Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
PETROCHINA
00857
5
KUNLUN ENERGY
00135
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | |
|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||
| Cash from operating activities | 4.14%809.36M | 5.09%777.15M | 3.12%739.5M | 20.23%717.11M | 596.45M |
| Net profit before non-cash adjustment | 12.35%782.84M | 8.65%696.77M | 7.51%641.3M | 15.94%596.51M | --514.51M |
| Total adjustment of non-cash items | -18.33%34.21M | -34.73%41.89M | -15.77%64.18M | -6.95%76.2M | --81.89M |
| -Depreciation and amortization | 7.54%45.14M | -23.20%41.97M | -27.71%54.65M | -7.60%75.6M | --81.81M |
| -Disposal profit | -69.60%-1.48M | -16.82%-875K | -23.39%-749K | -22.13%-607K | ---497K |
| -Other non-cash items | -1,289.04%-9.44M | -92.28%794K | 748.43%10.28M | 109.33%1.21M | --579K |
| Changes in working capital | -119.99%-7.7M | 13.12%38.49M | -23.37%34.03M | 96,428.26%44.4M | --46K |
| -Change in receivables | -1,628.05%-6.65M | 110.29%435K | -73.11%-4.23M | -7.20%-2.44M | ---2.28M |
| -Change in inventory | -137.72%-3.45M | -43.25%9.16M | 204.44%16.13M | -74.52%-15.45M | ---8.85M |
| -Change in prepaid assets | 12.22%6.04M | -57.79%5.39M | 68.20%12.76M | -2.67%7.59M | --7.8M |
| -Change in payables | 10.14%-5.7M | 39.91%-6.34M | -140.43%-10.55M | 203.72%26.1M | ---25.16M |
| -Change in accrued expense | -11.73%519K | 385.44%588K | 47.31%-206K | -144.38%-391K | --881K |
| -Provision for loans, leases and other losses | -165.49%-8.22M | 87.71%12.54M | -40.78%6.68M | 7.12%11.28M | --10.53M |
| -Changes in other current assets | -41.67%9.76M | 24.45%16.72M | -24.14%13.44M | 3.40%17.71M | --17.13M |
| Dividends paid (cash flow from operating activities) | |||||
| Dividends received (cash flow from operating activities) | -16.57%730K | 16.82%875K | -16.50%749K | 80.48%897K | 497K |
| Interest paid (cash flow from operating activities) | 0 | 94.44%-3K | 65.38%-54K | -156K | |
| Interest received (cash flow from operating activities) | 668.19%6.57M | 2,490.91%855K | 22.22%33K | 68.75%27K | 16K |
| Tax refund paid | -10.33%-227.75M | -1.39%-206.43M | -31.51%-203.6M | 21.45%-154.82M | -197.09M |
| Other operating cash inflow (outflow) | 0.00%1K | -66.67%1K | 3K | 0 | -1K |
| Operating cash flow | 2.87%588.91M | 6.66%572.46M | -4.70%536.69M | 40.89%563.17M | --399.72M |
| Investing cash flow | |||||
| Net PPE purchase and sale | -318.46%-27.2M | 1.74%-6.5M | 62.34%-6.62M | 90.53%-17.57M | ---185.54M |
| Net intangibles purchase and sale | -1,681.78%-64.63M | ---3.63M | --0 | ---- | ---5.01M |
| Net investment product transactions | 10.20%-172.11M | ---191.65M | --0 | ---- | ---- |
| Net changes in other investments | -56.54%-8.06M | -1,383.86%-5.15M | 79.28%-347K | 90.21%-1.68M | ---17.1M |
| Investing cash flow | -31.45%-272M | -2,871.81%-206.93M | 63.82%-6.96M | 90.73%-19.25M | ---207.66M |
| Financing cash flow | |||||
| Net issuance payments of debt | ---- | --0 | 72.34%-4.15M | 33.37%-14.99M | ---22.49M |
| Net common stock issuance | -2,622.98%-693.82M | -93.10%27.5M | 347.09%398.81M | -157.03%-161.4M | --283M |
| Issuance fees | ---- | --0 | ---10.3M | --0 | ---- |
| Cash dividends paid | -26.28%-68.39M | -44.29%-54.16M | 6.54%-37.54M | -67.92%-40.16M | ---23.92M |
| Net other fund-raising expenses | ---- | ---- | ---2K | ---- | ---- |
| Financing cash flow | -2,759.22%-762.21M | -107.69%-26.66M | 260.16%346.82M | -191.53%-216.55M | --236.59M |
| Net cash flow | |||||
| Beginning cash position | 10.68%3.51B | 38.19%3.17B | 16.63%2.3B | 27.85%1.97B | --1.54B |
| Current changes in cash | -231.41%-445.31M | -61.34%338.88M | 167.75%876.55M | -23.63%327.38M | --428.65M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---1K | ---- |
| End cash Position | -12.68%3.07B | 10.68%3.51B | 38.19%3.17B | 16.63%2.3B | --1.97B |
| Free cash flow | -11.60%497.08M | 6.09%562.33M | -2.85%530.07M | 160.85%545.6M | --209.16M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |