Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -51.00%49.37M | 49.56%57.4M | 49.56%57.4M | 329.57%100.74M | 58.95%38.38M | 58.95%38.38M | -10.40%23.45M | -46.96%24.15M | -46.96%24.15M | -52.98%26.17M |
| -Cash and cash equivalents | -51.00%49.37M | 49.56%57.4M | 49.56%57.4M | 329.57%100.74M | 58.95%38.38M | 58.95%38.38M | -10.40%23.45M | -46.96%24.15M | -46.96%24.15M | -52.98%26.17M |
| -Accounts receivable | 3.62%153.41M | 6.29%117.24M | 6.29%117.24M | -4.68%148.04M | 8.19%110.31M | 8.19%110.31M | 32.81%155.31M | 44.54%101.96M | 44.54%101.96M | 5.46%116.94M |
| -Other receivables | -26.32%104.47M | 1.97%168.36M | 1.97%168.36M | 15.30%141.79M | 29.45%165.11M | 29.45%165.11M | 49.24%122.97M | 32.75%127.55M | 32.75%127.55M | 28.27%82.4M |
| Inventory | 0.14%70.32M | -17.02%58.72M | -17.02%58.72M | 2.33%70.23M | 36.02%70.76M | 36.02%70.76M | 91.36%68.63M | 77.73%52.03M | 77.73%52.03M | 23.69%35.87M |
| Prepaid assets | -5.38%12.52M | 22.90%13.68M | 22.90%13.68M | 17.06%13.23M | 13.92%11.13M | 13.92%11.13M | 10.46%11.3M | 32.16%9.77M | 32.16%9.77M | 43.00%10.23M |
| Restricted cash | ---- | --0 | --0 | --1.03M | -89.61%1.05M | -89.61%1.05M | --0 | 919.76%10.07M | 919.76%10.07M | 44.18%917K |
| Total current assets | -18.59%390.12M | 9.67%439.74M | 9.67%439.74M | 24.17%479.21M | 23.02%400.98M | 23.02%400.98M | 39.26%385.92M | 30.24%325.95M | 30.24%325.95M | 3.57%277.12M |
| Non current assets | ||||||||||
| Net PPE | -18.84%83.23M | -19.64%77.59M | -19.64%77.59M | 15.43%102.56M | 15.93%96.55M | 15.93%96.55M | 4.23%88.84M | -0.44%83.28M | -0.44%83.28M | -1.64%85.24M |
| -Gross PP&E | -18.84%83.23M | 44.28%139.3M | 44.28%139.3M | 15.43%102.56M | -33.01%96.55M | -33.01%96.55M | 4.23%88.84M | 1.59%144.12M | 1.59%144.12M | -1.64%85.24M |
| -Accumulated depreciation | ---- | ---61.72M | ---61.72M | ---- | ---- | ---- | ---- | -4.50%-60.84M | -4.50%-60.84M | ---- |
| Total investment | -23.87%118K | -22.29%129K | -22.29%129K | -14.84%155K | -12.63%166K | -12.63%166K | -87.65%182K | -87.39%190K | -87.39%190K | -1.93%1.47M |
| -Long-term equity investment | -23.87%118K | -22.29%129K | -22.29%129K | -14.84%155K | -12.63%166K | -12.63%166K | -10.78%182K | -18.80%190K | -18.80%190K | -10.13%204K |
| Goodwill and other intangible assets | 15.94%111.1M | 14.97%107.42M | 14.97%107.42M | 3.81%95.83M | 15.60%93.43M | 15.60%93.43M | 42.34%92.31M | 38.11%80.83M | 38.11%80.83M | 10.69%64.85M |
| -Goodwill | 19.92%97.82M | --90.43M | --90.43M | 7.07%81.57M | ---- | ---- | 46.80%76.18M | 36.55%64.78M | 36.55%64.78M | 10.70%51.89M |
| -Other intangible assets | -6.84%13.29M | --16.99M | --16.99M | -11.57%14.26M | ---- | ---- | 24.45%16.13M | 44.78%16.04M | 44.78%16.04M | 10.65%12.96M |
| Other non current assets | --26.17M | --3K | --3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | 10.15%228.06M | -2.28%192.89M | -2.28%192.89M | 11.90%207.05M | 17.70%197.39M | 17.70%197.39M | 19.36%185.03M | 13.91%167.71M | 13.91%167.71M | 3.23%155.02M |
| Total assets | -9.92%618.19M | 5.73%632.63M | 5.73%632.63M | 20.19%686.26M | 21.21%598.37M | 21.21%598.37M | 32.12%570.96M | 24.19%493.66M | 24.19%493.66M | 3.45%432.14M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | -1.31%145.46M | 14.17%119.09M | 14.17%119.09M | 20.54%147.38M | 38.20%104.31M | 38.20%104.31M | 90.07%122.27M | 41.84%75.47M | 41.84%75.47M | 5.18%64.33M |
| -Including:Current debt | -1.31%135.65M | 13.50%108.87M | 13.50%108.87M | 18.87%137.45M | 39.55%95.93M | 39.55%95.93M | 98.04%115.63M | 43.52%68.74M | 43.52%68.74M | 4.56%58.39M |
| -Including:Current capital Lease obligation | -1.19%9.81M | 21.90%10.22M | 21.90%10.22M | 49.59%9.93M | 24.42%8.38M | 24.42%8.38M | 11.75%6.64M | 26.67%6.74M | 26.67%6.74M | 11.66%5.94M |
| Payables | 5.50%135.65M | -6.59%69.19M | -6.59%69.19M | -8.04%128.57M | 18.50%74.07M | 18.50%74.07M | 76.48%139.82M | 78.19%62.51M | 78.19%62.51M | 19.39%79.23M |
| -accounts payable | 5.50%135.65M | -7.64%64.22M | -7.64%64.22M | -8.04%128.57M | 17.28%69.53M | 17.28%69.53M | 76.48%139.82M | 77.45%59.29M | 77.45%59.29M | 19.39%79.23M |
| -Total tax payable | ---- | 9.47%4.97M | 9.47%4.97M | ---- | 40.96%4.54M | 40.96%4.54M | ---- | 92.93%3.22M | 92.93%3.22M | ---- |
| Current provisions | 17.29%536K | 189.24%914K | 189.24%914K | -27.34%457K | -46.89%316K | -46.89%316K | -13.72%629K | -13.27%595K | -13.27%595K | -2.54%729K |
| Current liabilities | -15.79%322.81M | -0.59%332.9M | -0.59%332.9M | 22.13%383.33M | 50.48%334.89M | 50.48%334.89M | 78.00%313.88M | 63.35%222.55M | 63.35%222.55M | 18.25%176.34M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | -14.56%35.87M | -8.60%35.55M | -8.60%35.55M | 15.03%41.98M | -26.08%38.9M | -26.08%38.9M | -39.96%36.49M | -19.96%52.62M | -19.96%52.62M | -14.94%60.78M |
| -Including:Long term debt | -80.33%4.8M | 5.64%20.6M | 5.64%20.6M | 13.60%24.4M | -48.24%19.5M | -48.24%19.5M | -50.16%21.48M | -20.66%37.68M | -20.66%37.68M | -17.44%43.09M |
| -Including:Long term capital lease obligation | 76.74%31.07M | -22.92%14.95M | -22.92%14.95M | 17.08%17.58M | 29.82%19.4M | 29.82%19.4M | -15.14%15.01M | -18.13%14.94M | -18.13%14.94M | -8.17%17.69M |
| Other non current liabilities | --1.22M | -49.87%1.19M | -49.87%1.19M | ---- | -6.32%2.37M | -6.32%2.37M | ---- | 1,283.61%2.53M | 1,283.61%2.53M | ---- |
| Total non current liabilities | -11.11%43.85M | -7.80%43.7M | -7.80%43.7M | 14.28%49.33M | -19.40%47.4M | -19.40%47.4M | -34.97%43.17M | -15.10%58.82M | -15.10%58.82M | -10.94%66.37M |
| Total liabilities | -15.26%366.66M | -1.49%376.6M | -1.49%376.6M | 21.18%432.66M | 35.87%382.29M | 35.87%382.29M | 47.11%357.04M | 36.91%281.36M | 36.91%281.36M | 8.52%242.71M |
| Shareholders'equity | ||||||||||
| Share capital | 5.81%170.01M | 26.15%166.39M | 26.15%166.39M | 21.82%160.68M | 0.00%131.9M | 0.00%131.9M | 33.85%131.9M | 33.85%131.9M | 33.85%131.9M | 0.00%98.54M |
| -common stock | 5.81%170.01M | 26.15%166.39M | 26.15%166.39M | 21.82%160.68M | 0.00%131.9M | 0.00%131.9M | 33.85%131.9M | 33.85%131.9M | 33.85%131.9M | 0.00%98.54M |
| Other equity interest | ---- | 76.77%2.43M | 76.77%2.43M | ---- | --1.37M | --1.37M | ---- | ---- | ---- | ---- |
| Total stockholders'equity | -0.81%251.54M | 18.43%255.99M | 18.43%255.99M | 18.56%253.6M | 1.81%216.15M | 1.81%216.15M | 12.91%213.9M | 10.55%212.3M | 10.55%212.3M | -2.43%189.45M |
| Noncontrolling interests | -250.00%-7K | 160.00%39K | 160.00%39K | -118.18%-2K | -6,400.00%-65K | -6,400.00%-65K | 164.71%11K | 97.44%-1K | 97.44%-1K | 74.63%-17K |
| Total equity | -0.81%251.53M | 18.49%256.03M | 18.49%256.03M | 18.55%253.6M | 1.78%216.08M | 1.78%216.08M | 12.93%213.91M | 10.57%212.3M | 10.57%212.3M | -2.40%189.43M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |