Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 80.81%53.86M | -27.93%9.47M | 8.03%11.84M | 437.28%23.69M | 596.07%8.85M | 26.05%29.79M | 5,664.04%13.14M | -0.11%10.96M | 500.00%4.41M | -89.13%1.27M |
| Net profit before non-cash adjustment | 94.18%26.04M | 440.47%4.22M | -11.93%4.72M | 258.85%9.41M | 15.40%7.7M | 5.74%13.41M | -131.86%-1.24M | 88.63%5.36M | -21.64%2.62M | 155.58%6.67M |
| Total adjustment of non-cash items | -59.46%7.83M | -80.61%2.74M | -7.04%1.72M | -6.46%1.62M | 8.75%1.75M | 219.16%19.31M | 1,857.70%14.12M | -9.95%1.85M | 49.91%1.73M | -24.03%1.61M |
| -Depreciation and amortization | -7.32%6.41M | -7.17%1.66M | -5.46%1.56M | -2.98%1.6M | -13.04%1.59M | 20.46%6.91M | 297.55%1.79M | -9.54%1.65M | -0.84%1.64M | 1.44%1.83M |
| -Reversal of impairment losses recognized in profit and loss | 2,255.70%1.7M | 199.82%1.7M | --0 | --0 | --0 | -332.35%-79K | -35.60%568K | --55K | 76.18%-202K | ---500K |
| -Assets reserve and write-off | -5,980.00%-882K | ---- | ---- | ---- | ---- | 117.24%15K | ---- | ---- | ---- | ---- |
| -Disposal profit | -99.95%6K | -99.95%6K | --0 | --0 | --0 | 11,622.55%11.75M | 13,064.84%11.8M | ---45K | --0 | --0 |
| -Net exchange gains and losses | -64.11%89K | -63.14%94K | 68.25%-20K | -83.33%8K | -12.50%7K | 985.71%248K | 498.44%255K | -384.62%-63K | 26.32%48K | -27.27%8K |
| -Other non-cash items | 10.48%506K | 151.96%159K | -29.20%177K | -92.59%18K | -43.91%152K | -7.47%458K | 16.85%-306K | 4.17%250K | -21.10%243K | -13.97%271K |
| Changes in working capital | 782.82%19.99M | 850.94%2.52M | 43.84%5.41M | 22,925.45%12.66M | 91.43%-601K | -159.74%-2.93M | 106.05%265K | -38.20%3.76M | 101.46%55K | -200.69%-7.01M |
| -Change in receivables | 88.63%-4.39M | 74.08%-5.13M | 85.01%-2.55M | 215.08%5.1M | -169.07%-1.81M | -1,152.22%-38.63M | -53.22%-19.8M | -544.30%-17.02M | -491.78%-4.43M | -46.27%2.62M |
| -Change in inventory | 27.71%26.74M | -101.88%-286K | -36.78%6.84M | 416.10%8.68M | 583.20%11.51M | 2,784.30%20.94M | 1,810.55%15.24M | 246.43%10.83M | -33.17%-2.75M | -529.78%-2.38M |
| -Change in payables | -115.10%-2.15M | 90.19%8.15M | -88.77%1.12M | -115.42%-1.12M | -42.09%-10.3M | 130.91%14.22M | -48.60%4.28M | 1,244.37%9.96M | 355.01%7.23M | -572.73%-7.25M |
| -Changes in other current assets | -138.78%-209K | ---- | ---- | ---- | ---- | -51.00%539K | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -30.18%-7.56M | 69.67%-1.03M | -345.47%-2.85M | 16.58%-1.09M | -442.77%-2.59M | -103.11%-5.81M | -489.70%-3.38M | 45.72%-640K | -79.32%-1.31M | -26.86%-477K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 93.06%46.3M | -13.48%8.45M | -12.89%8.99M | 628.86%22.6M | 688.16%6.26M | 15.45%23.98M | 2,929.86%9.76M | 5.38%10.32M | 61,920.00%3.1M | -92.98%794K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -78.93%-16.62M | 29.59%-4.23M | 50.48%-1.18M | -608.29%-3.85M | -2,026.01%-7.36M | -369.94%-9.29M | -620.62%-6.01M | -155.78%-2.39M | 26.12%-543K | 76.32%-346K |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --3.7M | ---- | ---- | ---- | ---- |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | 95.43%-282K | ---- | ---- | ---- | ---- | ---6.17M | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 11.20%804K | 5.15%143K | -2.27%172K | 37.56%282K | 0.49%207K | -3.98%723K | -41.63%136K | -12.44%176K | 17.82%205K | 42.07%206K |
| Investing cash flow | -45.94%-16.09M | 47.59%-4.37M | 54.32%-1.01M | -954.44%-3.56M | -5,006.43%-7.15M | -537.77%-11.03M | -1,046.20%-8.34M | -201.91%-2.21M | 39.75%-338K | 89.36%-140K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -332.25%-15.01M | 3,761.41%16.41M | -295.17%-8.6M | -14.89%-8.96M | -328.35%-13.87M | 42.51%-3.47M | -72.28%425K | 58.22%-2.18M | -1,828.82%-7.8M | 315.47%6.07M |
| Increase or decrease of lease financing | -4.64%-474K | 244.06%206K | -122.33%-229K | -246.53%-350K | 4.72%-101K | -4.38%-453K | 39.15%-143K | -37.33%-103K | -46.38%-101K | -92.73%-106K |
| Cash dividends paid | -33.31%-2.06M | --0 | ---- | ---- | ---- | ---1.54M | --0 | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -11.30%-1.31M | -273.56%-302K | 18.08%-349K | 33.04%-300K | 24.74%-359K | 5.69%-1.18M | 28.89%174K | 3.40%-426K | 7.05%-448K | -3.70%-477K |
| Financing cash flow | -183.67%-18.85M | 3,477.85%16.32M | -164.42%-11.23M | -15.12%-9.61M | -360.97%-14.33M | 13.95%-6.65M | -68.18%456K | 25.78%-4.25M | -8,246.00%-8.35M | 264.70%5.49M |
| Net cash flow | ||||||||||
| Beginning cash position | 10.72%64.1M | -1.69%63.43M | 9.92%66.68M | -13.58%57.25M | 20.59%72.47M | 18.28%57.89M | 10.68%64.52M | 10.38%60.66M | 19.11%66.24M | 22.78%60.1M |
| Current changes in cash | 79.97%11.35M | 983.01%20.39M | -184.06%-3.25M | 268.91%9.43M | -347.70%-15.22M | -44.27%6.31M | -4.37%1.88M | 15.62%3.86M | -751.07%-5.58M | -7.82%6.15M |
| Effect of exchange rate changes | 116.67%17K | ---- | ---- | ---- | ---- | 40.35%-102K | 40.35%-102K | --0 | --0 | --0 |
| End cash Position | 17.74%75.47M | 17.74%75.47M | -1.69%63.43M | 9.92%66.68M | -13.58%57.25M | 6.66%64.1M | 6.66%64.1M | 10.68%64.52M | 10.38%60.66M | 19.11%66.24M |
| Free cash flow | 103.91%29.68M | 15.13%4.22M | -1.01%7.81M | 633.23%18.76M | -345.09%-1.1M | -22.13%14.56M | 418.56%3.66M | -10.98%7.89M | 450.41%2.56M | -95.45%448K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.