JP Stock MarketDetailed Quotes

GRID (5582)

Watchlist
  • 2688
  • -51-1.86%
20min DelayTrading Jan 16 12:54 JST
12.78BMarket Cap47.33P/E (Static)

GRID (5582) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
41.02%406.74M
89.50%288.43M
383.97%152.21M
69.58%-53.6M
-176.18M
Net profit before non-cash adjustment
23.92%425.74M
70.00%343.57M
157.89%202.1M
134.24%78.37M
---228.9M
Total adjustment of non-cash items
-22.92%59.54M
73.88%77.25M
459.80%44.43M
-79.68%7.94M
--39.05M
-Depreciation and amortization
20.69%51.08M
13.83%42.32M
201.85%37.18M
-10.45%12.32M
--13.75M
-Reversal of impairment losses recognized in profit and loss
--2.76M
--0
----
----
----
-Share of associates
----
----
----
----
---2.6M
-Disposal profit
-84.62%70K
-77.64%455K
118.99%2.04M
-132.42%-10.72M
--33.06M
-Other non-cash items
-83.65%5.64M
561.42%34.47M
-17.71%5.21M
222.85%6.33M
---5.16M
Changes in working capital
40.67%-78.54M
-40.36%-132.38M
32.58%-94.32M
-1,123.66%-139.9M
--13.67M
-Change in receivables
57.77%-89.69M
-7.33%-212.38M
-16.24%-197.88M
-1,415.38%-170.24M
---11.23M
-Change in inventory
-292.28%-35.71M
-2,183.07%-9.1M
-80.60%437K
-90.45%2.25M
--23.57M
-Change in prepaid assets
107.73%975K
-0.47%-12.62M
-152.72%-12.56M
1,253.66%23.82M
---2.07M
-Change in payables
557.40%24.74M
-122.60%-5.41M
375.37%23.93M
-126.49%-8.69M
--32.8M
-Change in accrued expense
119.13%2.94M
-156.39%-15.35M
113.08%27.21M
166.67%12.77M
--4.79M
-Provision for loans, leases and other losses
-75.98%11.63M
--48.43M
--0
----
----
-Changes in other current assets
-91.11%6.58M
14.71%74.04M
36,159.55%64.54M
100.52%178K
---34.19M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
56.51%-498K
-1,092.71%-1.15M
10.28%-96K
37.06%-107K
-170K
Interest received (cash flow from operating activities)
342.77%2.27M
2.61%512K
-12.30%499K
-57.44%569K
1.34M
Tax refund paid
-11.83%-2.56M
0.00%-2.29M
11.82%-2.29M
41.69%-2.6M
-4.45M
Other operating cash inflow (outflow)
0
0
200.00%1K
-1K
0
Operating cash flow
42.18%405.95M
89.93%285.51M
369.71%150.32M
68.94%-55.74M
---179.47M
Investing cash flow
Net PPE purchase and sale
-33.64%-2.8M
48.37%-2.1M
-401.23%-4.06M
73.70%-810K
---3.08M
Net intangibles purchase and sale
-24.27%-43.44M
-6.52%-34.95M
71.29%-32.81M
-1,201.55%-114.28M
---8.78M
Net business purchase and sale
----
----
----
234.71%11.72M
--3.5M
Investing cash flow
-24.80%-46.24M
-0.47%-37.05M
64.33%-36.87M
-1,136.50%-103.37M
---8.36M
Financing cash flow
Net issuance payments of debt
-4.68%-65.81M
-4.61%-62.87M
-1,012.96%-60.1M
-107.12%-5.4M
--75.9M
Net common stock issuance
-99.84%3.4M
--2.07B
--0
----
----
Issuance fees
--0
---25.13M
--0
----
----
Net other fund-raising expenses
200.00%1K
---1K
----
----
----
Financing cash flow
-103.15%-62.41M
3,394.87%1.98B
-1,012.96%-60.1M
-107.12%-5.4M
--75.9M
Net cash flow
Beginning cash position
331.74%2.9B
8.63%671.81M
-21.01%618.46M
-12.51%782.97M
--894.91M
Current changes in cash
-86.66%297.3M
4,077.70%2.23B
132.43%53.35M
-46.96%-164.51M
---111.94M
Cash adjustments other than cash changes
-150.00%-1K
300.00%2K
---1K
----
---2K
End cash Position
10.25%3.2B
331.74%2.9B
8.63%671.81M
-21.01%618.46M
--782.97M
Free cash flow
44.77%359.7M
119.01%248.46M
166.41%113.45M
10.72%-170.82M
---191.33M
Currency Unit
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 41.02%406.74M89.50%288.43M383.97%152.21M69.58%-53.6M-176.18M
Net profit before non-cash adjustment 23.92%425.74M70.00%343.57M157.89%202.1M134.24%78.37M---228.9M
Total adjustment of non-cash items -22.92%59.54M73.88%77.25M459.80%44.43M-79.68%7.94M--39.05M
-Depreciation and amortization 20.69%51.08M13.83%42.32M201.85%37.18M-10.45%12.32M--13.75M
-Reversal of impairment losses recognized in profit and loss --2.76M--0------------
-Share of associates -------------------2.6M
-Disposal profit -84.62%70K-77.64%455K118.99%2.04M-132.42%-10.72M--33.06M
-Other non-cash items -83.65%5.64M561.42%34.47M-17.71%5.21M222.85%6.33M---5.16M
Changes in working capital 40.67%-78.54M-40.36%-132.38M32.58%-94.32M-1,123.66%-139.9M--13.67M
-Change in receivables 57.77%-89.69M-7.33%-212.38M-16.24%-197.88M-1,415.38%-170.24M---11.23M
-Change in inventory -292.28%-35.71M-2,183.07%-9.1M-80.60%437K-90.45%2.25M--23.57M
-Change in prepaid assets 107.73%975K-0.47%-12.62M-152.72%-12.56M1,253.66%23.82M---2.07M
-Change in payables 557.40%24.74M-122.60%-5.41M375.37%23.93M-126.49%-8.69M--32.8M
-Change in accrued expense 119.13%2.94M-156.39%-15.35M113.08%27.21M166.67%12.77M--4.79M
-Provision for loans, leases and other losses -75.98%11.63M--48.43M--0--------
-Changes in other current assets -91.11%6.58M14.71%74.04M36,159.55%64.54M100.52%178K---34.19M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 56.51%-498K-1,092.71%-1.15M10.28%-96K37.06%-107K-170K
Interest received (cash flow from operating activities) 342.77%2.27M2.61%512K-12.30%499K-57.44%569K1.34M
Tax refund paid -11.83%-2.56M0.00%-2.29M11.82%-2.29M41.69%-2.6M-4.45M
Other operating cash inflow (outflow) 00200.00%1K-1K0
Operating cash flow 42.18%405.95M89.93%285.51M369.71%150.32M68.94%-55.74M---179.47M
Investing cash flow
Net PPE purchase and sale -33.64%-2.8M48.37%-2.1M-401.23%-4.06M73.70%-810K---3.08M
Net intangibles purchase and sale -24.27%-43.44M-6.52%-34.95M71.29%-32.81M-1,201.55%-114.28M---8.78M
Net business purchase and sale ------------234.71%11.72M--3.5M
Investing cash flow -24.80%-46.24M-0.47%-37.05M64.33%-36.87M-1,136.50%-103.37M---8.36M
Financing cash flow
Net issuance payments of debt -4.68%-65.81M-4.61%-62.87M-1,012.96%-60.1M-107.12%-5.4M--75.9M
Net common stock issuance -99.84%3.4M--2.07B--0--------
Issuance fees --0---25.13M--0--------
Net other fund-raising expenses 200.00%1K---1K------------
Financing cash flow -103.15%-62.41M3,394.87%1.98B-1,012.96%-60.1M-107.12%-5.4M--75.9M
Net cash flow
Beginning cash position 331.74%2.9B8.63%671.81M-21.01%618.46M-12.51%782.97M--894.91M
Current changes in cash -86.66%297.3M4,077.70%2.23B132.43%53.35M-46.96%-164.51M---111.94M
Cash adjustments other than cash changes -150.00%-1K300.00%2K---1K-------2K
End cash Position 10.25%3.2B331.74%2.9B8.63%671.81M-21.01%618.46M--782.97M
Free cash flow 44.77%359.7M119.01%248.46M166.41%113.45M10.72%-170.82M---191.33M
Currency Unit JPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More