Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 83.33%-14.34M | -207.68%-56.35M | -77.41%5.08M | -113.01%-29.18M | -51.91%52.65M | -763.78%-86.01M | -114.57%-18.32M | 194.40%22.5M | 1,280.16%224.32M | 271.21%109.47M |
| Net profit before non-cash adjustment | -13.01%18.32M | -52.66%9.61M | -60.08%5.61M | -47.13%84.55M | -25.76%29.14M | -37.98%21.06M | -26.30%20.3M | -76.24%14.06M | -21.90%159.93M | -47.43%39.25M |
| Total adjustment of non-cash items | 198.69%6.85M | 1,954.40%3.58M | 67.61%6.26M | -53.91%7.59M | -68.81%1.75M | -57.28%2.29M | -107.67%-193K | 26.05%3.74M | 11.11%16.46M | 111.02%5.61M |
| -Depreciation and amortization | 17.15%2.1M | 20.86%1.92M | 26.75%1.89M | 36.06%6.72M | 163.45%1.86M | -36.19%1.79M | 117.70%1.59M | 111.97%1.49M | 133.52%4.94M | 5.09%705.15K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --0 | --0 | -492.86%-55K | --55K | --0 | -92.09%55.62K | -103.72%-377 |
| -Assets reserve and write-off | 98.48%-3K | 100.08%1K | ---101K | -129.18%-1.63M | -102.64%-147.66K | ---197K | ---1.29M | --0 | 9,558.07%5.6M | 60,782.44%5.6M |
| -Disposal profit | 36.43%-738K | 47.22%-1.33M | ---1.29M | -205.03%-5.81M | -12.01%-2.13M | ---1.16M | ---2.52M | --0 | ---1.9M | ---1.9M |
| -Net exchange gains and losses | --2.07M | --442K | --2.32M | 187.19%2.85K | --2.85K | --0 | --0 | --0 | -104.71%-3.27K | ---- |
| -Remuneration paid in stock | -86.67%4K | ---- | ---- | --364.91K | --334.91K | --30K | ---- | ---- | --0 | --0 |
| -Other non-cash items | 81.35%3.42M | 28.67%2.54M | 53.38%3.45M | 2.23%7.94M | 51.75%1.84M | -26.03%1.89M | 10.23%1.97M | 1.26%2.25M | -35.18%7.77M | -44.07%1.21M |
| Changes in working capital | 63.88%-39.5M | -81.01%-69.54M | -244.53%-6.79M | -353.15%-121.32M | -66.32%21.76M | -314.86%-109.36M | -140.15%-38.42M | 105.47%4.7M | 123.57%47.92M | 235.09%64.61M |
| -Change in receivables | -37.82%-108.06M | 2.57%-45.2M | -29.76%23.98M | -493.74%-67.01M | -74.89%23.65M | -58.85%-78.41M | -140.99%-46.39M | 124.22%34.14M | 165.38%17.02M | 206.39%94.17M |
| -Change in inventory | 203.19%14.17M | -205.77%-34.59M | 306.89%15.88M | -218.14%-36.77M | -154.30%-4.05M | -304.09%-13.73M | -225.16%-11.31M | -145.28%-7.67M | -27.61%31.12M | -101.31%-1.59M |
| -Change in payables | 274.14%29.75M | -60.94%10.06M | -153.32%-46.65M | 40.33%-6.8M | 121.82%2.95M | -204.10%-17.08M | 168.36%25.75M | -178.82%-18.42M | 90.09%-11.4M | 81.41%-13.51M |
| -Changes in other current assets | 17,696.43%24.64M | 102.94%190K | 100.12%4K | -196.08%-10.74M | 94.55%-787.62K | 0.00%-140K | -158.06%-6.47M | -122.86%-3.35M | 110.62%11.18M | -70.83%-14.46M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -128.06%-6.48M | -141.09%-9.34M | -14.19%-4.58M | 7.45%-26.36M | 6.00%-15.64M | 29.11%-2.84M | 13.91%-3.87M | -20.03%-4.01M | -14.77%-28.48M | -55.42%-16.64M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 80.03%-1.66M | 46.60%-5.08M | 46.20%-5.85M | 15.59%-36.12M | 36.58%-7.41M | -9.39%-8.33M | -20.39%-9.51M | 30.30%-10.87M | 45.99%-42.8M | 66.41%-11.69M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 76.87%-22.48M | -123.24%-70.77M | -170.06%-5.34M | -159.90%-91.67M | -63.53%29.59M | -7,363.23%-97.18M | -127.97%-31.7M | 117.83%7.62M | 274.31%153.04M | 606.54%81.14M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -2,724.17%-90.57M | 78.49%-514K | -166.43%-754K | 30.34%-7.51M | -926.50%-1.63M | -185.32%-3.21M | -788.48%-2.39M | 96.94%-283K | 35.86%-10.79M | 98.51%-159.24K |
| Net intangibles purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 92.01%-55.62K | 2,911.46%96.38K |
| Net business purchase and sale | 59,900.00%6M | ---- | ---- | --9.57K | ---430 | --10K | ---- | ---- | --0 | --0 |
| Net investment property transactions | 91.24%-44K | -8.10%-267K | 31.43%-144K | 92.29%-1.18M | -138.53%-216.91K | 93.24%-502K | 93.03%-247K | 95.66%-210K | -78.00%-15.25M | 110.85%562.9K |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -14.04%2.12M | -17.45%3.66M | 37.28%2.43M | 18.13%11.37M | -37.27%2.69M | 67.98%2.47M | 62.29%4.43M | 57.18%1.77M | 171.73%9.62M | 277.36%4.29M |
| Net changes in other investments | -230.86%-1.52M | 103.43%181K | 308.70%16.17M | 98.97%-650.99K | 97.93%-495.99K | 142.73%1.16M | 86.85%-5.27M | 17.18%3.96M | -18,916.46%-63.39M | -938.74%-23.95M |
| Investing cash flow | -123,442.65%-84.01M | 274.07%6.06M | 238.12%17.7M | 102.55%2.03M | 101.80%345.18K | 99.31%-68K | 91.55%-3.48M | 154.48%5.24M | -259.70%-79.86M | -12.46%-19.16M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 449.54%83.34M | 116.75%5.69M | 479.37%46.57M | -186.78%-41.41M | 157.78%8.33M | 15.46%-23.84M | -71.89%-33.93M | -73.45%8.04M | -109.97%-14.44M | -94.73%3.23M |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --166.4M | 102.46%3.94M |
| Increase or decrease of lease financing | -28.67%-193K | -6.57%-146K | -13.48%-160K | -6.35%-581.56K | -10.61%-153.56K | -8.70%-150K | -1.48%-137K | -4.44%-141K | 3.72%-546.83K | 2.22%-138.83K |
| Issuance fees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---3.94M | ---- |
| Cash dividends paid | --0 | ---- | ---- | 64.71%-15M | --0 | ---5M | ---- | ---- | ---42.5M | ---12.5M |
| Interest paid (cash flow from financing activities) | -155.56%-23K | -133.33%-21K | 0.00%-12K | 28.37%-39.76K | 27.76%-9.76K | 43.75%-9K | 50.00%-9K | -50.00%-12K | -122.29%-55.51K | -354.78%-13.51K |
| Financing cash flow | 386.62%83.13M | 98.91%-482K | 488.43%46.4M | -154.36%-57.03M | 186.66%8.16M | -2.28%-29M | -139.16%-44.08M | -73.83%7.89M | -27.23%104.92M | 90.60%-9.42M |
| Net cash flow | ||||||||||
| Beginning cash position | -29.38%238.86M | -27.63%305.06M | -37.53%251.26M | 80.04%402.21M | -38.75%213.92M | -12.62%338.23M | 107.09%421.53M | 80.04%402.22M | 17.96%223.41M | -1.91%349.23M |
| Current changes in cash | 81.50%-23.36M | 17.74%-65.2M | 183.25%58.76M | -182.35%-146.66M | -27.50%38.1M | -241.91%-126.25M | -142.91%-79.26M | 193.26%20.75M | 420.98%178.1M | 139.44%52.56M |
| Effect of exchange rate changes | -262.42%-3.15M | 75.09%-1.01M | -246.55%-4.97M | -708.45%-4.29M | -276.50%-759.09K | 312.72%1.94M | -238.76%-4.04M | -160.24%-1.43M | 499.18%705.09K | -33.15%430.09K |
| End cash Position | -0.74%212.35M | -29.38%238.86M | -27.63%305.06M | -37.53%251.26M | -37.53%251.26M | -38.75%213.92M | -12.62%338.23M | 107.09%421.53M | 80.04%402.21M | 80.04%402.21M |
| Free cash flow | -12.61%-113.05M | -109.10%-71.29M | -183.03%-6.1M | -169.75%-99.18M | -65.51%27.96M | -96,627.88%-100.39M | -130.16%-34.09M | 114.11%7.34M | 235.02%142.2M | 403.63%81.08M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.