JP Stock MarketDetailed Quotes

Frontier Holdings (5525)

Watchlist

1174
00.00%

20min DelayMarket Closed Dec 30 09:00 JST

3.47BMarket Cap2.06P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Frontier Holdings (5525) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(FY)Dec 31, 2024

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

Total revenue

45.65%17.49B

20.04%12.01B

26.32%10B

34.91%7.92B

30.48%5.87B

4.5B

Cost of revenue

54.26%11.16B

19.79%7.23B

25.53%6.04B

45.37%4.81B

25.32%3.31B

2.64B

Gross profit

32.62%6.33B

20.43%4.77B

27.53%3.96B

21.40%3.11B

37.82%2.56B

1.86B

Operating expense

20.16%3.68B

23.81%3.06B

20.55%2.47B

22.67%2.05B

26.42%1.67B

1.32B

Operating profit

54.91%2.65B

14.82%1.71B

41.10%1.49B

19.02%1.06B

66.02%887.9M

534.81M

Net non-operating interest income (expenses)

-77.65%-125.72M

-24.75%-70.77M

-13.17%-56.73M

-102.12%-50.13M

33.27%-24.8M

-37.17M

Non-operating interest income

1,973.56%3.61M

1,238.46%174K

44.44%13K

-10.00%9K

11.11%10K

--9K

Non-operating interest expense

82.30%129.33M

25.02%70.94M

13.17%56.74M

102.08%50.14M

-33.26%24.81M

--37.18M

Net investment income

24.14%36K

107.14%29K

1,300.00%14K

0.00%1K

-50.00%1K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

193.95%5.82M

-193.38%-6.19M

1,190.95%6.63M

-608K

46.83M

Less:Impairment of capital assets

----

--0

--612K

--0

----

Less:Other special charges

-193.95%-5.82M

193.38%6.19M

-165,725.00%-6.63M

---4K

----

---46.83M

Other non-operating income (expenses)

-224.92%-8.95M

132.05%7.17M

216.65%3.09M

-250.11%-2.65M

-69.66%1.76M

5.82M

Income before tax

53.65%2.52B

13.73%1.64B

43.93%1.44B

16.01%1B

57.16%864.86M

550.29M

Income tax

60.85%841.73M

13.29%523.3M

49.41%461.92M

3.53%309.17M

127.76%298.62M

131.11M

Net income

50.28%1.68B

13.93%1.12B

41.49%982.18M

22.60%694.18M

35.08%566.24M

419.18M

Net income continuous operations

50.28%1.68B

13.93%1.12B

41.49%982.18M

22.60%694.18M

35.08%566.24M

--419.18M

Noncontrolling interests

Net income attributable to the company

50.28%1.68B

13.93%1.12B

41.49%982.18M

22.60%694.18M

35.08%566.24M

419.18M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

50.28%1.68B

13.93%1.12B

41.49%982.18M

22.60%694.18M

35.08%566.24M

419.18M

Gross dividend payment

Basic earnings per share

50.28%569.09

13.93%378.68

41.49%332.38

22.60%234.92

35.08%191.62

141.8538

Diluted earnings per share

50.28%569.09

13.93%378.68

41.49%332.38

22.60%234.92

35.08%191.62

141.8538

Dividend per share

0.00%34

100.00%34

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2025	(FY)Dec 31, 2024	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020
Total revenue	45.65%17.49B	20.04%12.01B	26.32%10B	34.91%7.92B	30.48%5.87B	4.5B
Cost of revenue	54.26%11.16B	19.79%7.23B	25.53%6.04B	45.37%4.81B	25.32%3.31B	2.64B
Gross profit	32.62%6.33B	20.43%4.77B	27.53%3.96B	21.40%3.11B	37.82%2.56B	1.86B
Operating expense	20.16%3.68B	23.81%3.06B	20.55%2.47B	22.67%2.05B	26.42%1.67B	1.32B
Operating profit	54.91%2.65B	14.82%1.71B	41.10%1.49B	19.02%1.06B	66.02%887.9M	534.81M
Net non-operating interest income (expenses)	-77.65%-125.72M	-24.75%-70.77M	-13.17%-56.73M	-102.12%-50.13M	33.27%-24.8M	-37.17M
Non-operating interest income	1,973.56%3.61M	1,238.46%174K	44.44%13K	-10.00%9K	11.11%10K	--9K
Non-operating interest expense	82.30%129.33M	25.02%70.94M	13.17%56.74M	102.08%50.14M	-33.26%24.81M	--37.18M
Net investment income	24.14%36K	107.14%29K	1,300.00%14K	0.00%1K	-50.00%1K	2K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	193.95%5.82M	-193.38%-6.19M	1,190.95%6.63M	-608K	0	46.83M
Less:Impairment of capital assets	----	----	--0	--612K	--0	----
Less:Other special charges	-193.95%-5.82M	193.38%6.19M	-165,725.00%-6.63M	---4K	----	---46.83M
Other non-operating income (expenses)	-224.92%-8.95M	132.05%7.17M	216.65%3.09M	-250.11%-2.65M	-69.66%1.76M	5.82M
Income before tax	53.65%2.52B	13.73%1.64B	43.93%1.44B	16.01%1B	57.16%864.86M	550.29M
Income tax	60.85%841.73M	13.29%523.3M	49.41%461.92M	3.53%309.17M	127.76%298.62M	131.11M
Net income	50.28%1.68B	13.93%1.12B	41.49%982.18M	22.60%694.18M	35.08%566.24M	419.18M
Net income continuous operations	50.28%1.68B	13.93%1.12B	41.49%982.18M	22.60%694.18M	35.08%566.24M	--419.18M
Noncontrolling interests						0
Net income attributable to the company	50.28%1.68B	13.93%1.12B	41.49%982.18M	22.60%694.18M	35.08%566.24M	419.18M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0
Net income attributable to common stockholders	50.28%1.68B	13.93%1.12B	41.49%982.18M	22.60%694.18M	35.08%566.24M	419.18M
Gross dividend payment
Basic earnings per share	50.28%569.09	13.93%378.68	41.49%332.38	22.60%234.92	35.08%191.62	141.8538
Diluted earnings per share	50.28%569.09	13.93%378.68	41.49%332.38	22.60%234.92	35.08%191.62	141.8538
Dividend per share	0.00%34	0.00%34	100.00%34	17
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

On May 7 Eastern Time, as the US-Iran negotiations entered a critical window amid external expectations and various parties' strategic maneu Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm