.58M | -150.41%-1.54M | -265.80%-1.4M | -231.49%-958K | -44.53%-2.22M | -204.62%-937.7K | -144.22%-613K | 11.14%-383K | 47.26%-289K |
| -Remuneration paid in stock | --3.54M | --589.44K | --1.12M | --327K | --1.51M | --0 | --0 | --0 | --0 | --0 |
| -Other non-cash items | 40.48%-523.81K | 58.15%-116.81K | 47.69%-102K | 45.27%-110K | 4.88%-195K | 24.75%-880.09K | -3.90%-279.09K | 29.60%-195K | 21.48%-201K | 44.29%-205K |
| Changes in working capital | -33.35%30.24M | -53.89%16.08M | 14.06%-2.1M | 65.20%23.77M | -419.21%-7.51M | 155.12%45.37M | 575.55%34.87M | -316.92%-2.44M | 137.17%14.39M | 95.95%-1.45M |
| -Change in receivables | 56.56%-14.97M | -53.50%11.89M | 9.61%-30.68M | 94.47%-1.41M | 950.24%5.23M | 76.47%-34.46M | 479.64%25.56M | 11.52%-33.94M | 57.29%-25.46M | 98.53%-615K |
| -Change in payables | -40.56%45.42M | -71.82%2.02M | 6.46%31.14M | -43.95%24.26M | -267.28%-11.99M | 12.83%76.42M | 203.48%7.16M | -24.68%29.25M | 137.68%43.28M | -139.16%-3.26M |
| -Changes in other current assets | -106.41%-218.33K | 1.17%2.17M | -213.50%-2.56M | 126.75%917K | -131.00%-754K | 194.47%3.41M | 172.62%2.15M | 312.85%2.25M | -226.54%-3.43M | 205.92%2.43M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -28.21%-454K | -2,797.52%-90K | -41.76%-129K | -36.04%-151K | 43.62%-84K | 1.72%-354.11K | 97.63%-3.11K | 23.53%-91K | -5.71%-111K | -2,880.00%-149K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -14.34%-18.05M | 56.98%-3.2M | -137.35%-5.55M | -51.26%-3.54M | -56.66%-5.76M | -60.65%-15.79M | -178.12%-7.43M | 57.92%-2.34M | -1,222.60%-2.34M | -159.42%-3.68M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -17.07%88.43M | -36.85%30.48M | -27.20%11.4M | 24.98%38.35M | -31.78%8.2M | 368.96%106.62M | 1,125.28%48.26M | 204.73%15.66M | 218.27%30.68M | 152.77%12.02M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 33.44%-7.36M | 73.57%-810.78K | 18.27%-3.14M | 20.70%-1.89M | 13.89%-1.51M | 58.60%-11.05M | 50.14%-3.07M | 76.39%-3.84M | 7.73%-2.39M | -4.40%-1.76M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment property transactions | -668.82%-15.25M | -184.44%-2.08M | -119.12%-2.2M | -53,400.00%-9.63M | -481.74%-1.34M | -348.47%-1.98M | -89.83%-731.33K | -5,184.21%-1M | ---18K | -505.26%-230K |
| Net investment product transactions | 32.70%-65.48M | 89.79%-3.07M | -21.41%-32.58M | 34.41%-15.29M | 14.95%-14.54M | -2,318.15%-97.29M | -373.62%-30.05M | -313.47%-26.83M | -183.29%-23.31M | 39.13%-17.1M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -20.63%977.81K | -26.66%206.81K | -19.23%231K | -16.35%261K | -20.74%279K | -19.47%1.23M | -29.49%281.99K | -27.78%286K | -13.57%312K | -5.63%352K |
| Investing cash flow | 20.16%-87.1M | 82.86%-5.75M | -20.05%-37.69M | -4.52%-26.55M | 8.64%-17.12M | -824.93%-109.09M | -792.95%-33.57M | -302.65%-31.39M | -199.38%-25.4M | 39.27%-18.73M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 292.45%10.12M | 48.46%-4.37M | 52.70%-1.11M | 381.72%8.09M | -11.16%7.51M | -200.00%-5.26M | -27.94%-8.49M | -176.60%-2.35M | -132.56%-2.87M | --8.45M |
| Net common stock issuance | --231.2K | --200 | --0 | --27K | --204K | --0 | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | 26.02%-182.51K | 61.79%-46.51K | -2.22%-46K | -9.76%-45K | -15.38%-45K | -107.53%-246.72K | -3,033.00%-121.72K | -15.38%-45K | -7.89%-41K | -2.63%-39K |
| Cash dividends paid | -0.07%-15.01M | -0.07%-10.01M | --0 | --0 | ---5M | -200.00%-15M | ---10M | --0 | ---- | ---- |
| Financing cash flow | 76.36%-4.85M | 22.47%-14.43M | 51.67%-1.16M | 202.02%8.07M | -68.31%2.67M | -140.11%-20.5M | -180.37%-18.61M | -21.62%-2.4M | -190.10%-7.91M | -83.48%8.41M |
| Net cash flow | ||||||||||
| Beginning cash position | -34.75%43.14M | -37.69%29.32M | -12.92%56.76M | -45.60%36.89M | -34.75%43.14M | 66.97%66.11M | -26.44%47.05M | 43.87%65.18M | 83.76%67.81M | 66.97%66.11M |
| Current changes in cash | 84.67%-3.52M | 363.00%10.3M | -51.39%-27.44M | 854.61%19.87M | -467.04%-6.25M | -186.64%-22.97M | -282.49%-3.92M | -197.13%-18.13M | -131.35%-2.63M | 163.25%1.7M |
| End cash Position | -8.17%39.61M | -8.17%39.61M | -37.69%29.32M | -12.92%56.76M | -45.60%36.89M | -34.75%43.14M | -34.75%43.14M | -26.44%47.05M | 43.87%65.18M | 83.76%67.81M |
| Free cash flow | -15.08%80.94M | -34.48%29.59M | -29.39%8.26M | 29.01%36.4M | -34.68%6.68M | 243.49%95.32M | 2,121.87%45.17M | 204.72%11.7M | 198.99%28.21M | 141.73%10.23M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.