Noritake (5331) Income Statement & Earnings

6250
+70+1.13%

20min DelayTrading Jan 16 10:52 JST

175.65BMarket Cap13.88P/E (Static)

Noritake (5331) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

-3.93%33.44B

0.20%138.18B

4.03%34.81B

-1.13%137.91B

-4.34%34.02B

0.56%36.34B

-4.18%34.1B

3.87%33.46B

9.29%139.49B

5.35%35.56B

Cost of revenue

-4.90%23.93B

-0.53%99.55B

2.58%25.16B

-3.90%100.08B

-8.69%24.52B

-3.34%26.2B

-7.26%24.82B

4.78%24.53B

12.50%104.14B

9.53%26.86B

Gross profit

-1.41%9.51B

2.10%38.63B

8.04%9.65B

7.02%37.84B

9.13%9.49B

12.25%10.14B

5.16%9.28B

1.43%8.93B

0.82%35.36B

-5.77%8.7B

Operating expense

4.17%7.32B

4.76%28.42B

6.79%7.03B

2.81%27.13B

2.24%6.84B

5.54%6.97B

3.63%6.73B

-0.17%6.58B

2.61%26.39B

1.64%6.69B

Selling and administrative expenses

4.17%7.32B

4.76%28.42B

6.79%7.03B

2.81%27.13B

2.24%6.84B

5.54%6.97B

3.63%6.73B

-0.17%6.58B

2.61%26.39B

1.64%6.69B

-Selling and marketing expense

2.22%4.6B

2.06%17.48B

9.29%4.5B

0.04%17.13B

-1.74%4.24B

7.95%4.44B

-2.39%4.33B

-3.27%4.11B

1.63%17.12B

2.25%4.32B

-General and administrative expense

7.61%2.73B

9.40%10.94B

2.63%2.54B

7.92%10B

9.49%2.6B

1.56%2.53B

16.63%2.4B

5.47%2.47B

4.45%9.27B

0.55%2.37B

Operating profit

-16.39%2.19B

-4.64%10.21B

11.55%2.62B

19.40%10.71B

31.98%2.66B

30.54%3.16B

9.42%2.54B

6.20%2.35B

-4.09%8.97B

-24.14%2.01B

Net non-operating interest income (expenses)

-30.12%58M

12.27%311M

23.88%83M

130.83%277M

68.89%76M

89.19%70M

166.67%64M

378.57%67M

531.58%120M

462.50%45M

Non-operating interest income

-9.30%78M

15.49%343M

19.44%86M

103.42%297M

51.92%79M

60.42%77M

146.43%69M

300.00%72M

231.82%146M

246.67%52M

Non-operating interest expense

566.67%20M

60.00%32M

-40.00%3M

-23.08%20M

-57.14%3M

-36.36%7M

25.00%5M

4.00%26M

0.00%7M

Net investment income

-13.61%533M

-24.56%995M

-8.05%617M

11.97%1.32B

510.87%189M

24.79%302M

-34.85%157M

-9.45%671M

-2.00%1.18B

-159.74%-46M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-46M

84.99%3.49B

216.44%1.89B

2,376.67%683M

-68.05%200M

418.26%596M

-126.79%-30M

Income from associates and other participating interests

-26.67%363M

12.04%2B

55.66%495M

13.55%1.79B

21.56%575M

1.96%365M

17.11%527M

9.28%318M

12.05%1.57B

9.74%473M

Special income (charges)

-107.26%-23M

74.65%-289M

5,383.33%317M

-173.38%-1.14B

-75.00%-665M

-153.10%-60M

-501.47%-409M

92.68%-6M

63.36%-417M

32.14%-380M

Less:Restructuring and mergern&acquisition

--0

---320M

--0

----

Less:Other special charges

666.67%23M

-40.00%609M

-50.00%3M

222.22%1.02B

94.24%540M

153.10%60M

501.47%409M

-92.68%6M

-72.32%315M

-50.36%278M

Less:Write off

----

--0

----

22.55%125M

----

--102M

----

Other non-operating income (expenses)

20.42%171M

4.34%577M

-2.74%142M

-2.12%553M

6.72%143M

-1.36%145M

-4.80%119M

-8.18%146M

6.20%565M

-4.29%134M

Income before tax

-24.11%3.24B

12.40%17.3B

20.58%4.27B

22.28%15.39B

65.43%3.66B

6.11%4.19B

29.30%4B

6.30%3.54B

9.56%12.58B

-22.73%2.21B

Income tax

-23.47%773M

11.90%4.32B

105.28%1.01B

52.73%3.86B

63.67%1.24B

70.48%895M

100.65%1.24B

-22.03%492M

5.42%2.53B

-9.45%757M

Net income

-24.29%2.47B

12.56%12.97B

6.92%3.26B

14.63%11.52B

66.46%2.42B

-3.77%3.29B

11.54%2.77B

12.92%3.05B

10.64%10.05B

-28.26%1.45B

Net income continuous operations

-24.31%2.47B

12.57%12.97B

6.92%3.26B

14.62%11.52B

66.35%2.42B

-3.77%3.29B

11.54%2.77B

12.92%3.05B

10.65%10.05B

-28.21%1.45B

Noncontrolling interests

-85.71%2M

-27.91%31M

40.00%14M

53.57%43M

0.00%14M

-20.00%8M

650.00%11M

66.67%10M

75.00%28M

1,300.00%14M

Net income attributable to the company

-24.05%2.47B

12.71%12.94B

6.81%3.25B

14.53%11.48B

66.99%2.4B

-3.70%3.28B

11.01%2.75B

12.80%3.04B

10.54%10.02B

-28.87%1.44B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-24.05%2.47B

12.71%12.94B

6.81%3.25B

14.53%11.48B

66.99%2.4B

-3.70%3.28B

11.01%2.75B

12.80%3.04B

10.54%10.02B

-28.87%1.44B

Gross dividend payment

Basic earnings per share

-22.41%86.9

13.57%450.25

6.39%112

14.16%396.46

66.20%82.875

-4.06%113.315

10.54%95

12.76%105.27

10.55%347.28

-28.84%49.865

Diluted earnings per share

-22.41%86.9

13.57%450.25

6.39%112

14.16%396.46

66.24%82.875

-4.09%113.2852

10.54%94.9659

12.76%105.27

10.55%347.28

-28.85%49.8516

Dividend per share

8.00%135

21.95%125

13.04%65

33.33%60

36.67%102.5

43.75%57.5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	-3.93%33.44B	0.20%138.18B	4.03%34.81B	-1.13%137.91B	-4.34%34.02B	0.56%36.34B	-4.18%34.1B	3.87%33.46B	9.29%139.49B	5.35%35.56B
Cost of revenue	-4.90%23.93B	-0.53%99.55B	2.58%25.16B	-3.90%100.08B	-8.69%24.52B	-3.34%26.2B	-7.26%24.82B	4.78%24.53B	12.50%104.14B	9.53%26.86B
Gross profit	-1.41%9.51B	2.10%38.63B	8.04%9.65B	7.02%37.84B	9.13%9.49B	12.25%10.14B	5.16%9.28B	1.43%8.93B	0.82%35.36B	-5.77%8.7B
Operating expense	4.17%7.32B	4.76%28.42B	6.79%7.03B	2.81%27.13B	2.24%6.84B	5.54%6.97B	3.63%6.73B	-0.17%6.58B	2.61%26.39B	1.64%6.69B
Selling and administrative expenses	4.17%7.32B	4.76%28.42B	6.79%7.03B	2.81%27.13B	2.24%6.84B	5.54%6.97B	3.63%6.73B	-0.17%6.58B	2.61%26.39B	1.64%6.69B
-Selling and marketing expense	2.22%4.6B	2.06%17.48B	9.29%4.5B	0.04%17.13B	-1.74%4.24B	7.95%4.44B	-2.39%4.33B	-3.27%4.11B	1.63%17.12B	2.25%4.32B
-General and administrative expense	7.61%2.73B	9.40%10.94B	2.63%2.54B	7.92%10B	9.49%2.6B	1.56%2.53B	16.63%2.4B	5.47%2.47B	4.45%9.27B	0.55%2.37B
Operating profit	-16.39%2.19B	-4.64%10.21B	11.55%2.62B	19.40%10.71B	31.98%2.66B	30.54%3.16B	9.42%2.54B	6.20%2.35B	-4.09%8.97B	-24.14%2.01B
Net non-operating interest income (expenses)	-30.12%58M	12.27%311M	23.88%83M	130.83%277M	68.89%76M	89.19%70M	166.67%64M	378.57%67M	531.58%120M	462.50%45M
Non-operating interest income	-9.30%78M	15.49%343M	19.44%86M	103.42%297M	51.92%79M	60.42%77M	146.43%69M	300.00%72M	231.82%146M	246.67%52M
Non-operating interest expense	566.67%20M	60.00%32M	-40.00%3M	-23.08%20M	-57.14%3M	-36.36%7M	25.00%5M	25.00%5M	4.00%26M	0.00%7M
Net investment income	-13.61%533M	-24.56%995M	-8.05%617M	11.97%1.32B	510.87%189M	24.79%302M	-34.85%157M	-9.45%671M	-2.00%1.18B	-159.74%-46M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-46M	84.99%3.49B	0	216.44%1.89B	2,376.67%683M	-68.05%200M			418.26%596M	-126.79%-30M
Income from associates and other participating interests	-26.67%363M	12.04%2B	55.66%495M	13.55%1.79B	21.56%575M	1.96%365M	17.11%527M	9.28%318M	12.05%1.57B	9.74%473M
Special income (charges)	-107.26%-23M	74.65%-289M	5,383.33%317M	-173.38%-1.14B	-75.00%-665M	-153.10%-60M	-501.47%-409M	92.68%-6M	63.36%-417M	32.14%-380M
Less:Restructuring and mergern&acquisition	--0	---320M	---320M	--0	----	----	----	----	----	----
Less:Other special charges	666.67%23M	-40.00%609M	-50.00%3M	222.22%1.02B	94.24%540M	153.10%60M	501.47%409M	-92.68%6M	-72.32%315M	-50.36%278M
Less:Write off	----	--0	----	22.55%125M	----	----	----	----	--102M	----
Other non-operating income (expenses)	20.42%171M	4.34%577M	-2.74%142M	-2.12%553M	6.72%143M	-1.36%145M	-4.80%119M	-8.18%146M	6.20%565M	-4.29%134M
Income before tax	-24.11%3.24B	12.40%17.3B	20.58%4.27B	22.28%15.39B	65.43%3.66B	6.11%4.19B	29.30%4B	6.30%3.54B	9.56%12.58B	-22.73%2.21B
Income tax	-23.47%773M	11.90%4.32B	105.28%1.01B	52.73%3.86B	63.67%1.24B	70.48%895M	100.65%1.24B	-22.03%492M	5.42%2.53B	-9.45%757M
Net income	-24.29%2.47B	12.56%12.97B	6.92%3.26B	14.63%11.52B	66.46%2.42B	-3.77%3.29B	11.54%2.77B	12.92%3.05B	10.64%10.05B	-28.26%1.45B
Net income continuous operations	-24.31%2.47B	12.57%12.97B	6.92%3.26B	14.62%11.52B	66.35%2.42B	-3.77%3.29B	11.54%2.77B	12.92%3.05B	10.65%10.05B	-28.21%1.45B
Noncontrolling interests	-85.71%2M	-27.91%31M	40.00%14M	53.57%43M	0.00%14M	-20.00%8M	650.00%11M	66.67%10M	75.00%28M	1,300.00%14M
Net income attributable to the company	-24.05%2.47B	12.71%12.94B	6.81%3.25B	14.53%11.48B	66.99%2.4B	-3.70%3.28B	11.01%2.75B	12.80%3.04B	10.54%10.02B	-28.87%1.44B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-24.05%2.47B	12.71%12.94B	6.81%3.25B	14.53%11.48B	66.99%2.4B	-3.70%3.28B	11.01%2.75B	12.80%3.04B	10.54%10.02B	-28.87%1.44B
Gross dividend payment
Basic earnings per share	-22.41%86.9	13.57%450.25	6.39%112	14.16%396.46	66.20%82.875	-4.06%113.315	10.54%95	12.76%105.27	10.55%347.28	-28.84%49.865
Diluted earnings per share	-22.41%86.9	13.57%450.25	6.39%112	14.16%396.46	66.24%82.875	-4.09%113.2852	10.54%94.9659	12.76%105.27	10.55%347.28	-28.85%49.8516
Dividend per share	0	8.00%135	0	21.95%125	13.04%65	0	33.33%60	0	36.67%102.5	43.75%57.5
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"