Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q2)May 31, 2025 | (FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q2)May 31, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q2)May 31, 2023 | (FY)Nov 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 27.35%1.51B | 27.35%1.51B | 25.84%1.53B | 19.50%1.19B | 19.50%1.19B | 61.09%1.21B | 27.88%994.19M | --994.19M | --753.42M | 12.19%777.47M |
| -Cash and cash equivalents | 27.35%1.51B | 27.35%1.51B | 25.84%1.53B | 19.50%1.19B | 19.50%1.19B | 61.09%1.21B | 27.88%994.19M | --994.19M | --753.42M | 12.19%777.47M |
| -Including:Cash equivalents | 27.35%1.51B | 27.35%1.51B | 25.84%1.53B | 19.50%1.19B | 19.50%1.19B | 61.09%1.21B | 27.88%994.19M | --994.19M | --753.42M | 12.19%777.47M |
| Receivables | 9.49%18.11M | 9.49%18.11M | 8.37%26.91M | -3.11%16.54M | -3.11%16.54M | 5.83%24.83M | 9.06%17.07M | --17.07M | --23.46M | 32.26%15.66M |
| -Accounts receivable | 9.49%18.11M | 9.49%18.11M | 8.37%26.91M | -3.11%16.54M | -3.11%16.54M | 5.83%24.83M | 9.06%17.07M | --17.07M | --23.46M | 32.26%15.66M |
| -Gross accounts receivable | 9.49%18.11M | 9.49%18.11M | 8.37%26.91M | -3.11%16.54M | -3.11%16.54M | 5.83%24.83M | 9.06%17.07M | --17.07M | --23.46M | 32.26%15.66M |
| Inventory | 62.00%10.69B | 62.00%10.69B | 35.59%7.66B | 21.36%6.6B | 21.36%6.6B | 25.95%5.65B | 51.81%5.44B | --5.44B | --4.48B | 93.68%3.58B |
| Other current assets | 214.51%105.87M | 214.51%105.87M | 23.12%42.46M | 13.17%33.66M | 13.17%33.66M | 15.94%34.49M | 36.00%29.75M | --29.75M | --29.74M | -49.58%21.87M |
| Total current assets | 57.29%12.33B | 57.29%12.33B | 33.72%9.25B | 20.97%7.84B | 20.97%7.84B | 30.81%6.92B | 47.35%6.48B | --6.48B | --5.29B | 69.27%4.4B |
| Non current assets | ||||||||||
| Net PPE | 12.64%2.71B | 12.64%2.71B | 19.17%2.44B | 30.35%2.4B | 30.35%2.4B | 4.57%2.04B | 0.27%1.84B | --1.84B | --1.95B | 15.84%1.84B |
| -Gross PP&E | 12.64%2.71B | 12.64%2.71B | 19.17%2.44B | 30.35%2.4B | 30.35%2.4B | 4.57%2.04B | 0.27%1.84B | --1.84B | --1.95B | 15.84%1.84B |
| Total investment | -5.72%135.42M | -5.72%135.42M | 35.31%168.98M | 9.33%143.64M | 9.33%143.64M | 33.66%124.89M | 29.86%131.38M | --131.38M | --93.44M | 0.94%101.17M |
| -Financial asset investment | -5.72%135.42M | -5.72%135.42M | 35.31%168.98M | 9.33%143.64M | 9.33%143.64M | 33.66%124.89M | 29.86%131.38M | --131.38M | --93.44M | 0.94%101.17M |
| -Including:Available-for-sale securities | -5.72%135.42M | -5.72%135.42M | 35.31%168.98M | 9.33%143.64M | 9.33%143.64M | 33.66%124.89M | 29.86%131.38M | --131.38M | --93.44M | 0.94%101.17M |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | 1.01%2.31M | -2.04%2.31M | --2.31M | --2.28M | -8.48%2.35M |
| Goodwill and other intangible assets | -14.64%2.26M | -14.64%2.26M | -14.43%2.46M | -17.80%2.65M | -17.80%2.65M | -19.79%2.87M | -18.01%3.22M | --3.22M | --3.58M | 376.03%3.93M |
| Deferred tax assets-non current | 2,070.25%57.71M | 2,070.25%57.71M | -19.06%25.19M | -87.47%2.66M | -87.47%2.66M | 42.80%31.12M | 18,684.96%21.23M | --21.23M | --21.8M | -93.21%113K |
| Other non current assets | -16.63%166.99M | -16.63%166.99M | 13.14%219.88M | 25.86%200.31M | 25.86%200.31M | 3.79%194.34M | -13.42%159.16M | --159.16M | --187.25M | 44.33%183.83M |
| Total non current assets | 11.51%3.07B | 11.51%3.07B | 18.87%2.85B | 27.37%2.75B | 27.37%2.75B | 6.03%2.4B | 1.45%2.16B | --2.16B | --2.26B | 17.04%2.13B |
| Total assets | 45.39%15.4B | 45.39%15.4B | 29.90%12.11B | 22.57%10.59B | 22.57%10.59B | 23.39%9.32B | 32.37%8.64B | --8.64B | --7.55B | 47.75%6.53B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 57.66%5.19B | 57.66%5.19B | 6.14%3.12B | 22.17%3.29B | 22.17%3.29B | 60.17%2.94B | 61.20%2.7B | --2.7B | --1.83B | 37.46%1.67B |
| -Current debt and capital lease obligation | 57.66%5.19B | 57.66%5.19B | 6.14%3.12B | 22.17%3.29B | 22.17%3.29B | 60.17%2.94B | 61.20%2.7B | --2.7B | --1.83B | 37.46%1.67B |
| -Including:Current debt | 57.66%5.19B | 57.66%5.19B | -59.33%1.19B | 22.42%3.29B | 22.42%3.29B | 60.77%2.94B | 61.10%2.69B | --2.69B | --1.83B | 37.53%1.67B |
| -Including:Current capital Lease obligation | ---- | --1.92B | --1.92B | --0 | --0 | --0 | 135.14%5.59M | --5.59M | --6.78M | 0.00%2.38M |
| Payables | 70.60%360.98M | 70.60%360.98M | 71.54%445.43M | -37.69%211.59M | -37.69%211.59M | 9.10%259.67M | 160.35%339.55M | --339.55M | --238.02M | 50.68%130.42M |
| -accounts payable | -86.02%14.44M | -86.02%14.44M | 115.91%159.5M | -39.21%103.27M | -39.21%103.27M | -13.00%73.88M | 343.26%169.86M | --169.86M | --84.91M | 623.86%38.32M |
| -Total tax payable | 219.92%346.54M | 219.92%346.54M | 53.89%285.93M | -36.17%108.32M | -36.17%108.32M | 21.35%185.8M | 84.24%169.69M | --169.69M | --153.11M | 13.34%92.1M |
| Accrued and deferred income | -12.98%77.8M | -12.98%77.8M | -21.83%39.4M | 80.97%89.4M | 80.97%89.4M | -43.63%50.4M | -45.95%49.4M | --49.4M | --89.4M | --91.4M |
| Other current liabilities | -7.30%140.15M | -7.30%140.15M | -35.99%52.99M | 187.70%151.18M | 187.70%151.18M | 113.41%82.79M | 33.99%52.55M | --52.55M | --38.79M | -40.92%39.22M |
| Current liabilities | 54.09%5.77B | 54.09%5.77B | 9.76%3.66B | 19.39%3.75B | 19.39%3.75B | 51.37%3.33B | 62.27%3.14B | --3.14B | --2.2B | 41.17%1.93B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 41.62%7.05B | 41.62%7.05B | 43.10%6.19B | 19.30%4.98B | 19.30%4.98B | 3.25%4.32B | 13.75%4.17B | --4.17B | --4.19B | 56.52%3.67B |
| -Long term debt and capital lease obligation | 41.62%7.05B | 41.62%7.05B | 43.10%6.19B | 19.30%4.98B | 19.30%4.98B | 3.25%4.32B | 13.75%4.17B | --4.17B | --4.19B | 56.52%3.67B |
| -Including:Long term debt | 41.62%7.05B | 41.62%7.05B | 43.10%6.19B | 19.30%4.98B | 19.30%4.98B | 3.25%4.32B | 13.92%4.17B | --4.17B | --4.19B | 56.82%3.66B |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -29.85%5.59M |
| Long term pension and other post-retirement benefit plans | 17.48%87.13M | 17.48%87.13M | 16.43%80.54M | 17.81%74.17M | 17.81%74.17M | 17.11%69.18M | 14.13%62.96M | --62.96M | --59.07M | 147.88%55.16M |
| Non current deferred liabilities | --0 | --0 | --0 | --656K | --656K | ---- | --0 | --0 | ---- | -94.19%2.36M |
| Held for sale liabilities-non current | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | --2.5M | --2.5M | 0.00%2.5M |
| Other non current liabilities | -9.44%6.53M | -9.44%6.53M | 3.48%8.36M | -5.96%7.21M | -5.96%7.21M | -77.91%8.08M | -78.23%7.66M | --7.66M | --36.59M | 580.49%35.19M |
| Total non current liabilities | 41.15%7.15B | 41.15%7.15B | 42.59%6.28B | 19.24%5.06B | 19.24%5.06B | 2.75%4.4B | 12.81%4.25B | --4.25B | --4.29B | 55.90%3.76B |
| Total liabilities | 46.65%12.92B | 46.65%12.92B | 28.45%9.93B | 19.30%8.81B | 19.30%8.81B | 19.24%7.73B | 29.60%7.39B | --7.39B | --6.49B | 50.57%5.7B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | --100M | 25.00%100M |
| -common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | --100M | 25.00%100M |
| Retained earnings | 46.03%2.38B | 46.03%2.38B | 39.95%2.03B | 45.75%1.63B | 45.75%1.63B | 54.16%1.45B | 59.90%1.12B | --1.12B | --940.75M | 37.92%698.51M |
| Other reserves | -101.23%-645K | -101.23%-645K | 18.17%41.45M | 35.88%52.63M | 35.88%52.63M | 33.17%35.08M | 25.13%38.74M | --38.74M | --26.34M | -34.34%30.96M |
| Other equity interest | --1.12M | --1.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 39.15%2.48B | 39.15%2.48B | 36.95%2.17B | 41.80%1.78B | 41.80%1.78B | 48.57%1.59B | 51.38%1.26B | --1.26B | --1.07B | 30.91%829.46M |
| Total equity | 39.15%2.48B | 39.15%2.48B | 36.95%2.17B | 41.80%1.78B | 41.80%1.78B | 48.57%1.59B | 51.38%1.26B | --1.26B | --1.07B | 30.91%829.46M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |